|
FY2026
12 months to Feb 28, 2026
|
FY2025
12 months to Feb 28, 2025
|
FY2024
12 months to Feb 29, 2024
|
FY2023
12 months to Feb 28, 2023
|
FY2022
12 months to Feb 28, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization of right-of-use assets | |||||
| Common stock issuable for services | |||||
| Common stock issued or issuable for services | |||||
| Depreciation | |||||
| Gain on disposal of equipment | |||||
| Interest expense on lease liability | |||||
| Provision for bad debt | |||||
| Stock-based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Accounts payable – related party | |||||
| Net Cash Used in Operating Activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchase of property and equipment | |||||
| Proceeds received on disposal of property and equipment | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from notes payable to related party | |||||
| Repayment of notes payable to related party | |||||
| Repurchase and cancellation of common stock | |||||
| Net Cash Provided by Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash | |||||
| Change in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents - Beginning of Year | |||||
| Cash and Cash Equivalents - End of Year | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Non-cash Investing and Financing Activities: | |||||
| Forgiveness of amount owing for repurchase of common stock | |||||
| Return and cancellation of common stock | |||||
| Settlement of related party note payable | |||||
| Common stock issued for prepaid services | |||||
| Common stock issued to settle debt | |||||
Loading...