|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$464.9M
15.52%
YoY
|
$402.5M
39.9%
YoY
|
$287.7M
80.14%
YoY
|
$159.7M
-48.59%
YoY
|
$310.6M
25030.74%
YoY
|
| Depreciation, Depletion And Amortization |
$128.5M
4.33%
YoY
|
$123.2M
20.21%
YoY
|
$102.5M
0.14%
YoY
|
$102.3M
3.31%
YoY
|
$99.06M
-3.07%
YoY
|
| Cash From Operating Activities |
$575.2M
14.39%
YoY
|
$502.8M
-1.29%
YoY
|
$509.4M
256.91%
YoY
|
$142.7M
-60.28%
YoY
|
$359.3M
25.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$260.2M
42.49%
YoY
|
$182.6M
-8.54%
YoY
|
$199.6M
0.06%
YoY
|
$199.5M
-23.97%
YoY
|
$262.4M
64.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.48M
-59.2%
YoY
|
-$126.2M
-60.81%
YoY
|
-$322.0M
-292.25%
YoY
|
$167.5M
-174.37%
YoY
|
-$225.2M
-493.08%
YoY
|
| Cash From Investing Activities |
-$311.7M
0.93%
YoY
|
-$308.8M
-40.81%
YoY
|
-$521.6M
1529.59%
YoY
|
-$32.01M
-93.44%
YoY
|
-$487.7M
378.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$175.0M
-434.8%
YoY
|
$52.26M
-768.91%
YoY
|
-$7.813M
-93.4%
YoY
|
-$118.4M
-312.32%
YoY
|
$55.77M
692.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$191.4M
148.16%
YoY
|
-$77.11M
535.62%
YoY
|
-$12.13M
-89.75%
YoY
|
-$118.4M
96.47%
YoY
|
-$60.27M
478.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$575.2M
14.39%
YoY
|
$502.8M
-1.29%
YoY
|
$509.4M
256.91%
YoY
|
$142.7M
-60.28%
YoY
|
$359.3M
25.72%
YoY
|
| Cash From Investing Activities |
-$311.7M
0.93%
YoY
|
-$308.8M
-40.81%
YoY
|
-$521.6M
1529.59%
YoY
|
-$32.01M
-93.44%
YoY
|
-$487.7M
378.57%
YoY
|
| Cash From Financing Activities |
-$191.4M
148.16%
YoY
|
-$77.11M
535.62%
YoY
|
-$12.13M
-89.75%
YoY
|
-$118.4M
96.47%
YoY
|
-$60.27M
478.53%
YoY
|
| Net Change In Cash |
$72.17M
-35.66%
YoY
|
$112.2M
-560.26%
YoY
|
-$24.37M
217.22%
YoY
|
-$7.682M
-95.94%
YoY
|
-$189.1M
-208.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$575.2M
14.39%
YoY
|
$502.8M
-1.29%
YoY
|
$509.4M
256.91%
YoY
|
$142.7M
-60.28%
YoY
|
$359.3M
25.72%
YoY
|
| Capital Expenditures |
$260.2M
42.49%
YoY
|
$182.6M
-8.54%
YoY
|
$199.6M
0.06%
YoY
|
$199.5M
-23.97%
YoY
|
$262.4M
64.8%
YoY
|
| Free Cash Flow |
$315.0M
-1.63%
YoY
|
$320.3M
3.38%
YoY
|
$309.8M
-645.55%
YoY
|
-$56.78M
-158.61%
YoY
|
$96.89M
-23.45%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$115.7M
6.79%
YoY
|
$96.27M
-19.98%
YoY
|
$116.4M
13.15%
YoY
|
$143.9M
22.45%
YoY
|
$108.3M
75.42%
YoY
|
$120.3M
151.93%
YoY
|
$102.9M
23.97%
YoY
|
$117.5M
12.87%
YoY
|
$61.77M
16.94%
YoY
|
$47.75M
51.77%
YoY
|
$83.01M
122.97%
YoY
|
$104.1M
75.02%
YoY
|
$52.82M
67.5%
YoY
|
$31.46M
-23.17%
YoY
|
$37.23M
-58.1%
YoY
|
$59.47M
-53.27%
YoY
|
$31.53M
-41.11%
YoY
|
$40.95M
43.19%
YoY
|
$88.86M
15.84%
YoY
|
$127.3M
269.95%
YoY
|
| Depreciation, Depletion And Amortization |
$36.07M
22.04%
YoY
|
$34.17M
16.25%
YoY
|
$32.96M
11.81%
YoY
|
$31.85M
10.61%
YoY
|
$29.55M
6.46%
YoY
|
$29.39M
8.06%
YoY
|
$29.48M
6.09%
YoY
|
$28.79M
22.04%
YoY
|
$27.76M
16.26%
YoY
|
$27.20M
9.51%
YoY
|
$27.79M
10.5%
YoY
|
$23.59M
-8.13%
YoY
|
$23.88M
-10.57%
YoY
|
$24.84M
-10.29%
YoY
|
$25.15M
-6.04%
YoY
|
$25.68M
0.36%
YoY
|
$26.70M
4.17%
YoY
|
$27.69M
8.58%
YoY
|
$26.76M
7.48%
YoY
|
$25.59M
0.35%
YoY
|
| Cash From Operating Activities |
$15.48M
-53.12%
YoY
|
$263.0M
-17.93%
YoY
|
$61.14M
229.63%
YoY
|
$218.0M
107.11%
YoY
|
$33.03M
-43.58%
YoY
|
$320.5M
39.84%
YoY
|
$18.55M
-73.13%
YoY
|
$105.3M
-39.84%
YoY
|
$58.55M
61.4%
YoY
|
$229.2M
53.88%
YoY
|
$69.04M
170.82%
YoY
|
$175.0M
265.33%
YoY
|
$36.28M
-145.6%
YoY
|
$148.9M
8.68%
YoY
|
$25.49M
-5.88%
YoY
|
$47.89M
-69.7%
YoY
|
-$79.56M
-314.4%
YoY
|
$137.0M
92.74%
YoY
|
$27.09M
-72.78%
YoY
|
$158.1M
-9.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$193.2M
318.66%
YoY
|
$68.72M
78.36%
YoY
|
$83.90M
85.62%
YoY
|
$61.39M
6.28%
YoY
|
$46.16M
12.33%
YoY
|
$38.53M
-20.7%
YoY
|
$45.20M
-37.69%
YoY
|
$57.76M
26.64%
YoY
|
$41.09M
24.88%
YoY
|
$48.59M
-13.41%
YoY
|
$72.54M
-291.93%
YoY
|
$45.61M
-242.86%
YoY
|
$32.90M
-55.37%
YoY
|
$56.11M
-154.26%
YoY
|
-$37.79M
-29.21%
YoY
|
-$31.93M
-49.35%
YoY
|
$73.72M
73.1%
YoY
|
-$103.4M
47.74%
YoY
|
-$53.38M
212.19%
YoY
|
-$63.04M
120.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$436.0M
409.66%
YoY
|
-$129.2M
-23.13%
YoY
|
$2.158M
-48.43%
YoY
|
-$9.970M
-123.49%
YoY
|
$85.54M
-1913.01%
YoY
|
-$168.1M
-19.71%
YoY
|
$4.185M
-131.8%
YoY
|
$42.44M
-156.67%
YoY
|
-$4.718M
-80.86%
YoY
|
-$209.4M
408.18%
YoY
|
-$13.16M
-119.53%
YoY
|
-$74.88M
-238.66%
YoY
|
-$24.65M
-128.22%
YoY
|
-$41.20M
97.45%
YoY
|
$67.40M
-136.04%
YoY
|
$54.00M
1361.07%
YoY
|
$87.34M
-515.09%
YoY
|
-$20.87M
-91.08%
YoY
|
-$187.0M
-18802.5%
YoY
|
$3.696M
-84.85%
YoY
|
| Cash From Investing Activities |
$242.7M
516.34%
YoY
|
-$197.9M
-4.2%
YoY
|
-$81.74M
99.3%
YoY
|
-$71.36M
365.56%
YoY
|
$39.38M
-185.97%
YoY
|
-$206.6M
-19.9%
YoY
|
-$41.01M
-52.14%
YoY
|
-$15.33M
-87.28%
YoY
|
-$45.81M
-20.4%
YoY
|
-$258.0M
165.08%
YoY
|
-$85.70M
-389.41%
YoY
|
-$120.5M
-645.91%
YoY
|
-$57.55M
-522.63%
YoY
|
-$97.31M
-21.7%
YoY
|
$29.61M
-112.32%
YoY
|
$22.07M
-137.2%
YoY
|
$13.62M
-121.4%
YoY
|
-$124.3M
-59.09%
YoY
|
-$240.4M
1393.22%
YoY
|
-$59.34M
1312.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$321.5M
86.73%
YoY
|
-$2.227M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$172.2M
1132.47%
YoY
|
N/A
N/A
|
-$287.0K
N/A
|
-$52.42M
-20260.77%
YoY
|
-$13.97M
77.96%
YoY
|
-$54.00K
-46.0%
YoY
|
N/A
N/A
|
$260.0K
-100.52%
YoY
|
-$7.850M
-112.65%
YoY
|
-$100.0K
N/A
|
-$12.00K
N/A
|
-$49.62M
N/A
|
$62.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$325.4M
84.5%
YoY
|
-$5.828M
38.14%
YoY
|
-$4.953M
30.55%
YoY
|
-$4.240M
-92.12%
YoY
|
-$176.3M
1051.77%
YoY
|
-$4.219M
208.86%
YoY
|
-$3.794M
158.8%
YoY
|
-$53.79M
5300.6%
YoY
|
-$15.31M
84.07%
YoY
|
-$1.366M
1266.0%
YoY
|
-$1.466M
12116.67%
YoY
|
-$996.0K
-97.99%
YoY
|
-$8.318M
-87.89%
YoY
|
-$100.0K
-99.75%
YoY
|
-$12.00K
-99.92%
YoY
|
-$49.62M
-3205.13%
YoY
|
-$68.69M
982.55%
YoY
|
-$40.51M
-10227.0%
YoY
|
-$15.01M
-87.49%
YoY
|
$1.598M
-101.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.48M
-53.12%
YoY
|
$263.0M
-17.93%
YoY
|
$61.14M
229.63%
YoY
|
$218.0M
107.11%
YoY
|
$33.03M
-43.58%
YoY
|
$320.5M
39.84%
YoY
|
$18.55M
-73.13%
YoY
|
$105.3M
-39.84%
YoY
|
$58.55M
61.4%
YoY
|
$229.2M
53.88%
YoY
|
$69.04M
170.82%
YoY
|
$175.0M
265.33%
YoY
|
$36.28M
-145.6%
YoY
|
$148.9M
8.68%
YoY
|
$25.49M
-5.88%
YoY
|
$47.89M
-69.7%
YoY
|
-$79.56M
-314.4%
YoY
|
$137.0M
92.74%
YoY
|
$27.09M
-72.78%
YoY
|
$158.1M
-9.61%
YoY
|
| Cash From Investing Activities |
$242.7M
516.34%
YoY
|
-$197.9M
-4.2%
YoY
|
-$81.74M
99.3%
YoY
|
-$71.36M
365.56%
YoY
|
$39.38M
-185.97%
YoY
|
-$206.6M
-19.9%
YoY
|
-$41.01M
-52.14%
YoY
|
-$15.33M
-87.28%
YoY
|
-$45.81M
-20.4%
YoY
|
-$258.0M
165.08%
YoY
|
-$85.70M
-389.41%
YoY
|
-$120.5M
-645.91%
YoY
|
-$57.55M
-522.63%
YoY
|
-$97.31M
-21.7%
YoY
|
$29.61M
-112.32%
YoY
|
$22.07M
-137.2%
YoY
|
$13.62M
-121.4%
YoY
|
-$124.3M
-59.09%
YoY
|
-$240.4M
1393.22%
YoY
|
-$59.34M
1312.83%
YoY
|
| Cash From Financing Activities |
-$325.4M
84.5%
YoY
|
-$5.828M
38.14%
YoY
|
-$4.953M
30.55%
YoY
|
-$4.240M
-92.12%
YoY
|
-$176.3M
1051.77%
YoY
|
-$4.219M
208.86%
YoY
|
-$3.794M
158.8%
YoY
|
-$53.79M
5300.6%
YoY
|
-$15.31M
84.07%
YoY
|
-$1.366M
1266.0%
YoY
|
-$1.466M
12116.67%
YoY
|
-$996.0K
-97.99%
YoY
|
-$8.318M
-87.89%
YoY
|
-$100.0K
-99.75%
YoY
|
-$12.00K
-99.92%
YoY
|
-$49.62M
-3205.13%
YoY
|
-$68.69M
982.55%
YoY
|
-$40.51M
-10227.0%
YoY
|
-$15.01M
-87.49%
YoY
|
$1.598M
-101.6%
YoY
|
| Net Change In Cash |
-$67.17M
-35.37%
YoY
|
$59.25M
-45.96%
YoY
|
-$25.55M
-2.68%
YoY
|
$142.4M
294.0%
YoY
|
-$103.9M
3945.78%
YoY
|
$109.6M
-463.7%
YoY
|
-$26.26M
44.88%
YoY
|
$36.14M
-32.42%
YoY
|
-$2.569M
-91.32%
YoY
|
-$30.14M
-158.51%
YoY
|
-$18.13M
-132.9%
YoY
|
$53.48M
162.86%
YoY
|
-$29.59M
-78.07%
YoY
|
$51.52M
-285.62%
YoY
|
$55.09M
-124.13%
YoY
|
$20.35M
-79.72%
YoY
|
-$134.9M
329.89%
YoY
|
-$27.75M
-88.05%
YoY
|
-$228.3M
523.86%
YoY
|
$100.3M
41.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.48M
-53.12%
YoY
|
$263.0M
-17.93%
YoY
|
$61.14M
229.63%
YoY
|
$218.0M
107.11%
YoY
|
$33.03M
-43.58%
YoY
|
$320.5M
39.84%
YoY
|
$18.55M
-73.13%
YoY
|
$105.3M
-39.84%
YoY
|
$58.55M
61.4%
YoY
|
$229.2M
53.88%
YoY
|
$69.04M
170.82%
YoY
|
$175.0M
265.33%
YoY
|
$36.28M
-145.6%
YoY
|
$148.9M
8.68%
YoY
|
$25.49M
-5.88%
YoY
|
$47.89M
-69.7%
YoY
|
-$79.56M
-314.4%
YoY
|
$137.0M
92.74%
YoY
|
$27.09M
-72.78%
YoY
|
$158.1M
-9.61%
YoY
|
| Capital Expenditures |
$193.2M
318.66%
YoY
|
$68.72M
78.36%
YoY
|
$83.90M
85.62%
YoY
|
$61.39M
6.28%
YoY
|
$46.16M
12.33%
YoY
|
$38.53M
-20.7%
YoY
|
$45.20M
-37.69%
YoY
|
$57.76M
26.64%
YoY
|
$41.09M
24.88%
YoY
|
$48.59M
-13.41%
YoY
|
$72.54M
-291.93%
YoY
|
$45.61M
-242.86%
YoY
|
$32.90M
-55.37%
YoY
|
$56.11M
-154.26%
YoY
|
-$37.79M
-29.21%
YoY
|
-$31.93M
-49.35%
YoY
|
$73.72M
73.1%
YoY
|
-$103.4M
47.74%
YoY
|
-$53.38M
212.19%
YoY
|
-$63.04M
120.4%
YoY
|
| Free Cash Flow |
-$177.8M
1254.26%
YoY
|
$194.3M
-31.09%
YoY
|
-$22.76M
-14.6%
YoY
|
$156.6M
229.73%
YoY
|
-$13.13M
-175.18%
YoY
|
$281.9M
56.13%
YoY
|
-$26.65M
661.86%
YoY
|
$47.50M
-63.28%
YoY
|
$17.46M
417.64%
YoY
|
$180.6M
94.56%
YoY
|
-$3.498M
-105.53%
YoY
|
$129.4M
62.05%
YoY
|
$3.373M
-102.2%
YoY
|
$92.82M
-61.4%
YoY
|
$63.29M
-21.35%
YoY
|
$79.82M
-63.9%
YoY
|
-$153.3M
2695.55%
YoY
|
$240.5M
70.42%
YoY
|
$80.47M
-30.99%
YoY
|
$221.1M
8.66%
YoY
|
Loading...