|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$27.21M
-19.28%
YoY
|
$33.71M
90.66%
YoY
|
$17.68M
92947.37%
YoY
|
$19.00K
18.75%
YoY
|
$16.00K
-99.81%
YoY
|
| Cost Of Revenue |
$27.13M
-36.43%
YoY
|
$42.68M
120.39%
YoY
|
$19.37M
182.25%
YoY
|
$6.861M
-1.99%
YoY
|
$7.000M
-46.02%
YoY
|
| Gross Profit |
$74.00K
-100.82%
YoY
|
-$8.973M
432.21%
YoY
|
-$1.686M
-75.36%
YoY
|
-$6.842M
-2.03%
YoY
|
-$6.984M
50.13%
YoY
|
| Selling, General & Admin |
$63.31M
687.05%
YoY
|
$8.044M
30.71%
YoY
|
$6.154M
1.94%
YoY
|
$6.037M
13.31%
YoY
|
$5.328M
2.46%
YoY
|
| Research & Development |
$4.899M
-89.19%
YoY
|
$45.31M
101.34%
YoY
|
$22.51M
248.64%
YoY
|
$6.455M
63.05%
YoY
|
$3.959M
36.05%
YoY
|
| Depreciation & Amortization |
$3.819M
39.63%
YoY
|
$2.735M
26.21%
YoY
|
$2.167M
22.57%
YoY
|
$1.768M
-1.17%
YoY
|
$1.789M
-1.6%
YoY
|
| Operating Expenses |
$69.45M
28.34%
YoY
|
$54.12M
85.61%
YoY
|
$29.16M
125.11%
YoY
|
$12.95M
32.53%
YoY
|
$9.773M
-212.48%
YoY
|
| Operating Profit |
-$69.38M
9.97%
YoY
|
-$63.09M
104.56%
YoY
|
-$30.84M
55.81%
YoY
|
-$19.79M
18.12%
YoY
|
-$16.76M
25.61%
YoY
|
| Interest Expense |
-$5.690M
-157.68%
YoY
|
$9.865M
4597.62%
YoY
|
$210.0K
-54.64%
YoY
|
$463.0K
-106.53%
YoY
|
-$7.086M
-1098.03%
YoY
|
| Other Income/Expense, Net |
$172.0K
391.43%
YoY
|
$35.00K
-245.83%
YoY
|
-$24.00K
-101.91%
YoY
|
$1.255M
62650.0%
YoY
|
$2.000K
-90.0%
YoY
|
| Pretax Income |
-$74.90M
40.81%
YoY
|
-$53.19M
73.13%
YoY
|
-$30.72M
79.46%
YoY
|
-$17.12M
-25.27%
YoY
|
-$22.91M
55.57%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$74.90M
40.81%
YoY
|
-$53.19M
73.5%
YoY
|
-$30.66M
78.86%
YoY
|
-$17.14M
-25.28%
YoY
|
-$22.94M
55.14%
YoY
|
| Basic Earnings Per Share |
-$0.20
17.65%
YoY
|
-$0.17
41.67%
YoY
|
-$0.12
50.0%
YoY
|
-$0.08
-33.33%
YoY
|
-$0.12
33.33%
YoY
|
| Diluted Earnings Per Share |
-$0.20
17.65%
YoY
|
-$0.17
41.67%
YoY
|
-$0.12
54.38%
YoY
|
-$0.08
-100.0%
YoY
|
-$117.2K
130238680.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
368.4M
15.97%
YoY
|
317.7M
22.16%
YoY
|
260.0M shares
17.94%
YoY
|
220.5M shares
12.68%
YoY
|
195.7M shares
19.14%
YoY
|
| Diluted Shares Outstanding |
368.4M
15.97%
YoY
|
317.7M
22.16%
YoY
|
260.0M shares
-99.88%
YoY
|
220.5B shares
12.68%
YoY
|
195.7B shares
119037.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.931M
N/A
|
$10.45M
-53.87%
YoY
|
$6.323M
-1.2%
YoY
|
$10.44M
124.26%
YoY
|
$0.00
N/A
|
$22.65M
316.34%
YoY
|
$6.400M
11.27%
YoY
|
$4.653M
11830.77%
YoY
|
$0.00
-100.0%
YoY
|
$5.441M
N/A
|
$5.752M
N/A
|
$39.00K
105.26%
YoY
|
$6.447M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
171.43%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
| Cost Of Revenue |
$2.687M
3.43%
YoY
|
$8.977M
-72.46%
YoY
|
$7.063M
25.83%
YoY
|
$8.495M
155.34%
YoY
|
$2.598M
128.09%
YoY
|
$32.60M
544.91%
YoY
|
$5.613M
15.61%
YoY
|
$3.327M
12.74%
YoY
|
$1.139M
-82.49%
YoY
|
$5.055M
177.44%
YoY
|
$4.855M
193.35%
YoY
|
$2.951M
77.56%
YoY
|
$6.504M
277.7%
YoY
|
$1.822M
1.84%
YoY
|
$1.655M
-2.82%
YoY
|
$1.662M
-9.43%
YoY
|
$1.722M
2.93%
YoY
|
$1.789M
18.48%
YoY
|
$1.703M
-7.45%
YoY
|
| Gross Profit |
$1.244M
-147.88%
YoY
|
$1.472M
-114.8%
YoY
|
-$740.0K
-194.03%
YoY
|
$1.940M
46.3%
YoY
|
-$2.598M
128.09%
YoY
|
-$9.947M
-2676.94%
YoY
|
$787.0K
-12.26%
YoY
|
$1.326M
-145.54%
YoY
|
-$1.139M
1898.25%
YoY
|
$386.0K
-121.19%
YoY
|
$897.0K
-154.2%
YoY
|
-$2.912M
77.24%
YoY
|
-$57.00K
-96.69%
YoY
|
-$1.822M
1.84%
YoY
|
-$1.655M
-2.3%
YoY
|
-$1.643M
-10.12%
YoY
|
-$1.722M
2.93%
YoY
|
-$1.789M
20.07%
YoY
|
-$1.694M
-7.93%
YoY
|
| Selling, General & Admin |
$18.87M
768.34%
YoY
|
$17.88M
581.0%
YoY
|
$17.25M
1134.79%
YoY
|
$16.26M
1019.9%
YoY
|
$2.173M
-15.41%
YoY
|
$2.626M
85.45%
YoY
|
$1.397M
6.64%
YoY
|
$1.452M
-27.47%
YoY
|
$2.569M
80.66%
YoY
|
$1.416M
11.85%
YoY
|
$1.310M
10.46%
YoY
|
$2.002M
28.25%
YoY
|
$1.422M
-29.81%
YoY
|
$1.266M
2.26%
YoY
|
$1.186M
-13.3%
YoY
|
$1.561M
-4.12%
YoY
|
$2.026M
85.87%
YoY
|
$1.238M
-18.01%
YoY
|
$1.368M
9.44%
YoY
|
| Research & Development |
$2.279M
-78.87%
YoY
|
$1.217M
-88.65%
YoY
|
$1.477M
-86.6%
YoY
|
$1.161M
-89.55%
YoY
|
$10.79M
-13.39%
YoY
|
$10.72M
48.05%
YoY
|
$11.02M
11.9%
YoY
|
$11.12M
185.51%
YoY
|
$12.46M
719.41%
YoY
|
$7.241M
281.71%
YoY
|
$9.850M
511.8%
YoY
|
$3.893M
117.97%
YoY
|
$1.520M
31.03%
YoY
|
$1.897M
15.95%
YoY
|
$1.610M
129.34%
YoY
|
$1.786M
74.07%
YoY
|
$1.160M
93.33%
YoY
|
$1.636M
177.29%
YoY
|
$702.0K
-7.63%
YoY
|
| Depreciation & Amortization |
$1.012M
39.01%
YoY
|
$1.736M
85.07%
YoY
|
$1.720M
93.04%
YoY
|
$1.235M
78.99%
YoY
|
$728.0K
20.73%
YoY
|
$938.0K
53.52%
YoY
|
$891.0K
15.71%
YoY
|
$690.0K
-14.92%
YoY
|
$603.0K
27.48%
YoY
|
$611.0K
-14.78%
YoY
|
$770.0K
0.65%
YoY
|
$811.0K
6.01%
YoY
|
$473.0K
3.73%
YoY
|
$717.0K
-26.31%
YoY
|
$765.0K
-19.64%
YoY
|
$765.0K
-19.39%
YoY
|
$456.0K
2.24%
YoY
|
$973.0K
-6.44%
YoY
|
$952.0K
-10.19%
YoY
|
| Operating Expenses |
$21.58M
63.01%
YoY
|
$19.44M
43.09%
YoY
|
$19.07M
50.76%
YoY
|
$17.70M
39.03%
YoY
|
$13.24M
-12.6%
YoY
|
$13.59M
54.71%
YoY
|
$12.65M
-212.06%
YoY
|
$12.73M
111.55%
YoY
|
$15.15M
394.13%
YoY
|
$8.783M
167.45%
YoY
|
-$11.29M
-487.94%
YoY
|
$6.019M
73.96%
YoY
|
$3.065M
-7.06%
YoY
|
$3.284M
9.65%
YoY
|
$2.910M
32.94%
YoY
|
$3.460M
24.59%
YoY
|
$3.298M
82.01%
YoY
|
$2.995M
33.71%
YoY
|
$2.189M
1.48%
YoY
|
| Operating Profit |
-$20.33M
28.41%
YoY
|
-$17.97M
-23.64%
YoY
|
-$19.81M
67.0%
YoY
|
-$15.76M
38.19%
YoY
|
-$15.84M
-2.76%
YoY
|
-$23.54M
180.28%
YoY
|
-$11.86M
14.16%
YoY
|
-$11.41M
27.72%
YoY
|
-$16.28M
421.59%
YoY
|
-$8.397M
64.45%
YoY
|
-$10.39M
127.65%
YoY
|
-$8.931M
75.01%
YoY
|
-$3.122M
-37.81%
YoY
|
-$5.106M
6.73%
YoY
|
-$4.565M
17.56%
YoY
|
-$5.103M
10.81%
YoY
|
-$5.020M
44.05%
YoY
|
-$4.784M
28.26%
YoY
|
-$3.883M
-2.85%
YoY
|
| Interest Expense |
-$9.183M
-286.99%
YoY
|
$2.329M
-25.18%
YoY
|
-$7.695M
-283.48%
YoY
|
-$5.235M
-208.75%
YoY
|
$4.911M
-317.69%
YoY
|
$3.113M
5.49%
YoY
|
$4.194M
-161.68%
YoY
|
$4.814M
193.54%
YoY
|
-$2.256M
-193.38%
YoY
|
$2.951M
1368.16%
YoY
|
-$6.800M
-6064.91%
YoY
|
$1.640M
906.13%
YoY
|
$2.416M
1288.51%
YoY
|
$201.0K
-96.14%
YoY
|
$114.0K
-37.36%
YoY
|
$163.0K
-12.83%
YoY
|
$174.0K
-7.94%
YoY
|
$5.208M
-449.53%
YoY
|
$182.0K
-6.67%
YoY
|
| Other Income/Expense, Net |
$741.0K
2750.0%
YoY
|
$61.00K
-83.06%
YoY
|
$43.00K
-112.91%
YoY
|
$42.00K
366.67%
YoY
|
$26.00K
-2700.0%
YoY
|
$360.0K
-1484.62%
YoY
|
-$333.0K
-16750.0%
YoY
|
$9.000K
28.57%
YoY
|
-$1.000K
-85.71%
YoY
|
-$26.00K
-425.0%
YoY
|
$2.000K
-128.57%
YoY
|
$7.000K
75.0%
YoY
|
-$7.000K
-100.56%
YoY
|
$8.000K
-366.67%
YoY
|
-$7.000K
-450.0%
YoY
|
$4.000K
300.0%
YoY
|
$1.250M
N/A
|
-$3.000K
N/A
|
$2.000K
N/A
|
| Pretax Income |
-$28.78M
164.04%
YoY
|
-$15.58M
-22.34%
YoY
|
-$27.46M
243.2%
YoY
|
-$20.96M
218.29%
YoY
|
-$10.90M
-41.22%
YoY
|
-$20.06M
266.63%
YoY
|
-$8.002M
-53.45%
YoY
|
-$6.584M
-9.61%
YoY
|
-$18.54M
2500.42%
YoY
|
-$5.472M
11.74%
YoY
|
-$17.19M
246.43%
YoY
|
-$7.284M
1963.46%
YoY
|
-$713.0K
-89.71%
YoY
|
-$4.897M
-1263.18%
YoY
|
-$4.962M
-45.52%
YoY
|
-$353.0K
-94.87%
YoY
|
-$6.928M
-6.0%
YoY
|
$421.0K
-108.07%
YoY
|
-$9.108M
146.16%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$28.78M
164.04%
YoY
|
-$15.58M
-22.34%
YoY
|
-$27.46M
243.2%
YoY
|
-$20.96M
218.29%
YoY
|
-$10.90M
-41.22%
YoY
|
-$20.06M
266.63%
YoY
|
-$8.002M
-53.44%
YoY
|
-$6.584M
-9.61%
YoY
|
-$18.54M
2500.42%
YoY
|
-$5.472M
11.74%
YoY
|
-$17.19M
246.37%
YoY
|
-$7.284M
1963.46%
YoY
|
-$713.0K
-89.71%
YoY
|
-$4.897M
-1263.18%
YoY
|
-$4.962M
-45.52%
YoY
|
-$353.0K
-94.87%
YoY
|
-$6.928M
-6.02%
YoY
|
$421.0K
-108.07%
YoY
|
-$9.108M
146.43%
YoY
|
| Basic Earnings Per Share |
-$0.07
133.33%
YoY
|
N/A
|
-$0.07
250.0%
YoY
|
-$0.06
200.0%
YoY
|
-$0.03
-57.14%
YoY
|
N/A
|
-$0.02
-71.43%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.07
N/A
|
N/A
|
-$0.07
133.33%
YoY
|
-$0.03
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.03
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-25.0%
YoY
|
N/A
|
-$0.04
100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.07
133.33%
YoY
|
-$0.04
-18.15%
YoY
|
-$0.07
250.0%
YoY
|
-$0.06
200.0%
YoY
|
-$0.03
-57.14%
YoY
|
-$0.06
169.83%
YoY
|
-$0.02
-71.43%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.07
N/A
|
-$0.02
-6.72%
YoY
|
-$0.07
133.33%
YoY
|
-$0.03
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-25.0%
YoY
|
$1.974K
-106.43%
YoY
|
-$46.19K
230926252.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
397.3M
9.03%
YoY
|
376.2M
3.33%
YoY
|
364.8M
0.71%
YoY
|
364.8M
29.54%
YoY
|
364.4M
29.4%
YoY
|
364.1M shares
36.89%
YoY
|
362.3M shares
36.74%
YoY
|
281.6M shares
6.38%
YoY
|
281.6M shares
6.38%
YoY
|
266.0M shares
19.21%
YoY
|
264.9M shares
18.91%
YoY
|
264.7M shares
20.8%
YoY
|
264.7M shares
21.85%
YoY
|
223.1M shares
5.84%
YoY
|
222.8M shares
12.98%
YoY
|
219.1M shares
15.19%
YoY
|
217.3M shares
19.44%
YoY
|
210.8M shares
24.26%
YoY
|
197.2M shares
18.71%
YoY
|
| Diluted Shares Outstanding |
388.8M
6.69%
YoY
|
N/A
|
367.1M
7.54%
YoY
|
364.8M
27.4%
YoY
|
364.4M
31.08%
YoY
|
N/A
|
341.4M shares
28.7%
YoY
|
286.4M shares
8.13%
YoY
|
278.0M shares
-99.89%
YoY
|
N/A
|
265.3M shares
-99.88%
YoY
|
264.8M shares
20.84%
YoY
|
241.9B shares
111241.41%
YoY
|
N/A
|
221.8B shares
112393.78%
YoY
|
219.1M shares
15.19%
YoY
|
217.3M shares
19.44%
YoY
|
N/A
|
197.2M shares
18.71%
YoY
|
Loading...