2013 Q2 Form 10-Q Financial Statement
#000106770113000016 Filed on July 16, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $1.206B | $993.0M |
YoY Change | 21.45% | 57.87% |
Cost Of Revenue | $735.0M | $619.0M |
YoY Change | 18.74% | 48.09% |
Gross Profit | $471.0M | $374.0M |
YoY Change | 25.94% | 77.25% |
Gross Profit Margin | 39.05% | 37.66% |
Selling, General & Admin | $152.0M | $146.0M |
YoY Change | 4.11% | 46.0% |
% of Gross Profit | 32.27% | 39.04% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $270.0M | $221.0M |
YoY Change | 22.17% | 88.89% |
% of Gross Profit | 57.32% | 59.09% |
Operating Expenses | $152.0M | $146.0M |
YoY Change | 4.11% | 46.0% |
Operating Profit | $250.0M | $46.00M |
YoY Change | 443.48% | -51.58% |
Interest Expense | -$118.0M | -$121.0M |
YoY Change | -2.48% | 112.28% |
% of Operating Profit | -47.2% | -263.04% |
Other Income/Expense, Net | $0.00 | $12.00M |
YoY Change | -100.0% | 300.0% |
Pretax Income | $131.0M | -$64.00M |
YoY Change | -304.69% | -264.1% |
Income Tax | $48.00M | -$12.00M |
% Of Pretax Income | 36.64% | |
Net Earnings | $83.00M | -$52.00M |
YoY Change | -259.62% | -292.59% |
Net Earnings / Revenue | 6.88% | -5.24% |
Basic Earnings Per Share | $0.89 | -$0.63 |
Diluted Earnings Per Share | $0.78 | -$0.63 |
COMMON SHARES | ||
Basic Shares Outstanding | 93.90M shares | 83.23M shares |
Diluted Shares Outstanding | 106.7M shares | 83.23M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $133.0M | $41.00M |
YoY Change | 224.39% | -29.31% |
Cash & Equivalents | $133.0M | $41.00M |
Short-Term Investments | ||
Other Short-Term Assets | $368.0M | $172.0M |
YoY Change | 113.95% | 23.74% |
Inventory | $111.0M | $102.0M |
Prepaid Expenses | ||
Receivables | $751.0M | $704.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.363B | $1.019B |
YoY Change | 33.76% | 51.19% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $417.0M | $419.0M |
YoY Change | -0.48% | -85.55% |
Goodwill | $2.954B | $2.994B |
YoY Change | -1.34% | |
Intangibles | $1.103B | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $109.0M | $128.0M |
YoY Change | -14.84% | 116.95% |
Total Long-Term Assets | $9.963B | $9.923B |
YoY Change | 0.4% | 202.72% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.363B | $1.019B |
Total Long-Term Assets | $9.963B | $9.923B |
Total Assets | $11.33B | $10.94B |
YoY Change | 3.51% | 176.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $606.0M | $605.0M |
YoY Change | 0.17% | 114.54% |
Accrued Expenses | $362.0M | $395.0M |
YoY Change | -8.35% | 87.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $624.0M | $421.0M |
YoY Change | 48.22% | 21.33% |
Total Short-Term Liabilities | $1.592B | $1.421B |
YoY Change | 12.03% | 69.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.732B | $6.923B |
YoY Change | -2.76% | 163.33% |
Other Long-Term Liabilities | $65.00M | $62.00M |
YoY Change | 4.84% | 3.33% |
Total Long-Term Liabilities | $65.00M | $62.00M |
YoY Change | 4.84% | -97.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.592B | $1.421B |
Total Long-Term Liabilities | $65.00M | $62.00M |
Total Liabilities | $9.717B | $9.512B |
YoY Change | 2.16% | 142.16% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$320.0M | -$538.0M |
YoY Change | -40.52% | |
Common Stock | $1.000M | $1.000M |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $185.0M | $100.0M |
YoY Change | 85.0% | |
Treasury Stock Shares | 4.258M shares | 2.392M shares |
Shareholders Equity | $1.583B | $1.395B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $11.33B | $10.94B |
YoY Change | 3.51% | 176.87% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $83.00M | -$52.00M |
YoY Change | -259.62% | -292.59% |
Depreciation, Depletion And Amortization | $270.0M | $221.0M |
YoY Change | 22.17% | 88.89% |
Cash From Operating Activities | $469.0M | $88.00M |
YoY Change | 432.95% | -38.03% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$763.0M | -$472.0M |
YoY Change | 61.65% | 54.75% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $137.0M | -$1.022B |
YoY Change | -113.41% | 942.86% |
Cash From Investing Activities | -$626.0M | -$1.494B |
YoY Change | -58.1% | 270.72% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 148.0M | 1.422B |
YoY Change | -89.59% | 1169.64% |
NET CHANGE | ||
Cash From Operating Activities | 469.0M | 88.00M |
Cash From Investing Activities | -626.0M | -1.494B |
Cash From Financing Activities | 148.0M | 1.422B |
Net Change In Cash | -9.000M | 16.00M |
YoY Change | -156.25% | -110.74% |
FREE CASH FLOW | ||
Cash From Operating Activities | $469.0M | $88.00M |
Capital Expenditures | -$763.0M | -$472.0M |
Free Cash Flow | $1.232B | $560.0M |
YoY Change | 120.0% | 25.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
286000000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
606000000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
751000000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
793000000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
362000000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
435000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
84000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
32000000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2055000000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1997000000 | USD |
us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
898000000 | USD | |
us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
1066000000 | USD | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
64000000 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55000000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
12000000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
11000000 | USD | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14000000 | shares | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13500000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
600000 | shares | |
CY2012Q4 | us-gaap |
Assets
Assets
|
11026000000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
11326000000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1343000000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1363000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
2000000 | USD |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
8000000 | USD | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
90000000 | USD | |
CY2012Q2 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
80000000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
133000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106000000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5000000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.12 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.53 | ||
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
0 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
52000000 | USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95891809 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
97713029 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92984016 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93454763 | shares |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51000000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-64000000 | USD |
CY2012Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
55000000 | USD |
CY2013Q2 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
0 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
28000000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16000000 | USD |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
16000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
29000000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
619000000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1062000000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1450000000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
735000000 | USD |
CY2013Q2 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
208000000 | USD |
us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
287000000 | USD | |
us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
410000000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
172000000 | USD |
CY2013Q2 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
399000000 | USD |
CY2012Q2 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
350000000 | USD |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
596000000 | USD | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
792000000 | USD | |
CY2013Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7356000000 | USD |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7309000000 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2013Q2 | us-gaap |
Debt Current
DebtCurrent
|
624000000 | USD |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
630000000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-1328000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-1302000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
265000000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
255000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63000000 | USD | |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
62000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
126000000 | USD | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
49000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
350000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
536000000 | USD | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
221000000 | USD |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
270000000 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
10000000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-1000000 | USD | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.98 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.53 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.78 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
0 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7000000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-1000000 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
84000000 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
54000000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2000000 | USD | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
2954000000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
2970000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
856000000 | USD | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
374000000 | USD |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
471000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
587000000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
131000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
161000000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-64000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-45000000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6000000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
57000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
24000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
31000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
323000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
96000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-34000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-39000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
14000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
39000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
43000000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-87000000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-101000000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
16000000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-6000000 | USD | |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1103000000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1200000000 | USD |
CY2013Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1000000 | USD |
CY2012Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1000000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
2000000 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
3000000 | USD | |
CY2013Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-118000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-189000000 | USD | |
CY2012Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-121000000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-236000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
134000000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
229000000 | USD | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
111000000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
68000000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
9717000000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
9452000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11026000000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11326000000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1351000000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1592000000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6732000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6679000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1557000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-43000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1894000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-801000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
342000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
878000000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-52000000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
83000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
104000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-39000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-39000000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
83000000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-52000000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
104000000 | USD | |
CY2013Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
824 | Locations |
CY2007Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
697 | Locations |
CY2011Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
529 | Locations |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
133000000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
250000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
399000000 | USD | |
CY2012Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
845000000 | USD |
CY2013Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1009000000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1925000000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1368000000 | USD | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
109000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
119000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-2000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1000000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-52000000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-32000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2000000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-12000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-52000000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-32000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
65000000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
65000000 | USD |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
-2000000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13000000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12000000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
84000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
115000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
67000000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
1175000000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
0 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1025000000 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
836000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
62000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
41000000 | USD | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
111000000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
113000000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
10000000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
4193000000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1639000000 | USD | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
254000000 | USD | |
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
157000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
11000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
12000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
11000000 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
417000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
428000000 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1607000000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
2464000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
11000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
53000000 | USD | |
CY2013Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
5000000 | USD |
CY2012Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
53000000 | USD |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
61000000 | USD |
CY2013Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
48000000 | USD |
us-gaap |
Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
|
24000000 | USD | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-320000000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-424000000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
993000000 | USD |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
1206000000 | USD |
us-gaap |
Revenues
Revenues
|
2306000000 | USD | |
us-gaap |
Revenues
Revenues
|
1649000000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
23000000 | USD |
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
41000000 | USD | |
us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
43000000 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Gross
SalesRevenueGoodsGross
|
23000000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
39000000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
19000000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
43000000 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
22000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
248000000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
312000000 | USD | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
146000000 | USD |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
152000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13000000 | USD | |
CY2012 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
30000000 | shares |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1543000000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1583000000 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
31000000 | USD |
CY2013Q2 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
26000000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2907793 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4258266 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
115000000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
185000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73181000 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83231000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106715000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106557000 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83231000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93895000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73181000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93604000 | shares | |
CY2013Q2 | uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
19000000 | USD |
uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
32000000 | USD | |
CY2012Q2 | uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
17000000 | USD |
uri |
Cost Of New Equipment Sales
CostOfNewEquipmentSales
|
36000000 | USD | |
uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
170000000 | USD | |
CY2012Q2 | uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
56000000 | USD |
uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
103000000 | USD | |
CY2013Q2 | uri |
Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
|
87000000 | USD |
uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
16000000 | USD | |
CY2012Q2 | uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
8000000 | USD |
CY2013Q2 | uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
6000000 | USD |
uri |
Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
|
13000000 | USD | |
uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD | |
CY2012Q2 | uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD |
uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD | |
CY2013Q2 | uri |
Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
|
1000000 | USD |
uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD | |
CY2012Q2 | uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD |
CY2013Q2 | uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD |
uri |
Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
|
0 | USD | |
uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
485000000 | USD | |
uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
723000000 | USD | |
CY2012Q2 | uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
323000000 | USD |
CY2013Q2 | uri |
Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
|
402000000 | USD |
uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
133000000 | USD | |
CY2013Q2 | uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
69000000 | USD |
uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
102000000 | USD | |
CY2012Q2 | uri |
Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
|
51000000 | USD |
uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
104000000 | USD | |
CY2012Q2 | uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
-52000000 | USD |
CY2013Q2 | uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
83000000 | USD |
uri |
Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
|
-39000000 | USD | |
CY2013Q2 | uri |
Intercompany Receivable Payable
IntercompanyReceivablePayable
|
0 | USD |
CY2012Q4 | uri |
Intercompany Receivable Payable
IntercompanyReceivablePayable
|
0 | USD |
CY2013Q2 | uri |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2012Q4 | uri |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2013Q2 | uri |
New Equipment Sales
NewEquipmentSales
|
24000000 | USD |
uri |
New Equipment Sales
NewEquipmentSales
|
40000000 | USD | |
CY2012Q2 | uri |
New Equipment Sales
NewEquipmentSales
|
22000000 | USD |
uri |
New Equipment Sales
NewEquipmentSales
|
45000000 | USD | |
CY2013Q2 | uri |
Number Of Geographic Regions Entity Operates In
NumberOfGeographicRegionsEntityOperatesIn
|
12 | Locations |
uri |
Proceeds Paymentsfor Convertible Note Hedge
ProceedsPaymentsforConvertibleNoteHedge
|
0 | USD | |
uri |
Proceeds Paymentsfor Convertible Note Hedge
ProceedsPaymentsforConvertibleNoteHedge
|
4000000 | USD | |
CY2013Q2 | uri |
Rental Equipment Net
RentalEquipmentNet
|
5380000000 | USD |
CY2012Q4 | uri |
Rental Equipment Net
RentalEquipmentNet
|
4966000000 | USD |
uri |
Sale Of Foreign Currency Derivative Purchase Contracts
SaleOfForeignCurrencyDerivativePurchaseContracts
|
181000000 | CAD | |
uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
157000000 | USD | |
uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
254000000 | USD | |
CY2013Q2 | uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
131000000 | USD |
CY2012Q2 | uri |
Sales Of Rental Equipment
SalesOfRentalEquipment
|
81000000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001067701 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93284513 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2011Q4 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
7500 | employees |
CY2013Q2 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
11500 | employees |
CY2007Q4 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
10900 | employees |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNITED RENTALS INC /DE |