2014 Q2 Form 10-Q Financial Statement

#000106770114000026 Filed on July 16, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q4 2013 Q2
Revenue $1.399B $1.338B $1.206B
YoY Change 16.0% 7.13% 21.45%
Cost Of Revenue $810.0M $771.0M $735.0M
YoY Change 10.2% 2.25% 18.74%
Gross Profit $589.0M $567.0M $471.0M
YoY Change 25.05% 14.55% 25.94%
Gross Profit Margin 42.1% 42.38% 39.05%
Selling, General & Admin $187.0M $163.0M $152.0M
YoY Change 23.03% -7.39% 4.11%
% of Gross Profit 31.75% 28.75% 32.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $299.0M $284.0M $270.0M
YoY Change 10.74% 4.41% 22.17%
% of Gross Profit 50.76% 50.09% 57.32%
Operating Expenses $187.0M $224.0M $152.0M
YoY Change 23.03% -6.67% 4.11%
Operating Profit $325.0M $342.0M $250.0M
YoY Change 30.0% 44.92% 443.48%
Interest Expense -$187.0M -$118.0M -$118.0M
YoY Change 58.47% -40.1% -2.48%
% of Operating Profit -57.54% -34.5% -47.2%
Other Income/Expense, Net $4.000M $2.000M $0.00
YoY Change -100.0%
Pretax Income $142.0M $226.0M $131.0M
YoY Change 8.4% 479.49% -304.69%
Income Tax $48.00M $86.00M $48.00M
% Of Pretax Income 33.8% 38.05% 36.64%
Net Earnings $94.00M $140.0M $83.00M
YoY Change 13.25% 241.46% -259.62%
Net Earnings / Revenue 6.72% 10.46% 6.88%
Basic Earnings Per Share $0.98 $1.49 $0.89
Diluted Earnings Per Share $0.90 $1.31 $0.78
COMMON SHARES
Basic Shares Outstanding 97.00M shares 93.23M shares 93.90M shares
Diluted Shares Outstanding 105.6M shares 106.7M shares

Balance Sheet

Concept 2014 Q2 2013 Q4 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $170.0M $175.0M $133.0M
YoY Change 27.82% 65.09% 224.39%
Cash & Equivalents $170.0M $175.0M $133.0M
Short-Term Investments
Other Short-Term Assets $263.0M $313.0M $368.0M
YoY Change -28.53% -16.76% 113.95%
Inventory $119.0M $70.00M $111.0M
Prepaid Expenses
Receivables $844.0M $804.0M $751.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.396B $1.362B $1.363B
YoY Change 2.42% 1.41% 33.76%
LONG-TERM ASSETS
Property, Plant & Equipment $423.0M $421.0M $417.0M
YoY Change 1.44% -1.64% -0.48%
Goodwill $3.293B $2.953B $2.954B
YoY Change 11.48% -0.57% -1.34%
Intangibles $1.218B $1.018B $1.103B
YoY Change 10.43% -15.17%
Long-Term Investments
YoY Change
Other Assets $108.0M $103.0M $109.0M
YoY Change -0.92% -13.45% -14.84%
Total Long-Term Assets $11.07B $9.514B $9.963B
YoY Change 11.12% -1.75% 0.4%
TOTAL ASSETS
Total Short-Term Assets $1.396B $1.362B $1.363B
Total Long-Term Assets $11.07B $9.514B $9.963B
Total Assets $12.47B $10.88B $11.33B
YoY Change 10.07% -1.36% 3.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $625.0M $292.0M $606.0M
YoY Change 3.14% 2.1% 0.17%
Accrued Expenses $500.0M $390.0M $362.0M
YoY Change 38.12% -10.34% -8.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $621.0M $604.0M $624.0M
YoY Change -0.48% -4.13% 48.22%
Total Short-Term Liabilities $1.746B $1.286B $1.592B
YoY Change 9.67% -4.81% 12.03%
LONG-TERM LIABILITIES
Long-Term Debt $7.394B $6.569B $6.732B
YoY Change 9.83% -2.45% -2.76%
Other Long-Term Liabilities $80.00M $69.00M $65.00M
YoY Change 23.08% 6.15% 4.84%
Total Long-Term Liabilities $80.00M $69.00M $65.00M
YoY Change 23.08% 6.15% 4.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.746B $1.286B $1.592B
Total Long-Term Liabilities $80.00M $69.00M $65.00M
Total Liabilities $10.66B $9.383B $9.717B
YoY Change 9.7% -0.73% 2.16%
SHAREHOLDERS EQUITY
Retained Earnings $117.0M -$37.00M -$320.0M
YoY Change -136.56% -91.27% -40.52%
Common Stock $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $437.0M $209.0M $185.0M
YoY Change 136.22% 81.74% 85.0%
Treasury Stock Shares 6.957M shares 4.678M shares 4.258M shares
Shareholders Equity $1.797B $1.828B $1.583B
YoY Change
Total Liabilities & Shareholders Equity $12.47B $11.23B $11.33B
YoY Change 10.07% 1.86% 3.51%

Cashflow Statement

Concept 2014 Q2 2013 Q4 2013 Q2
OPERATING ACTIVITIES
Net Income $94.00M $140.0M $83.00M
YoY Change 13.25% 241.46% -259.62%
Depreciation, Depletion And Amortization $299.0M $284.0M $270.0M
YoY Change 10.74% 4.41% 22.17%
Cash From Operating Activities $546.0M $436.0M $469.0M
YoY Change 16.42% 92.92% 432.95%
INVESTING ACTIVITIES
Capital Expenditures -$729.0M -$114.0M -$763.0M
YoY Change -4.46% -38.04% 61.65%
Acquisitions
YoY Change
Other Investing Activities -$610.0M $145.0M $137.0M
YoY Change -545.26% -0.68% -113.41%
Cash From Investing Activities -$1.339B $31.00M -$626.0M
YoY Change 113.9% -181.58% -58.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 730.0M -411.0M 148.0M
YoY Change 393.24% 175.84% -89.59%
NET CHANGE
Cash From Operating Activities 546.0M 436.0M 469.0M
Cash From Investing Activities -1.339B 31.00M -626.0M
Cash From Financing Activities 730.0M -411.0M 148.0M
Net Change In Cash -63.00M 56.00M -9.000M
YoY Change 600.0% 43.59% -156.25%
FREE CASH FLOW
Cash From Operating Activities $546.0M $436.0M $469.0M
Capital Expenditures -$729.0M -$114.0M -$763.0M
Free Cash Flow $1.275B $550.0M $1.232B
YoY Change 3.49% 34.15% 120.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
625000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
292000000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
844000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
804000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
19000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2054000000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2100000000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
37000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
49000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
10000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
11000000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
53000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
91000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
96000000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
44000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
CY2013Q4 us-gaap Assets
Assets
11231000000 USD
CY2014Q2 us-gaap Assets
Assets
12467000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1362000000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1396000000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2400000000 USD
CY2014Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1399000000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1258000000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2639000000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
9000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
CY2013Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2000000 USD
CY2014Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
8000000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
8000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
175000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
133000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
27000000 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
97966802 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103090256 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
96133712 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93288936 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
151000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
130000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
29000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
28000000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
16000000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
15000000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
735000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1540000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1450000000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
810000000 USD
us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
410000000 USD
CY2013Q2 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
208000000 USD
us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
446000000 USD
CY2014Q2 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
229000000 USD
CY2013Q2 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
399000000 USD
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
856000000 USD
CY2014Q2 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
447000000 USD
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
792000000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7173000000 USD
CY2014Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
8015000000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
604000000 USD
CY2014Q2 us-gaap Debt Current
DebtCurrent
621000000 USD
CY2014Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.04
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
260000000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
192000000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1440000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1459000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
130000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
126000000 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62000000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
70000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
536000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
576000000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-1000000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.12
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.61
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.46
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000 USD
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.12
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
472000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
104000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
126000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
146000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
175000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
195000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1218000000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
103000000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
84000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-75000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q4 us-gaap Goodwill
Goodwill
2953000000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
3293000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
340000000 USD
us-gaap Gross Profit
GrossProfit
856000000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
471000000 USD
us-gaap Gross Profit
GrossProfit
1037000000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
589000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
131000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
236000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
161000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
142000000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
31000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
36000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
323000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
315000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-57000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-39000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
43000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
31000000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-38000000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-87000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6000000 USD
CY2014Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
7758000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
11908000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
11946000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
9005000 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1018000000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1218000000 USD
CY2013Q2 us-gaap Interest Expense Other
InterestExpenseOther
1000000 USD
us-gaap Interest Expense Other
InterestExpenseOther
3000000 USD
us-gaap Interest Expense Other
InterestExpenseOther
0 USD
CY2014Q2 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-236000000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-312000000 USD
CY2013Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-118000000 USD
CY2014Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-187000000 USD
us-gaap Interest Paid
InterestPaid
224000000 USD
us-gaap Interest Paid
InterestPaid
229000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
70000000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
119000000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
10660000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
9383000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11231000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12467000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1286000000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1746000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7394000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6569000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-43000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
512000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-801000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1570000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1054000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
878000000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
94000000 USD
us-gaap Net Income Loss
NetIncomeLoss
154000000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
83000000 USD
us-gaap Net Income Loss
NetIncomeLoss
104000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
104000000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
94000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
154000000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
83000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
543000000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
325000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
399000000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
250000000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1925000000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2184000000 USD
CY2014Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1179000000 USD
CY2013Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1009000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
103000000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
108000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
35000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-32000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-52000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-52000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-32000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
36000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69000000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
80000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
84000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
247000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
9000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
756000000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1028000000 USD
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
1025000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
53000000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
71000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4776000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1639000000 USD
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
248000000 USD
us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
254000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
423000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
421000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1607000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4022000000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q2 us-gaap Restructuring Charges
RestructuringCharges
5000000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
-1000000 USD
us-gaap Restructuring Charges
RestructuringCharges
11000000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
35000000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
26000000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
117000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37000000 USD
us-gaap Revenues
Revenues
2577000000 USD
CY2014Q2 us-gaap Revenues
Revenues
1399000000 USD
CY2013Q2 us-gaap Revenues
Revenues
1206000000 USD
us-gaap Revenues
Revenues
2306000000 USD
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
43000000 USD
CY2013Q2 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
23000000 USD
CY2014Q2 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
22000000 USD
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
41000000 USD
CY2013Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
19000000 USD
CY2014Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
23000000 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
41000000 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
39000000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
187000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
312000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
355000000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
152000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
31000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
19000000 USD
CY2013 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000000 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1797000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1828000000 USD
CY2014Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
10000000 USD
CY2013Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
20000000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4677866 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
6956544 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
209000000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
437000000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106715000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105594000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106557000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106023000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96118000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93604000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93895000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
97002000 shares
CY2013Q4 uri Accruedand Other Liabilities Current
AccruedandOtherLiabilitiesCurrent
390000000 USD
CY2014Q2 uri Accruedand Other Liabilities Current
AccruedandOtherLiabilitiesCurrent
500000000 USD
uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
315000000 USD
CY2014Q2 uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
219000000 USD
CY2013Q2 uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
126000000 USD
uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
81000000 USD
uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
187000000 USD
CY2013Q2 uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
146000000 USD
uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
256000000 USD
CY2014Q2 uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
142000000 USD
uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
51000000 USD
uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
36000000 USD
CY2013Q2 uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
19000000 USD
CY2014Q2 uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
31000000 USD
uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
170000000 USD
CY2014Q2 uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
80000000 USD
uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
145000000 USD
CY2013Q2 uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
87000000 USD
uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
14000000 USD
uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
13000000 USD
CY2013Q2 uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
6000000 USD
CY2014Q2 uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
8000000 USD
uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
CY2013Q2 uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
CY2014Q2 uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
5600000 gal
CY2013Q2 uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
2100000 gal
CY2014Q2 uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
3000000 gal
uri Derivative Purchases Of Underlying Commodity
DerivativePurchasesOfUnderlyingCommodity
4300000 gal
uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2013Q2 uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2014Q2 uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2014Q2 uri Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
503000000 USD
uri Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
882000000 USD
CY2013Q2 uri Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
402000000 USD
uri Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
723000000 USD
CY2013Q2 uri Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
69000000 USD
CY2014Q2 uri Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
86000000 USD
dei Document Type
DocumentType
10-Q
uri Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
133000000 USD
uri Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
155000000 USD
uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
104000000 USD
CY2013Q2 uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
83000000 USD
uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
154000000 USD
CY2014Q2 uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
94000000 USD
CY2014Q2 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
413000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
557000 shares
CY2013Q2 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
498000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
425000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
475000 shares
CY2013Q2 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
376000 shares
CY2014Q2 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
421000 shares
uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
488000 shares
CY2013Q4 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2014Q2 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2013Q4 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2014Q2 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
uri New Equipment Sales
NewEquipmentSales
63000000 USD
CY2014Q2 uri New Equipment Sales
NewEquipmentSales
37000000 USD
CY2013Q2 uri New Equipment Sales
NewEquipmentSales
24000000 USD
uri New Equipment Sales
NewEquipmentSales
45000000 USD
uri Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
4000000 USD
uri Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
25000000 USD
CY2014Q2 uri Rental Equipment Net
RentalEquipmentNet
6029000000 USD
CY2013Q4 uri Rental Equipment Net
RentalEquipmentNet
5374000000 USD
uri Sales Of Rental Equipment
SalesOfRentalEquipment
248000000 USD
CY2014Q2 uri Sales Of Rental Equipment
SalesOfRentalEquipment
138000000 USD
uri Sales Of Rental Equipment
SalesOfRentalEquipment
254000000 USD
CY2013Q2 uri Sales Of Rental Equipment
SalesOfRentalEquipment
131000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001067701
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
95909404 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNITED RENTALS INC /DE

Files In Submission

Name View Source Status
0001067701-14-000026-index-headers.html Edgar Link pending
0001067701-14-000026-index.html Edgar Link pending
0001067701-14-000026.txt Edgar Link pending
0001067701-14-000026-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uri-20140630.xml Edgar Link completed
uri-20140630.xsd Edgar Link pending
uri-20140630_cal.xml Edgar Link unprocessable
uri-20140630_def.xml Edgar Link unprocessable
uri-20140630_lab.xml Edgar Link unprocessable
uri-20140630_pre.xml Edgar Link unprocessable
uri-6302014x10q.htm Edgar Link pending
uri-6302014xex12.htm Edgar Link pending
uri-6302014xex31a.htm Edgar Link pending
uri-6302014xex31b.htm Edgar Link pending
uri-6302014xex32a.htm Edgar Link pending
uri-6302014xex32b.htm Edgar Link pending