2014 Q1 Form 10-Q Financial Statement

#000106770114000015 Filed on April 16, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $1.178B $1.100B
YoY Change 7.09% 67.68%
Cost Of Revenue $730.0M $715.0M
YoY Change 2.1% 61.4%
Gross Profit $448.0M $385.0M
YoY Change 16.36% 80.75%
Gross Profit Margin 38.03% 35.0%
Selling, General & Admin $168.0M $160.0M
YoY Change 5.0% 56.86%
% of Gross Profit 37.5% 41.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $277.0M $266.0M
YoY Change 4.14% 106.2%
% of Gross Profit 61.83% 69.09%
Operating Expenses $168.0M $160.0M
YoY Change 5.0% 56.86%
Operating Profit $218.0M $149.0M
YoY Change 46.31% 71.26%
Interest Expense -$125.0M -$118.0M
YoY Change 5.93% 73.53%
% of Operating Profit -57.34% -79.19%
Other Income/Expense, Net $1.000M $1.000M
YoY Change 0.0% 0.0%
Pretax Income $94.00M $30.00M
YoY Change 213.33% 57.89%
Income Tax $34.00M $9.000M
% Of Pretax Income 36.17% 30.0%
Net Earnings $60.00M $21.00M
YoY Change 185.71% 61.54%
Net Earnings / Revenue 5.09% 1.91%
Basic Earnings Per Share $0.63 $0.22
Diluted Earnings Per Share $0.56 $0.19
COMMON SHARES
Basic Shares Outstanding 95.23M shares 93.31M shares
Diluted Shares Outstanding 106.4M shares 106.4M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $227.0M $147.0M
YoY Change 54.42% 465.38%
Cash & Equivalents $227.0M $147.0M
Short-Term Investments
Other Short-Term Assets $319.0M $336.0M
YoY Change -5.06% 162.5%
Inventory $102.0M $103.0M
Prepaid Expenses
Receivables $752.0M $725.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.400B $1.311B
YoY Change 6.79% 99.85%
LONG-TERM ASSETS
Property, Plant & Equipment $408.0M $420.0M
YoY Change -2.86% 10.53%
Goodwill $2.944B $2.963B
YoY Change -0.64%
Intangibles $972.0M $1.151B
YoY Change -15.55%
Long-Term Investments
YoY Change
Other Assets $117.0M $113.0M
YoY Change 3.54% -14.39%
Total Long-Term Assets $9.847B $9.610B
YoY Change 2.47% 44.71%
TOTAL ASSETS
Total Short-Term Assets $1.400B $1.311B
Total Long-Term Assets $9.847B $9.610B
Total Assets $11.25B $10.92B
YoY Change 2.99% 49.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $454.0M $406.0M
YoY Change 11.82% 5.73%
Accrued Expenses $382.0M $396.0M
YoY Change -3.54% 36.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $265.0M $567.0M
YoY Change -53.26% 52.83%
Total Short-Term Liabilities $1.101B $1.369B
YoY Change -19.58% 30.88%
LONG-TERM LIABILITIES
Long-Term Debt $6.774B $6.597B
YoY Change 2.68% 16.86%
Other Long-Term Liabilities $67.00M $67.00M
YoY Change 0.0% 11.67%
Total Long-Term Liabilities $67.00M $67.00M
YoY Change 0.0% 11.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.101B $1.369B
Total Long-Term Liabilities $67.00M $67.00M
Total Liabilities $9.423B $9.326B
YoY Change 1.04% 30.07%
SHAREHOLDERS EQUITY
Retained Earnings $23.00M -$403.0M
YoY Change -105.71% -17.08%
Common Stock $1.000M $1.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $252.0M $133.0M
YoY Change 89.47%
Treasury Stock Shares 5.180M shares 3.254M shares
Shareholders Equity $1.813B $1.566B
YoY Change
Total Liabilities & Shareholders Equity $11.25B $10.92B
YoY Change 2.99% 49.66%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $60.00M $21.00M
YoY Change 185.71% 61.54%
Depreciation, Depletion And Amortization $277.0M $266.0M
YoY Change 4.14% 106.2%
Cash From Operating Activities $508.0M $409.0M
YoY Change 24.21% 61.02%
INVESTING ACTIVITIES
Capital Expenditures $18.00M $14.00M
YoY Change 28.57% -61.11%
Acquisitions $1.000M
YoY Change
Other Investing Activities $120.0M $128.0M
YoY Change -6.25% 392.31%
Cash From Investing Activities -$231.0M -$175.0M
YoY Change 32.0% -56.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $61.00M $30.00M
YoY Change 103.33% 275.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$218.0M -$191.0M
YoY Change 14.14% -241.48%
NET CHANGE
Cash From Operating Activities $508.0M $409.0M
Cash From Investing Activities -$231.0M -$175.0M
Cash From Financing Activities -$218.0M -$191.0M
Net Change In Cash $59.00M $43.00M
YoY Change 37.21% -490.91%
FREE CASH FLOW
Cash From Operating Activities $508.0M $409.0M
Capital Expenditures $18.00M $14.00M
Free Cash Flow $490.0M $395.0M
YoY Change 24.05% 81.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Gross Profit
GrossProfit
448000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30000000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
227000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
147000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
52000000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
454000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
292000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
752000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
804000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
19000000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2061000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2054000000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
44000000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
49000000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6000000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5000000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1200000 shares
CY2013Q4 us-gaap Assets
Assets
11231000000 USD
CY2014Q1 us-gaap Assets
Assets
11247000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1362000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1400000000 USD
CY2014Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
1000000 USD
CY2013Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
6000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
175000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
41000000 USD
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
97966802 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
102707899 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
97527696 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93288936 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1000000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
13000000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
13000000 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
715000000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
730000000 USD
CY2013Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
202000000 USD
CY2014Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
217000000 USD
CY2013Q1 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
393000000 USD
CY2014Q1 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
409000000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7173000000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7039000000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
604000000 USD
CY2014Q1 us-gaap Debt Current
DebtCurrent
265000000 USD
CY2014Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.04
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
260000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
260000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1459000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1481000000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
60000000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
64000000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
277000000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
266000000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
40000000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
45000000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000000 USD
CY2014Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-11000000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q4 us-gaap Goodwill
Goodwill
2953000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
2944000000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
385000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
94000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
972000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1018000000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10224000 shares
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34000000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15000000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
163000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
121000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-65000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-47000000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-22000000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-3000000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
32000000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
34000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-9000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-50000000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4000000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-30000000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
11866000 shares
CY2013Q1 us-gaap Interest Expense Other
InterestExpenseOther
2000000 USD
CY2014Q1 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
CY2014Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-125000000 USD
CY2013Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-118000000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
84000000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
90000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
102000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
70000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
9383000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
9423000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11247000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11231000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1286000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1101000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6569000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6774000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-191000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-218000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-231000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-175000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
409000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
508000000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
60000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
21000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
21000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
60000000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
218000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
149000000 USD
CY2014Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1005000000 USD
CY2013Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
916000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
103000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
117000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-38000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-39000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-20000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67000000 USD
CY2014Q1 us-gaap Other Noncash Income
OtherNoncashIncome
0 USD
CY2013Q1 us-gaap Other Noncash Income
OtherNoncashIncome
-1000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
30000000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
61000000 USD
CY2014Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
5000000 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
20000000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2014Q1 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
1000000 USD
CY2013Q1 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
0 USD
CY2013Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
289000000 USD
CY2014Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
333000000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14000000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
59000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
53000000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2398000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
631000000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
110000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
123000000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5000000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
421000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
408000000 USD
CY2014Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2543000000 USD
CY2013Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
795000000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
6000000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
1000000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
35000000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
31000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37000000 USD
CY2013Q1 us-gaap Revenues
Revenues
1100000000 USD
CY2014Q1 us-gaap Revenues
Revenues
1178000000 USD
CY2014Q1 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
19000000 USD
CY2013Q1 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
20000000 USD
CY2013Q1 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
20000000 USD
CY2014Q1 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
18000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
160000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
168000000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9000000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12000000 USD
CY2013 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000000 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1828000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1813000000 USD
CY2014Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
11000000 USD
CY2013Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
20000000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4677866 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
5180203 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
209000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
252000000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106380000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106424000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95225000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93310000 shares
CY2013Q4 uri Accruedand Other Liabilities Current
AccruedandOtherLiabilitiesCurrent
390000000 USD
CY2014Q1 uri Accruedand Other Liabilities Current
AccruedandOtherLiabilitiesCurrent
382000000 USD
CY2013Q1 uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
17000000 USD
CY2014Q1 uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
20000000 USD
CY2013Q1 uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
83000000 USD
CY2014Q1 uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
65000000 USD
CY2013Q1 uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
7000000 USD
CY2014Q1 uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
6000000 USD
CY2013Q1 uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
CY2014Q1 uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
CY2014Q1 uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2013Q1 uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2014Q1 uri Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
379000000 USD
CY2013Q1 uri Gross Profit From Equipment Rentals
GrossProfitFromEquipmentRentals
321000000 USD
CY2013Q1 uri Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
64000000 USD
CY2014Q1 uri Gross Profit From Other Lines Of Business
GrossProfitFromOtherLinesOfBusiness
69000000 USD
CY2014Q1 uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
60000000 USD
CY2013Q1 uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
21000000 USD
CY2013Q1 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
619000 shares
CY2014Q1 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Employee Stock Optionsand Warrants
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsEmployeeStockOptionsandWarrants
435000 shares
CY2013Q1 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
585000 shares
CY2013Q1 uri Sales Of Rental Equipment
SalesOfRentalEquipment
123000000 USD
CY2014Q1 uri Sales Of Rental Equipment
SalesOfRentalEquipment
110000000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 uri Incremental Common Shares Attributableto Sharebased Payment Arrangements Restricted Stock Units
IncrementalCommonSharesAttributabletoSharebasedPaymentArrangementsRestrictedStockUnits
540000 shares
CY2013Q4 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2014Q1 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2013Q4 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2014Q1 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2013Q1 uri New Equipment Sales
NewEquipmentSales
21000000 USD
CY2014Q1 uri New Equipment Sales
NewEquipmentSales
26000000 USD
CY2013Q1 uri Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
0 USD
CY2014Q1 uri Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
7000000 USD
CY2013Q4 uri Rental Equipment Net
RentalEquipmentNet
5374000000 USD
CY2014Q1 uri Rental Equipment Net
RentalEquipmentNet
5406000000 USD
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001067701
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
97270783 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
UNITED RENTALS INC /DE

Files In Submission

Name View Source Status
0001067701-14-000015-index-headers.html Edgar Link pending
0001067701-14-000015-index.html Edgar Link pending
0001067701-14-000015.txt Edgar Link pending
0001067701-14-000015-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uri-20140331.xml Edgar Link completed
uri-20140331.xsd Edgar Link pending
uri-20140331_cal.xml Edgar Link unprocessable
uri-20140331_def.xml Edgar Link unprocessable
uri-20140331_lab.xml Edgar Link unprocessable
uri-20140331_pre.xml Edgar Link unprocessable
uri-3312014x10q.htm Edgar Link pending
uri-3312014xex12.htm Edgar Link pending
uri-3312014xex31a.htm Edgar Link pending
uri-3312014xex31b.htm Edgar Link pending
uri-3312014xex32a.htm Edgar Link pending
uri-3312014xex32b.htm Edgar Link pending