2014 Q4 Form 10-K Financial Statement
#000106770116000039 Filed on January 27, 2016
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2014 Q2 |
---|---|---|---|
Revenue | $1.564B | $1.544B | $1.399B |
YoY Change | 16.89% | 17.77% | 16.0% |
Cost Of Revenue | $857.0M | $856.0M | $810.0M |
YoY Change | 11.15% | 14.59% | 10.2% |
Gross Profit | $707.0M | $688.0M | $589.0M |
YoY Change | 24.69% | 21.99% | 25.05% |
Gross Profit Margin | 45.2% | 44.56% | 42.1% |
Selling, General & Admin | $209.0M | $194.0M | $187.0M |
YoY Change | 28.22% | 16.17% | 23.03% |
% of Gross Profit | 29.56% | 28.2% | 31.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $312.0M | $306.0M | $299.0M |
YoY Change | 9.86% | 10.07% | 10.74% |
% of Gross Profit | 44.13% | 44.48% | 50.76% |
Operating Expenses | $282.0M | $194.0M | $187.0M |
YoY Change | 25.89% | 16.17% | 23.03% |
Operating Profit | $426.0M | $422.0M | $325.0M |
YoY Change | 24.56% | 25.22% | 30.0% |
Interest Expense | -$119.0M | -$124.0M | -$187.0M |
YoY Change | 0.85% | 2.48% | 58.47% |
% of Operating Profit | -27.93% | -29.38% | -57.54% |
Other Income/Expense, Net | $4.000M | $5.000M | $4.000M |
YoY Change | 100.0% | 150.0% | |
Pretax Income | $311.0M | $303.0M | $142.0M |
YoY Change | 37.61% | 38.99% | 8.4% |
Income Tax | $117.0M | $111.0M | $48.00M |
% Of Pretax Income | 37.62% | 36.63% | 33.8% |
Net Earnings | $194.0M | $192.0M | $94.00M |
YoY Change | 38.57% | 34.27% | 13.25% |
Net Earnings / Revenue | 12.4% | 12.44% | 6.72% |
Basic Earnings Per Share | $1.96 | $1.95 | $0.98 |
Diluted Earnings Per Share | $1.88 | $1.84 | $0.90 |
COMMON SHARES | |||
Basic Shares Outstanding | 99.81M shares | 98.49M shares | 97.00M shares |
Diluted Shares Outstanding | 104.1M shares | 105.6M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $158.0M | $168.0M | $170.0M |
YoY Change | -9.71% | 34.4% | 27.82% |
Cash & Equivalents | $158.0M | $168.0M | $170.0M |
Short-Term Investments | |||
Other Short-Term Assets | $122.0M | $157.0M | $263.0M |
YoY Change | -61.02% | -59.85% | -28.53% |
Inventory | $78.00M | $112.0M | $119.0M |
Prepaid Expenses | |||
Receivables | $940.0M | $941.0M | $844.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.298B | $1.378B | $1.396B |
YoY Change | -4.7% | -2.55% | 2.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.446B | $423.0M | $423.0M |
YoY Change | 1431.12% | 0.71% | 1.44% |
Goodwill | $3.272B | $3.270B | $3.293B |
YoY Change | 10.8% | 42.17% | 11.48% |
Intangibles | $1.218B | ||
YoY Change | 10.43% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.000M | $101.0M | $108.0M |
YoY Change | -93.2% | -3.81% | -0.92% |
Total Long-Term Assets | $10.83B | $11.11B | $11.07B |
YoY Change | 13.84% | 9.42% | 11.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.298B | $1.378B | $1.396B |
Total Long-Term Assets | $10.83B | $11.11B | $11.07B |
Total Assets | $12.13B | $12.48B | $12.47B |
YoY Change | 11.52% | 7.96% | 10.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $285.0M | $505.0M | $625.0M |
YoY Change | -2.4% | 37.98% | 3.14% |
Accrued Expenses | $575.0M | $572.0M | $500.0M |
YoY Change | 47.44% | 35.55% | 38.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $618.0M | $618.0M | $621.0M |
YoY Change | 2.32% | -1.9% | -0.48% |
Total Short-Term Liabilities | $1.478B | $1.695B | $1.746B |
YoY Change | 14.93% | 19.53% | 9.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.344B | $7.477B | $7.394B |
YoY Change | 11.8% | 7.55% | 9.83% |
Other Long-Term Liabilities | $65.00M | $83.00M | $80.00M |
YoY Change | -5.8% | 20.29% | 23.08% |
Total Long-Term Liabilities | $65.00M | $83.00M | $80.00M |
YoY Change | -5.8% | 20.29% | 23.08% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.478B | $1.695B | $1.746B |
Total Long-Term Liabilities | $65.00M | $83.00M | $80.00M |
Total Liabilities | $10.33B | $10.67B | $10.66B |
YoY Change | 10.1% | 8.47% | 9.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $503.0M | $309.0M | $117.0M |
YoY Change | -1459.46% | -274.58% | -136.56% |
Common Stock | $1.000M | $1.000M | $1.000M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $802.0M | $589.0M | $437.0M |
YoY Change | 283.73% | 194.5% | 136.22% |
Treasury Stock Shares | 10.36M shares | 8.334M shares | 6.957M shares |
Shareholders Equity | $1.796B | $1.813B | $1.797B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.13B | $12.48B | $12.47B |
YoY Change | 8.0% | 7.96% | 10.07% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $194.0M | $192.0M | $94.00M |
YoY Change | 38.57% | 34.27% | 13.25% |
Depreciation, Depletion And Amortization | $312.0M | $306.0M | $299.0M |
YoY Change | 9.86% | 10.07% | 10.74% |
Cash From Operating Activities | $335.0M | $412.0M | $546.0M |
YoY Change | -23.17% | 73.84% | 16.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$253.0M | -$488.0M | -$729.0M |
YoY Change | 121.93% | -3.17% | -4.46% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $159.0M | $152.0M | -$610.0M |
YoY Change | 9.66% | 56.7% | -545.26% |
Cash From Investing Activities | -$94.00M | -$336.0M | -$1.339B |
YoY Change | -403.23% | -17.44% | 113.9% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -245.0M | -71.00M | 730.0M |
YoY Change | -40.39% | -144.65% | 393.24% |
NET CHANGE | |||
Cash From Operating Activities | 335.0M | 412.0M | 546.0M |
Cash From Investing Activities | -94.00M | -336.0M | -1.339B |
Cash From Financing Activities | -245.0M | -71.00M | 730.0M |
Net Change In Cash | -4.000M | 5.000M | -63.00M |
YoY Change | -107.14% | -145.45% | 600.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $335.0M | $412.0M | $546.0M |
Capital Expenditures | -$253.0M | -$488.0M | -$729.0M |
Free Cash Flow | $588.0M | $900.0M | $1.275B |
YoY Change | 6.91% | 21.46% | 3.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2015 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-12-31 | |
CY2015 | dei |
Document Type
DocumentType
|
10-K | |
CY2015 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001067701 | |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
90970229 | shares |
CY2015 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2015Q2 | dei |
Entity Public Float
EntityPublicFloat
|
8300000000 | USD |
CY2015 | dei |
Entity Registrant Name
EntityRegistrantName
|
United Rentals Inc /DE | |
CY2015 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2014Q1 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.22 | |
CY2014Q2 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.29 | |
CY2014Q3 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.29 | |
CY2014Q4 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.30 | |
CY2014 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-1.10 | |
CY2015Q1 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.32 | |
CY2015Q2 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.27 | |
CY2015Q3 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.28 | |
CY2015Q4 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-0.28 | |
CY2015 | uri |
Amortization Relatedto Acquired Intangible Assets Per Diluted Share
AmortizationRelatedtoAcquiredIntangibleAssetsPerDilutedShare
|
-1.15 | |
CY2013 | uri |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
|
518000000 | USD |
CY2014 | uri |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
|
923000000 | USD |
CY2013 | uri |
Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
|
667000000 | USD |
CY2014 | uri |
Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Equity Method Investments Income Taxes Extraordinary Items Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments
|
870000000 | USD |
CY2013 | uri |
Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
|
84000000 | USD |
CY2014 | uri |
Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
|
120000000 | USD |
CY2015 | uri |
Costof Goods Sold New Equipment Sales
CostofGoodsSoldNewEquipmentSales
|
131000000 | USD |
CY2013 | uri |
Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
|
314000000 | USD |
CY2014 | uri |
Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
|
315000000 | USD |
CY2015 | uri |
Costof Goods Sold Rental Equipment Sales
CostofGoodsSoldRentalEquipmentSales
|
311000000 | USD |
CY2013 | uri |
Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
|
59000000 | USD |
CY2014 | uri |
Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
|
59000000 | USD |
CY2015 | uri |
Costof Goods Sold Supplies Sales
CostofGoodsSoldSuppliesSales
|
55000000 | USD |
CY2013 | uri |
Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
|
1634000000 | USD |
CY2014 | uri |
Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
|
1806000000 | USD |
CY2015 | uri |
Costof Services Excluding Depreciation Depletion Amortizationand Maintenance Costs
CostofServicesExcludingDepreciationDepletionAmortizationandMaintenanceCosts
|
1826000000 | USD |
CY2014Q4 | uri |
Deferred Tax Assets Debt Cancellation And Other
DeferredTaxAssetsDebtCancellationAndOther
|
58000000 | USD |
CY2015Q4 | uri |
Deferred Tax Assets Debt Cancellation And Other
DeferredTaxAssetsDebtCancellationAndOther
|
48000000 | USD |
CY2014Q4 | uri |
Deferred Tax Assets Operating Loss Carryforwardsand Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossCarryforwardsandTaxCreditCarryforwards
|
237000000 | USD |
CY2015Q4 | uri |
Deferred Tax Assets Operating Loss Carryforwardsand Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossCarryforwardsandTaxCreditCarryforwards
|
73000000 | USD |
CY2013 | uri |
Defined Contribution Planand Deferred Profit Sharing Plan Employer Contribution Amount
DefinedContributionPlanandDeferredProfitSharingPlanEmployerContributionAmount
|
17000000 | USD |
CY2014 | uri |
Defined Contribution Planand Deferred Profit Sharing Plan Employer Contribution Amount
DefinedContributionPlanandDeferredProfitSharingPlanEmployerContributionAmount
|
19000000 | USD |
CY2015 | uri |
Defined Contribution Planand Deferred Profit Sharing Plan Employer Contribution Amount
DefinedContributionPlanandDeferredProfitSharingPlanEmployerContributionAmount
|
22000000 | USD |
CY2014Q1 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.00 | |
CY2014Q2 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.01 | |
CY2014Q3 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.01 | |
CY2014Q4 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.01 | |
CY2014 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.03 | |
CY2015Q1 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.01 | |
CY2015Q2 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.00 | |
CY2015Q3 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.00 | |
CY2015Q4 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.00 | |
CY2015 | uri |
Depreciation Relatedto Acquired Propertyand Equipment Per Diluted Share
DepreciationRelatedtoAcquiredPropertyandEquipmentPerDilutedShare
|
0.02 | |
CY2013 | uri |
Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
|
1098000000 | USD |
CY2014 | uri |
Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
|
1194000000 | USD |
CY2015 | uri |
Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
|
1244000000 | USD |
CY2014Q4 | uri |
Dueto Seller Current
DuetoSellerCurrent
|
129000000 | USD |
CY2015Q4 | uri |
Dueto Seller Current
DuetoSellerCurrent
|
4000000 | USD |
CY2014Q4 | uri |
Dueto Seller Noncurrent
DuetoSellerNoncurrent
|
8000000 | USD |
CY2015Q4 | uri |
Dueto Seller Noncurrent
DuetoSellerNoncurrent
|
0 | USD |
CY2014Q4 | uri |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
7000000 | USD |
CY2015Q4 | uri |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
7000000 | USD |
CY2013 | uri |
Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
|
0 | USD |
CY2014 | uri |
Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
|
0 | USD |
CY2015 | uri |
Equityin Net Earnings Lossof Subsidiaries
EquityinNetEarningsLossofSubsidiaries
|
0 | USD |
CY2014Q1 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.06 | |
CY2014Q2 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.38 | |
CY2014Q3 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.02 | |
CY2014Q4 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
0.00 | |
CY2014 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.46 | |
CY2015Q1 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.01 | |
CY2015Q2 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.76 | |
CY2015Q3 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
0.00 | |
CY2015Q4 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
0.00 | |
CY2015 | uri |
Extinguishmentof Debt Securities Gain Loss Netof Tax Per Diluted Share
ExtinguishmentofDebtSecuritiesGainLossNetofTaxPerDilutedShare
|
-0.78 | |
CY2014Q1 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.05 | |
CY2014Q2 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.06 | |
CY2014Q3 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.05 | |
CY2014Q4 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.05 | |
CY2014 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.21 | |
CY2015Q1 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.04 | |
CY2015Q2 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.04 | |
CY2015Q3 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.04 | |
CY2015Q4 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.07 | |
CY2015 | uri |
Fair Value Markupof Acquired Assets Per Diluted Share
FairValueMarkupofAcquiredAssetsPerDilutedShare
|
-0.19 | |
CY2014Q4 | uri |
Increase Decreasein Bad Debt Expense
IncreaseDecreaseinBadDebtExpense
|
8000000 | USD |
CY2015Q4 | uri |
Increase Decreasein Costof Equipment Rentals Excluding Depreciation
IncreaseDecreaseinCostofEquipmentRentalsExcludingDepreciation
|
-5000000 | USD |
CY2014Q4 | uri |
Increase Decreasein Stock Based Compensation
IncreaseDecreaseinStockBasedCompensation
|
14000000 | USD |
CY2015Q4 | uri |
Increase Decreasein Stock Based Compensation
IncreaseDecreaseinStockBasedCompensation
|
-14000000 | USD |
CY2014Q4 | uri |
Intercompany Receivable Payable
IntercompanyReceivablePayable
|
0 | USD |
CY2015Q4 | uri |
Intercompany Receivable Payable
IntercompanyReceivablePayable
|
0 | USD |
CY2014Q1 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.01 | |
CY2014Q2 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.01 | |
CY2014Q3 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.00 | |
CY2014Q4 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.01 | |
CY2014 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.03 | |
CY2015Q1 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.01 | |
CY2015Q2 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.00 | |
CY2015Q3 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.00 | |
CY2015Q4 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.00 | |
CY2015 | uri |
Interest Expense Relatedto Fair Value Adjustmentof Acquired Debt Per Diluted Share
InterestExpenseRelatedtoFairValueAdjustmentofAcquiredDebtPerDilutedShare
|
0.02 | |
CY2014Q4 | uri |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2015Q4 | uri |
Investment In Subsidiaries
InvestmentInSubsidiaries
|
0 | USD |
CY2014Q1 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
-0.01 | |
CY2014Q2 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
-0.05 | |
CY2014Q3 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
-0.02 | |
CY2014Q4 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
0.02 | |
CY2014 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
-0.06 | |
CY2015Q1 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
0.17 | |
CY2015Q2 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
0.00 | |
CY2015Q3 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
0.00 | |
CY2015Q4 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
0.00 | |
CY2015 | uri |
Merger Related Costs Per Diluted Share
MergerRelatedCostsPerDilutedShare
|
0.17 | |
CY2014Q4 | uri |
National Accounts Accrual Current
NationalAccountsAccrualCurrent
|
38000000 | USD |
CY2015Q4 | uri |
National Accounts Accrual Current
NationalAccountsAccrualCurrent
|
39000000 | USD |
CY2015 | uri |
Operating Loss Carryforwards Utilized During Period Amount
OperatingLossCarryforwardsUtilizedDuringPeriodAmount
|
463000000 | USD |
CY2013 | uri |
Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
|
-24000000 | USD |
CY2014 | uri |
Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
|
42000000 | USD |
CY2015 | uri |
Proceeds Paymentsfor Convertible Noteand Hedge
ProceedsPaymentsforConvertibleNoteandHedge
|
3000000 | USD |
CY2014Q1 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
-0.01 | |
CY2014Q2 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.01 | |
CY2014Q3 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.01 | |
CY2014Q4 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.00 | |
CY2014 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.01 | |
CY2015Q1 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.00 | |
CY2015Q2 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.00 | |
CY2015Q3 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
0.00 | |
CY2015Q4 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
-0.03 | |
CY2015 | uri |
Restructuring Charges Per Diluted Share
RestructuringChargesPerDilutedShare
|
-0.04 | |
CY2013 | uri |
Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
|
104000000 | USD |
CY2014 | uri |
Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
|
149000000 | USD |
CY2015 | uri |
Sales Revenue Goods Net New Equipment Sales
SalesRevenueGoodsNetNewEquipmentSales
|
157000000 | USD |
CY2013 | uri |
Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
|
490000000 | USD |
CY2014 | uri |
Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
|
544000000 | USD |
CY2015 | uri |
Sales Revenue Goods Net Salesof Rental Equipment
SalesRevenueGoodsNetSalesofRentalEquipment
|
538000000 | USD |
CY2013 | uri |
Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
|
87000000 | USD |
CY2014 | uri |
Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
|
85000000 | USD |
CY2015 | uri |
Sales Revenue Goods Net Salesof Supplies
SalesRevenueGoodsNetSalesofSupplies
|
79000000 | USD |
CY2013 | uri |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Exercisedin Period Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsExercisedinPeriodWeightedAverageGrantDateFairValue
|
24.56 | |
CY2014 | uri |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Exercisedin Period Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsExercisedinPeriodWeightedAverageGrantDateFairValue
|
0.00 | |
CY2015 | uri |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Exercisedin Period Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsExercisedinPeriodWeightedAverageGrantDateFairValue
|
0.00 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
285000000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
271000000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
940000000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
930000000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
575000000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
355000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-74000000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-250000000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2168000000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2197000000 | USD |
CY2013 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | USD |
CY2014 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | USD |
CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
43000000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55000000 | USD |
CY2013 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
21000000 | USD |
CY2014 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
17000000 | USD |
CY2015 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
10000000 | USD |
CY2013 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
178000000 | USD |
CY2014 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
204000000 | USD |
CY2015 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
193000000 | USD |
CY2013 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
300000 | shares |
CY2013Q4 | us-gaap |
Assets
Assets
|
10876000000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
12129000000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
12083000000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1298000000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1294000000 | USD |
CY2013 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5163000000 | USD |
CY2014 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5747000000 | USD |
CY2013 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
9000000 | USD |
CY2014 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
11000000 | USD |
CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
-26000000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
18000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
13000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
38000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
4000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
10000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
19000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
27000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
|
9000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
11000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Net Minimum Payments1
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1
|
107000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
96000000 | USD |
CY2014Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
15000000 | USD |
CY2015Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
16000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106000000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
175000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
158000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
179000000 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
69000000 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17000000 | USD |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21000000 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
108233686 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111586585 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
97877580 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
91776436 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2013 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
322000000 | USD |
CY2014 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
447000000 | USD |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
409000000 | USD |
CY2013 | us-gaap |
Cooperative Advertising Amount
CooperativeAdvertisingAmount
|
15000000 | USD |
CY2014 | us-gaap |
Cooperative Advertising Amount
CooperativeAdvertisingAmount
|
16000000 | USD |
CY2015 | us-gaap |
Cooperative Advertising Amount
CooperativeAdvertisingAmount
|
17000000 | USD |
CY2013 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2968000000 | USD |
CY2014 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3253000000 | USD |
CY2015 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3337000000 | USD |
CY2013 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
852000000 | USD |
CY2014 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
921000000 | USD |
CY2015 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
976000000 | USD |
CY2013 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
25000000 | USD |
CY2014 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
32000000 | USD |
CY2015 | us-gaap |
Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
|
38000000 | USD |
CY2013 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
10000000 | USD |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
2000000 | USD |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
13000000 | USD |
CY2013 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
39000000 | USD |
CY2014 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
42000000 | USD |
CY2015 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
15000000 | USD |
CY2013 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
51000000 | USD |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
49000000 | USD |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
42000000 | USD |
CY2013 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
2000000 | USD |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
5000000 | USD |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
14000000 | USD |
CY2014Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
7962000000 | USD |
CY2015Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
8162000000 | USD |
CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
618000000 | USD |
CY2015Q4 | us-gaap |
Debt Current
DebtCurrent
|
607000000 | USD |
CY2013 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
149000000 | USD |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
240000000 | USD |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
300000000 | USD |
CY2013 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
4000000 | USD |
CY2014 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
2000000 | USD |
CY2015 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
5000000 | USD |
CY2013 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
167000000 | USD |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
261000000 | USD |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
336000000 | USD |
CY2014Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1847000000 | USD |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1998000000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
36000000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
32000000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
39000000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
38000000 | USD |
CY2013 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
14000000 | USD |
CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
19000000 | USD |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
31000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
1000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
0 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
403000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
233000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
107000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
112000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1444000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1765000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
312000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
272000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1444000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1765000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
1535000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
1714000000 | USD |
CY2013 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
246000000 | USD |
CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
273000000 | USD |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
268000000 | USD |
CY2013 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1098000000 | USD |
CY2014 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1194000000 | USD |
CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1244000000 | USD |
CY2013 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-1000000 | USD |
CY2014 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
CY2015 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
CY2013 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.14 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.98 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.95 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.96 | |
CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.54 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.28 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.82 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.14 | |
CY2013 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.64 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.84 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.88 | |
CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.15 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.16 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.25 | |
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.81 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.07 | |
CY2013 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10000000 | USD |
CY2014 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-14000000 | USD |
CY2015 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-29000000 | USD |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
97000000 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
41000000 | USD |
CY2013 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2014 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD |
CY2015 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
5000000 | USD |
CY2013 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD |
CY2014 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD |
CY2015 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
5000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
260000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
173000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
94000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
110000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
124000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
144000000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1106000000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
905000000 | USD |
CY2013 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
176000000 | USD |
CY2014 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
229000000 | USD |
CY2015 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
227000000 | USD |
CY2013 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6000000 | USD |
CY2014 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
11000000 | USD |
CY2015 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8000000 | USD |
CY2013 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1000000 | USD |
CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-80000000 | USD |
CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-123000000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
2970000000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
2953000000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
3272000000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
3243000000 | USD |
CY2014 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
342000000 | USD |
CY2015 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
16000000 | USD |
CY2013 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-17000000 | USD |
CY2014 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-23000000 | USD |
CY2015 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-45000000 | USD |
CY2013 | us-gaap |
Gross Profit
GrossProfit
|
1987000000 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
448000000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
589000000 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
688000000 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
707000000 | USD |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
2432000000 | USD |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
524000000 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
618000000 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
690000000 | USD |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
648000000 | USD |
CY2015 | us-gaap |
Gross Profit
GrossProfit
|
2480000000 | USD |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
605000000 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
850000000 | USD |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
963000000 | USD |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
153000000 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
168000000 | USD |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
70000000 | USD |
CY2013 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
387000000 | USD |
CY2014 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
540000000 | USD |
CY2015 | us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
585000000 | USD |
CY2015Q4 | us-gaap |
Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
|
-5000000 | USD |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
218000000 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
310000000 | USD |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
378000000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-17000000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-17000000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-8000000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
212000000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
297000000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
337000000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
8000000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
8000000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
8000000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
15000000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
22000000 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
41000000 | USD |
CY2013 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
48000000 | USD |
CY2014 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
100000000 | USD |
CY2015 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
60000000 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9000000 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-23000000 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-8000000 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
20000000 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
101000000 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11000000 | USD |
CY2013 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-58000000 | USD |
CY2014 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
30000000 | USD |
CY2015 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-43000000 | USD |
CY2013 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-167000000 | USD |
CY2014 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-261000000 | USD |
CY2015 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-336000000 | USD |
CY2013 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2000000 | USD |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-11000000 | USD |
CY2015 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8000000 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-60000000 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
52000000 | USD |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
38000000 | USD |
CY2013 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
11769000 | shares |
CY2014 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
6386000 | shares |
CY2015 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
660000 | shares |
CY2014Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
4378000000 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
4148000000 | USD |
CY2013 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
3000000 | USD |
CY2014 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
CY2015 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
CY2013 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-475000000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1177000000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2000000000 | USD |
CY2014 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-555000000 | USD |
CY2015 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-567000000 | USD |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
461000000 | USD |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
457000000 | USD |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
447000000 | USD |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
102000000 | USD |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
91000000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
78000000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
69000000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
10331000000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
10607000000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12129000000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12083000000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1478000000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1233000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8206000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7344000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7555000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
5206000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
607000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
2343000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
9000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
17000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
24000000 | USD |
CY2013 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
78000000 | USD |
CY2014 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
88000000 | USD |
CY2015 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
94000000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-295000000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
196000000 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-775000000 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1170000000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1551000000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1801000000 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1995000000 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
387000000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60000000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
94000000 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
192000000 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
194000000 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
540000000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
115000000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
86000000 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
215000000 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
169000000 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
585000000 | USD |
CY2013 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
387000000 | USD |
CY2014 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
540000000 | USD |
CY2015 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
585000000 | USD |
CY2015 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | reportable_segment |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1078000000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218000000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
325000000 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
422000000 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
426000000 | USD |
CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1391000000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
300000000 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
375000000 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
446000000 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
397000000 | USD |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1518000000 | USD |
CY2013 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4196000000 | USD |
CY2014 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4819000000 | USD |
CY2015 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4949000000 | USD |
CY2013 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
135000000 | USD |
CY2014 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
131000000 | USD |
CY2015 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
139000000 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
73000000 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
61000000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7000000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10000000 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
0 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-3000000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-2000000 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-65000000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-90000000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-174000000 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-65000000 | USD |
CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-93000000 | USD |
CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-176000000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
65000000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54000000 | USD |
CY2013 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
-2000000 | USD |
CY2014 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
0 | USD |
CY2015 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
0 | USD |
CY2013 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000000 | USD |
CY2014 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14000000 | USD |
CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12000000 | USD |
CY2013 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
115000000 | USD |
CY2014 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
613000000 | USD |
CY2015 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
789000000 | USD |
CY2013 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2000000 | USD |
CY2014 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
22000000 | USD |
CY2015 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
27000000 | USD |
CY2013 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
0 | USD |
CY2014 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
0 | USD |
CY2015 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
52000000 | USD |
CY2013 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9000000 | USD |
CY2014 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
756000000 | USD |
CY2015 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
86000000 | USD |
CY2013 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2014 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2015 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
3000000 | USD |
CY2013 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1580000000 | USD |
CY2014 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1701000000 | USD |
CY2015 | us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1534000000 | USD |
CY2013 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1684000000 | USD |
CY2014 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1821000000 | USD |
CY2015 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1636000000 | USD |
CY2013 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
104000000 | USD |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
120000000 | USD |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
102000000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
122000000 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
116000000 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
3805000000 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
7070000000 | USD |
CY2015 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
8566000000 | USD |
CY2013 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
490000000 | USD |
CY2014 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
544000000 | USD |
CY2015 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
538000000 | USD |
CY2013 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
26000000 | USD |
CY2014 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
33000000 | USD |
CY2015 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
17000000 | USD |
CY2013 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000000 | USD |
CY2014 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2000000 | USD |
CY2015 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000000 | USD |
CY2013 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
3965000000 | USD |
CY2014 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
6283000000 | USD |
CY2015 | us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
8482000000 | USD |
CY2014Q4 | us-gaap |
Reporting Unit Percentage Of Fair Value In Excess Of Carrying Amount
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount
|
0.63 | |
CY2015Q4 | us-gaap |
Reporting Unit Percentage Of Fair Value In Excess Of Carrying Amount
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount
|
0.51 | |
CY2013 | us-gaap |
Restructuring Charges
RestructuringCharges
|
12000000 | USD |
CY2014 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-1000000 | USD |
CY2015 | us-gaap |
Restructuring Charges
RestructuringCharges
|
6000000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1544000000 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1564000000 | USD |
CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5685000000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1315000000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1429000000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1550000000 | USD |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1523000000 | USD |
CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5817000000 | USD |
CY2014Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
42000000 | USD |
CY2015Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
43000000 | USD |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
20000000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
16000000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
503000000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1088000000 | USD |
CY2013 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4955000000 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1178000000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1399000000 | USD |
CY2014Q4 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
50000000 | USD |
CY2015Q4 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
47000000 | USD |
CY2013 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
642000000 | USD |
CY2014 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
758000000 | USD |
CY2015 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
714000000 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
46000000 | USD |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
74000000 | USD |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
49000000 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
684000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
564000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
537000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
11.67 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
16.18 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
19.49 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
21000000 | USD |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
17000000 | USD |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
7000000 | USD |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
3000 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
10000 | shares |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
4000 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
23.63 | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
19.98 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
20.29 | |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
74000 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
53000000 | USD |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
29000000 | USD |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1288000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
875000 | shares |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
652000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
561000 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
13.69 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
17.85 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
19.99 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
20.99 | |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
12.22 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
11.21 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
13.54 | |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
53.78 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.00 | |
CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.00 | |
CY2015Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
537000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
561000 | shares |
CY2014Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
48000000 | USD |
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
28000000 | USD |
CY2015Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
19.49 | |
CY2015Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
20.99 | |
CY2013 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
484000 | shares |
CY2014 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
213000 | shares |
CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
87000 | shares |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1796000000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1476000000 | USD |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
35000000 | USD |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
22000000 | USD |
CY2014Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
2000000 | USD |
CY2015Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10356106 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
19810149 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
802000000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1560000000 | USD |
CY2015Q4 | us-gaap |
Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
|
651000000 | USD |
CY2013Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
7000000 | USD |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
7000000 | USD |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
3000000 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Foreign Currency Translation
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Foreign Currency Translation
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation
|
4000000 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
1000000 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
0 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
1000000 | USD |
CY2013 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
1000000 | USD |
CY2014 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
1000000 | USD |
CY2015 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
1000000 | USD |
CY2015Q4 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
5000000 | USD |
CY2013 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106291000 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104956000 | shares |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
96379000 | shares |
CY2013 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93436000 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
97489000 | shares |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95170000 | shares |
CY2015 | us-gaap |
Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Advertising Expense</font></div><div style="line-height:120%;padding-top:6px;text-align:left;text-indent:33px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We promote our business through local and national advertising in various media, including television, trade publications, yellow pages, the Internet, radio and direct mail. Advertising costs are generally expensed as incurred.</font></div></div> | |
CY2015 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentrations of Credit Risk </font></div><div style="line-height:120%;padding-top:6px;text-align:left;text-indent:33px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject us to significant concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain cash and cash equivalents with high quality financial institutions. Concentration of credit risk with respect to receivables is limited because a large number of geographically diverse customers makes up our customer base. Our largest customer accounted for less than </font><font style="font-family:inherit;font-size:10pt;">one percent</font><font style="font-family:inherit;font-size:10pt;"> of total revenues in each of </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, and </font><font style="font-family:inherit;font-size:10pt;">2013</font><font style="font-family:inherit;font-size:10pt;">. Our customer with the largest receivable balance represented approximately </font><font style="font-family:inherit;font-size:10pt;">one percent</font><font style="font-family:inherit;font-size:10pt;"> of total receivables at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December 31, 2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2014</font><font style="font-family:inherit;font-size:10pt;">. We manage credit risk through credit approvals, credit limits and other monitoring procedures. </font></div></div> | |
CY2015 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates </font></div><div style="line-height:120%;padding-top:6px;text-align:left;text-indent:33px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates impact the calculation of the allowance for doubtful accounts, depreciation and amortization, income taxes, reserves for claims, loss contingencies (including legal contingencies) and the fair values of financial instruments. Actual results could materially differ from those estimates. </font></div></div> |