2017 Q2 Form 10-Q Financial Statement
#000156459017014056 Filed on July 26, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $52.61M | $41.03M |
YoY Change | 28.22% | -17.29% |
Cost Of Revenue | $45.44M | $36.69M |
YoY Change | 23.85% | -17.4% |
Gross Profit | $7.166M | $4.339M |
YoY Change | 65.15% | -16.33% |
Gross Profit Margin | 13.62% | 10.58% |
Selling, General & Admin | $4.499M | $4.590M |
YoY Change | -1.98% | -7.46% |
% of Gross Profit | 62.78% | 105.78% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.650M | $4.640M |
YoY Change | 0.22% | 0.43% |
% of Gross Profit | 64.89% | 106.94% |
Operating Expenses | $4.499M | $4.590M |
YoY Change | -1.98% | -7.65% |
Operating Profit | $2.667M | -$252.0K |
YoY Change | -1158.33% | -212.0% |
Interest Expense | -$1.080M | -$950.0K |
YoY Change | 13.68% | 23.38% |
% of Operating Profit | -40.49% | |
Other Income/Expense, Net | $10.00K | -$40.00K |
YoY Change | -125.0% | -500.0% |
Pretax Income | $1.600M | -$1.240M |
YoY Change | -229.03% | 133.96% |
Income Tax | $369.0K | -$437.0K |
% Of Pretax Income | 23.06% | |
Net Earnings | $1.228M | -$802.0K |
YoY Change | -253.12% | 125.28% |
Net Earnings / Revenue | 2.33% | -1.95% |
Basic Earnings Per Share | $0.17 | -$0.11 |
Diluted Earnings Per Share | $0.17 | -$0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.219M | 7.197M |
Diluted Shares Outstanding | 7.360M | 7.197M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $100.0K | $100.0K |
YoY Change | 0.0% | -75.0% |
Cash & Equivalents | $97.00K | $68.00K |
Short-Term Investments | ||
Other Short-Term Assets | $4.237M | $2.600M |
YoY Change | 62.96% | -76.15% |
Inventory | $100.1M | $84.70M |
Prepaid Expenses | ||
Receivables | $29.03M | $20.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $133.5M | $107.4M |
YoY Change | 24.31% | -23.61% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $177.4M | $188.2M |
YoY Change | -5.73% | -4.9% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $64.00K | $100.0K |
YoY Change | -36.0% | -92.86% |
Total Long-Term Assets | $177.5M | $188.4M |
YoY Change | -5.8% | -14.21% |
TOTAL ASSETS | ||
Total Short-Term Assets | $133.5M | $107.4M |
Total Long-Term Assets | $177.5M | $188.4M |
Total Assets | $311.0M | $295.8M |
YoY Change | 5.13% | -17.88% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $29.13M | $18.50M |
YoY Change | 57.45% | -3.65% |
Accrued Expenses | $3.300M | $3.400M |
YoY Change | -2.94% | 6.25% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $4.675M | $4.600M |
YoY Change | 1.63% | 53.33% |
Total Short-Term Liabilities | $38.11M | $27.50M |
YoY Change | 38.57% | 5.77% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $73.00M | $67.00M |
YoY Change | 8.96% | -25.31% |
Other Long-Term Liabilities | $12.00K | $0.00 |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $12.00K | $67.00M |
YoY Change | -99.98% | -25.39% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.11M | $27.50M |
Total Long-Term Liabilities | $12.00K | $67.00M |
Total Liabilities | $127.9M | $112.8M |
YoY Change | 13.38% | -27.41% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $127.9M | |
YoY Change | ||
Common Stock | $57.48M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.290M | |
YoY Change | ||
Treasury Stock Shares | $292.9K | |
Shareholders Equity | $183.1M | $182.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $311.0M | $295.8M |
YoY Change | 5.13% | -17.88% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.228M | -$802.0K |
YoY Change | -253.12% | 125.28% |
Depreciation, Depletion And Amortization | $4.650M | $4.640M |
YoY Change | 0.22% | 0.43% |
Cash From Operating Activities | -$1.620M | $5.220M |
YoY Change | -131.03% | 167.69% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.660M | -$920.0K |
YoY Change | 80.43% | -67.61% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$1.660M | -$920.0K |
YoY Change | 80.43% | -67.61% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.160M | -5.140M |
YoY Change | -161.48% | -575.93% |
NET CHANGE | ||
Cash From Operating Activities | -1.620M | 5.220M |
Cash From Investing Activities | -1.660M | -920.0K |
Cash From Financing Activities | 3.160M | -5.140M |
Net Change In Cash | -120.0K | -840.0K |
YoY Change | -85.71% | -542.11% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.620M | $5.220M |
Capital Expenditures | -$1.660M | -$920.0K |
Free Cash Flow | $40.00K | $6.140M |
YoY Change | -99.35% | 28.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3242000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
90071000 | ||
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
100140000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-71000 | ||
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19437000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-802000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-44000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3242000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29030000 | |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
45441000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
101482000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
80624000 | ||
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4499000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9000 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.45 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.45 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7219423 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7196891 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-22000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-53000 | ||
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1206000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
97000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
56397000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
113583000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
177408000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
182398000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4675000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4579000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
57470000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
21000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
127930000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
127084000 | |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
36691000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-802000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
-18000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
-18000 | ||
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
91342000 | |
CY2017Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4237000 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2729000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
133504000 | |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2290000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2290000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
183086000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
181220000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
310976000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
296045000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
7166000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5599000 | ||
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
4339000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2667000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7179746 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7360137 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7196891 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7333106 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7179746 | ||
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-40000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
107000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2357000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7217943 | ||
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
112000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3803000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
898000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
310976000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
296045000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
29129000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
19906000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3253000 | |
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1051000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29186000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38108000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
67998000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
16757000 | |
CY2017Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
73013000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
114825000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17629000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
12000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
12000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
127890000 | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-3242000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
971000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9365000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9147000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-16000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2365000 | ||
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
468000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
309000 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1980000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1980000 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7521132 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7508154 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
292855 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
292855 | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
768000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
684000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
349000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9614000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2350000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2141000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
117000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
752000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-19000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1613000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6762000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3068000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1736000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1571000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
702000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4703000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6641000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-44000 | ||
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-32000 | |
usap |
Discreet Income Tax Expense
DiscreetIncomeTaxExpense
|
100000 | ||
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
1228000 | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-802000 | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
9000 | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
140714 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
115163 | ||
usap |
Cost Of Goods Sold Amortization Of Operating Materials
CostOfGoodsSoldAmortizationOfOperatingMaterials
|
1000000 | ||
usap |
Cost Of Goods Sold Amortization Of Operating Materials
CostOfGoodsSoldAmortizationOfOperatingMaterials
|
800000 | ||
CY2017Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
8247000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
5769000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
83815000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
77510000 | |
CY2017Q2 | usap |
Inventory Operating Materials
InventoryOperatingMaterials
|
10329000 | |
CY2016Q4 | usap |
Inventory Operating Materials
InventoryOperatingMaterials
|
9893000 | |
CY2017Q2 | us-gaap |
Inventory Gross
InventoryGross
|
102391000 | |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
93172000 | |
CY2017Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2251000 | |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1830000 | |
CY2017Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
78565000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
73582000 | |
CY2017Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
4675000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
4579000 | |
CY2017Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
877000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1005000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | ||
CY2016Q1 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
400000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
286000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
571000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
571000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
549000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
447000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
|
23000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
2447000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
463000 | |
CY2017Q2 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
1984000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
389000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1595000 | |
CY2017Q2 | us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
100000 | |
us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
200000 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.224 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.421 | ||
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
21000 |