|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$362.1K
492.96%
YoY
|
$636.2K
304.76%
YoY
|
$158.4K
65.16%
YoY
|
$168.4K
61.57%
YoY
|
$61.07K
-8.76%
YoY
|
$157.2K
204.71%
YoY
|
$95.90K
90.88%
YoY
|
$104.2K
-4.27%
YoY
|
$66.93K
-28.09%
YoY
|
$51.58K
-71.13%
YoY
|
$50.24K
-78.88%
YoY
|
$108.9K
12.02%
YoY
|
$93.08K
-40.16%
YoY
|
$178.7K
-37.71%
YoY
|
$237.9K
-56.21%
YoY
|
$97.17K
-33.42%
YoY
|
$155.6K
349.99%
YoY
|
$286.9K
204.07%
YoY
|
$543.3K
1936.39%
YoY
|
| Cash & Equivalents |
$362.1K
492.96%
YoY
|
$636.2K
304.76%
YoY
|
$158.4K
65.09%
YoY
|
$168.4K
61.57%
YoY
|
$61.07K
-8.76%
YoY
|
$157.2K
204.7%
YoY
|
$95.95K
90.97%
YoY
|
$104.2K
-4.27%
YoY
|
$66.93K
-28.09%
YoY
|
$51.58K
-71.13%
YoY
|
$50.24K
-78.88%
YoY
|
$108.8K
12.01%
YoY
|
$93.08K
-40.17%
YoY
|
$178.7K
-37.71%
YoY
|
$237.9K
-56.21%
YoY
|
$97.17K
-33.42%
YoY
|
$155.6K
349.99%
YoY
|
$286.9K
204.06%
YoY
|
$543.3K
1936.39%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$20.50K
N/A
|
$33.50K
121.85%
YoY
|
$27.20K
547.62%
YoY
|
N/A
|
N/A
|
$15.10K
255.29%
YoY
|
$4.200K
-3.0%
YoY
|
$7.570K
-22.2%
YoY
|
$7.990K
9.3%
YoY
|
$4.250K
-91.39%
YoY
|
$4.330K
-85.16%
YoY
|
$9.730K
-86.47%
YoY
|
$7.310K
-67.81%
YoY
|
$49.34K
32.21%
YoY
|
$29.18K
92.73%
YoY
|
$71.89K
466.51%
YoY
|
$22.71K
95.78%
YoY
|
$37.32K
424.16%
YoY
|
| Inventory |
$27.52K
-5.74%
YoY
|
$35.79K
-14.33%
YoY
|
$26.62K
-33.51%
YoY
|
$42.26K
579.81%
YoY
|
$29.19K
-21.33%
YoY
|
$41.78K
65.91%
YoY
|
$40.03K
2.77%
YoY
|
$6.217K
-82.16%
YoY
|
$37.11K
35.93%
YoY
|
$25.18K
-51.43%
YoY
|
$38.95K
-60.23%
YoY
|
$34.85K
-35.65%
YoY
|
$27.30K
-62.68%
YoY
|
$51.84K
-21.14%
YoY
|
$97.96K
-3.24%
YoY
|
$54.16K
-17.3%
YoY
|
$73.15K
19.64%
YoY
|
$65.74K
-34.06%
YoY
|
$101.2K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$201.2K
3.19%
YoY
|
$190.6K
-2.79%
YoY
|
$210.1K
6.01%
YoY
|
$148.2K
12.65%
YoY
|
$195.0K
48.96%
YoY
|
$196.1K
174.7%
YoY
|
$198.2K
137.25%
YoY
|
$131.5K
29.36%
YoY
|
$130.9K
71.68%
YoY
|
$71.38K
49.54%
YoY
|
$83.55K
43.82%
YoY
|
$101.7K
-9.21%
YoY
|
$76.24K
-20.66%
YoY
|
$47.73K
-32.27%
YoY
|
$58.09K
51.52%
YoY
|
$112.0K
91.14%
YoY
|
$96.09K
36.3%
YoY
|
$70.47K
16.45%
YoY
|
$38.34K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$619.1K
90.0%
YoY
|
$883.0K
109.83%
YoY
|
$428.6K
22.71%
YoY
|
$386.0K
56.8%
YoY
|
$325.8K
34.36%
YoY
|
$420.8K
169.53%
YoY
|
$349.3K
97.34%
YoY
|
$246.2K
-1.42%
YoY
|
$242.5K
17.52%
YoY
|
$156.1K
-45.33%
YoY
|
$177.0K
-60.08%
YoY
|
$249.7K
-14.63%
YoY
|
$206.3K
-47.98%
YoY
|
$285.6K
-35.94%
YoY
|
$443.3K
-38.45%
YoY
|
$292.5K
2.57%
YoY
|
$396.7K
121.75%
YoY
|
$445.8K
67.49%
YoY
|
$720.2K
2030.8%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.522M
N/A
|
$1.540M
N/A
|
N/A
|
$1.576M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.270M
-5.37%
YoY
|
$1.288M
-6.58%
YoY
|
$1.306M
-7.73%
YoY
|
$1.324M
-8.81%
YoY
|
$1.342M
-9.85%
YoY
|
$1.379M
-9.61%
YoY
|
$1.415M
-9.38%
YoY
|
$1.452M
-9.17%
YoY
|
$1.489M
-8.96%
YoY
|
$1.525M
-8.77%
YoY
|
$1.562M
-8.58%
YoY
|
$1.599M
-8.4%
YoY
|
$1.635M
-8.23%
YoY
|
$1.672M
-5.15%
YoY
|
$1.709M
-1.49%
YoY
|
$1.745M
2.1%
YoY
|
$1.782M
2941.67%
YoY
|
$1.763M
5460.62%
YoY
|
$1.734M
10739.56%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$619.1K
90.0%
YoY
|
$883.0K
109.83%
YoY
|
$428.6K
22.71%
YoY
|
$386.0K
56.8%
YoY
|
$325.8K
34.36%
YoY
|
$420.8K
169.53%
YoY
|
$349.3K
97.34%
YoY
|
$246.2K
-1.42%
YoY
|
$242.5K
17.52%
YoY
|
$156.1K
-45.33%
YoY
|
$177.0K
-60.08%
YoY
|
$249.7K
-14.63%
YoY
|
$206.3K
-47.98%
YoY
|
$285.6K
-35.94%
YoY
|
$443.3K
-38.45%
YoY
|
$292.5K
2.57%
YoY
|
$396.7K
121.75%
YoY
|
$445.8K
67.49%
YoY
|
$720.2K
2030.8%
YoY
|
| Total Long-Term Assets |
$1.270M
|
$1.288M
|
$1.306M
|
$1.324M
|
$1.342M
|
$1.379M
|
$1.415M
|
$1.452M
|
$1.489M
|
$1.525M
|
$1.562M
|
$1.599M
|
$1.635M
|
$1.672M
|
$1.709M
|
$1.745M
|
$1.782M
|
$1.763M
|
$1.734M
|
| Total Assets |
$1.889M
13.26%
YoY
|
$2.171M
20.64%
YoY
|
$1.735M
-1.7%
YoY
|
$1.710M
0.7%
YoY
|
$1.668M
-3.65%
YoY
|
$1.800M
7.02%
YoY
|
$1.765M
1.48%
YoY
|
$1.698M
-8.12%
YoY
|
$1.731M
-6.0%
YoY
|
$1.681M
-14.1%
YoY
|
$1.739M
-19.19%
YoY
|
$1.848M
-9.29%
YoY
|
$1.842M
-15.47%
YoY
|
$1.957M
-11.37%
YoY
|
$2.152M
-12.33%
YoY
|
$2.038M
2.17%
YoY
|
$2.179M
817.38%
YoY
|
$2.208M
641.45%
YoY
|
$2.455M
4828.8%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$218.1K
-31.57%
YoY
|
$326.4K
-4.26%
YoY
|
$301.7K
24.06%
YoY
|
$362.2K
88.72%
YoY
|
$318.8K
94.02%
YoY
|
$341.0K
332.11%
YoY
|
$243.1K
10.4%
YoY
|
$191.9K
-5.29%
YoY
|
$164.3K
-12.32%
YoY
|
$78.91K
-7.97%
YoY
|
$220.2K
46.83%
YoY
|
$202.6K
78.52%
YoY
|
$187.4K
466.98%
YoY
|
$85.74K
320.93%
YoY
|
$150.0K
71.31%
YoY
|
$113.5K
150.94%
YoY
|
$33.05K
-57.56%
YoY
|
$20.37K
-87.24%
YoY
|
$87.56K
178.41%
YoY
|
| Accrued Expenses |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$24.00K
N/A
|
$21.48K
N/A
|
$18.99K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$20.00K
N/A
|
$1.209M
-1.17%
YoY
|
$1.209M
-1.17%
YoY
|
N/A
|
N/A
|
$1.224M
196.4%
YoY
|
$1.224M
152.55%
YoY
|
$1.224M
324.24%
YoY
|
$546.1K
59.48%
YoY
|
$412.8K
38.88%
YoY
|
$484.5K
48.11%
YoY
|
$288.4K
-53.03%
YoY
|
$342.4K
34.87%
YoY
|
$297.2K
N/A
|
$327.1K
N/A
|
$614.0K
N/A
|
$253.9K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$85.60K
N/A
|
$372.0K
-22.93%
YoY
|
$372.0K
-16.29%
YoY
|
N/A
|
N/A
|
$482.7K
16.94%
YoY
|
$444.4K
-8.27%
YoY
|
$494.5K
71.47%
YoY
|
$546.1K
59.48%
YoY
|
$412.8K
38.88%
YoY
|
$484.5K
48.11%
YoY
|
$288.4K
-15.73%
YoY
|
$342.4K
34.87%
YoY
|
$297.2K
-61.74%
YoY
|
$327.1K
4.99%
YoY
|
$342.2K
N/A
|
$253.9K
361.58%
YoY
|
$776.9K
1312.56%
YoY
|
| Total Short-Term Liabilities |
$368.0K
-83.71%
YoY
|
$449.9K
-81.31%
YoY
|
$2.346M
12.23%
YoY
|
$2.354M
13.02%
YoY
|
$2.259M
6.91%
YoY
|
$2.407M
17.03%
YoY
|
$2.090M
2.52%
YoY
|
$2.083M
0.87%
YoY
|
$2.113M
16.7%
YoY
|
$2.057M
20.52%
YoY
|
$2.038M
23.04%
YoY
|
$2.065M
52.62%
YoY
|
$1.811M
74.86%
YoY
|
$1.707M
95.08%
YoY
|
$1.657M
88.4%
YoY
|
$1.353M
267.06%
YoY
|
$1.036M
1047.57%
YoY
|
$875.0K
307.68%
YoY
|
$879.3K
917.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$96.20K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.10K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.1K
-69.19%
YoY
|
$174.4K
-65.33%
YoY
|
$209.0K
-76.03%
YoY
|
$275.3K
-71.23%
YoY
|
$457.8K
0.1%
YoY
|
$503.0K
-12.68%
YoY
|
$871.8K
93.31%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.990K
-92.07%
YoY
|
$6.520K
-94.36%
YoY
|
$118.8K
11.86%
YoY
|
| Total Long-Term Liabilities |
N/A
N/A
|
$96.22K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$10.06K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.1K
-69.78%
YoY
|
$174.4K
-65.77%
YoY
|
$209.0K
-78.9%
YoY
|
$275.3K
-74.29%
YoY
|
$466.8K
-18.21%
YoY
|
$509.5K
-26.33%
YoY
|
$990.7K
77.78%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$368.0K
-83.71%
YoY
|
$449.9K
-81.31%
YoY
|
$2.346M
12.23%
YoY
|
$2.354M
13.02%
YoY
|
$2.259M
6.91%
YoY
|
$2.407M
17.03%
YoY
|
$2.090M
2.52%
YoY
|
$2.083M
0.87%
YoY
|
$2.113M
16.7%
YoY
|
$2.057M
20.52%
YoY
|
$2.038M
23.04%
YoY
|
$2.065M
52.62%
YoY
|
$1.811M
74.86%
YoY
|
$1.707M
95.08%
YoY
|
$1.657M
88.4%
YoY
|
$1.353M
267.06%
YoY
|
$1.036M
1047.57%
YoY
|
$875.0K
307.68%
YoY
|
$879.3K
917.15%
YoY
|
| Total Long-Term Liabilities |
N/A
N/A
|
$96.22K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$10.06K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.1K
-69.78%
YoY
|
$174.4K
-65.77%
YoY
|
$209.0K
-78.9%
YoY
|
$275.3K
-74.29%
YoY
|
$466.8K
-18.21%
YoY
|
$509.5K
-26.33%
YoY
|
$990.7K
77.78%
YoY
|
| Total Liabilities |
$368.0K
-83.71%
YoY
|
$546.1K
-77.32%
YoY
|
$2.346M
11.7%
YoY
|
$2.354M
13.02%
YoY
|
$2.259M
6.91%
YoY
|
$2.407M
17.03%
YoY
|
$2.100M
3.02%
YoY
|
$2.083M
0.87%
YoY
|
$2.113M
8.27%
YoY
|
$2.057M
9.35%
YoY
|
$2.038M
9.26%
YoY
|
$2.065M
26.82%
YoY
|
$1.952M
29.92%
YoY
|
$1.881M
35.88%
YoY
|
$1.866M
-0.23%
YoY
|
$1.629M
13.15%
YoY
|
$1.502M
127.3%
YoY
|
$1.384M
52.77%
YoY
|
$1.870M
190.51%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.007M
-9.15%
YoY
|
-$3.904M
-9.88%
YoY
|
-$4.431M
10.37%
YoY
|
-$4.464M
9.84%
YoY
|
-$4.411M
10.22%
YoY
|
-$4.331M
8.74%
YoY
|
-$4.014M
3.02%
YoY
|
-$4.064M
6.55%
YoY
|
-$4.002M
7.94%
YoY
|
-$3.983M
13.33%
YoY
|
-$3.897M
18.13%
YoY
|
-$3.814M
27.62%
YoY
|
-$3.707M
N/A
|
-$3.515M
39.54%
YoY
|
-$3.299M
N/A
|
-$2.989M
N/A
|
N/A
|
-$2.519M
N/A
|
N/A
|
| Common Stock |
$1.503K
33.24%
YoY
|
$1.503K
39.04%
YoY
|
$1.128K
7.53%
YoY
|
$1.128K
7.53%
YoY
|
$1.128K
10.37%
YoY
|
$1.081K
10.99%
YoY
|
$1.049K
12.55%
YoY
|
$1.049K
12.55%
YoY
|
$1.022K
9.66%
YoY
|
$974.00
4.51%
YoY
|
$932.00
0.0%
YoY
|
$932.00
5.67%
YoY
|
$932.00
N/A
|
$932.00
6.39%
YoY
|
$932.00
N/A
|
$882.00
N/A
|
N/A
|
$876.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.521M
-357.21%
YoY
|
$1.625M
-367.37%
YoY
|
-$610.9K
82.22%
YoY
|
-$644.3K
67.34%
YoY
|
-$591.4K
54.75%
YoY
|
-$607.8K
61.8%
YoY
|
-$335.3K
11.95%
YoY
|
-$385.0K
77.4%
YoY
|
-$382.1K
246.43%
YoY
|
-$375.6K
-592.64%
YoY
|
-$299.5K
-204.64%
YoY
|
-$217.0K
-153.05%
YoY
|
-$110.3K
-116.32%
YoY
|
$76.25K
-90.75%
YoY
|
$286.2K
-51.04%
YoY
|
$409.1K
-26.3%
YoY
|
$676.1K
-259.65%
YoY
|
$824.1K
-235.46%
YoY
|
$584.6K
-198.43%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.889M
13.26%
YoY
|
$2.171M
20.64%
YoY
|
$1.735M
-1.7%
YoY
|
$1.710M
0.7%
YoY
|
$1.668M
-3.65%
YoY
|
$1.800M
7.02%
YoY
|
$1.765M
1.48%
YoY
|
$1.698M
-8.12%
YoY
|
$1.731M
-6.0%
YoY
|
$1.681M
-14.1%
YoY
|
$1.739M
-19.19%
YoY
|
$1.848M
-9.29%
YoY
|
$1.842M
-15.47%
YoY
|
$1.957M
-11.37%
YoY
|
$2.152M
-12.33%
YoY
|
$2.038M
2.17%
YoY
|
$2.179M
817.38%
YoY
|
$2.208M
641.45%
YoY
|
$2.455M
4828.8%
YoY
|
Loading...