|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$297.6M
-3867.03%
YoY
|
$7.899M
17.06%
YoY
|
$6.748M
N/A
|
| Depreciation, Depletion And Amortization |
$763.0K
96.14%
YoY
|
$389.0K
-45.82%
YoY
|
$718.0K
7.0%
YoY
|
| Cash From Operating Activities |
-$48.99M
3402.52%
YoY
|
-$1.399M
47.53%
YoY
|
-$948.0K
-93.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$37.36M
1713.54%
YoY
|
$2.060M
-40.29%
YoY
|
$3.450M
-77.23%
YoY
|
| Acquisitions |
$102.2M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$246.9M
-198.28%
YoY
|
-$251.3M
N/A
|
| Cash From Investing Activities |
-$139.6M
-156.52%
YoY
|
$246.9M
-198.28%
YoY
|
-$251.3M
1557.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$246.9M
-2.5%
YoY
|
$253.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$531.7M
-316.33%
YoY
|
-$245.8M
-197.35%
YoY
|
$252.5M
1034.31%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$48.99M
3402.52%
YoY
|
-$1.399M
47.53%
YoY
|
-$948.0K
-93.59%
YoY
|
| Cash From Investing Activities |
-$139.6M
-156.52%
YoY
|
$246.9M
-198.28%
YoY
|
-$251.3M
1557.98%
YoY
|
| Cash From Financing Activities |
$531.7M
-316.33%
YoY
|
-$245.8M
-197.35%
YoY
|
$252.5M
1034.31%
YoY
|
| Net Change In Cash |
$343.2M
-125541.94%
YoY
|
-$273.6K
-199.24%
YoY
|
$275.7K
-103.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.99M
3402.52%
YoY
|
-$1.399M
47.53%
YoY
|
-$948.0K
-93.59%
YoY
|
| Capital Expenditures |
$37.36M
1713.54%
YoY
|
$2.060M
-40.29%
YoY
|
$3.450M
-77.23%
YoY
|
| Free Cash Flow |
-$86.34M
2396.53%
YoY
|
-$3.459M
-21.36%
YoY
|
-$4.398M
-85.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$66.99M
-229.24%
YoY
|
-$77.16M
-18263.61%
YoY
|
-$156.7M
-10475.3%
YoY
|
-$142.5M
-4780.1%
YoY
|
$51.83M
1675.58%
YoY
|
$424.8K
-86.15%
YoY
|
$1.510M
-47.14%
YoY
|
$3.045M
266.5%
YoY
|
$2.919M
-47160.57%
YoY
|
$3.067M
N/A
|
| Depreciation, Depletion And Amortization |
$690.0K
1990.91%
YoY
|
$1.198M
3643.75%
YoY
|
$170.0K
-52.38%
YoY
|
$169.0K
131.51%
YoY
|
$33.00K
-63.33%
YoY
|
$32.00K
N/A
|
$357.0K
N/A
|
$73.00K
N/A
|
$90.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.46M
79.18%
YoY
|
-$27.90M
4265.2%
YoY
|
-$2.849M
480.98%
YoY
|
-$7.909M
6922.73%
YoY
|
-$10.30M
6483.28%
YoY
|
-$639.1K
363.08%
YoY
|
-$490.4K
133.51%
YoY
|
-$112.6K
-81.23%
YoY
|
-$156.5K
N/A
|
-$138.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.64M
1821.48%
YoY
|
$23.96M
1260.65%
YoY
|
$7.101M
2274.92%
YoY
|
$4.286M
N/A
|
$2.011M
5056.41%
YoY
|
$1.761M
N/A
|
$299.0K
N/A
|
N/A
|
$39.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$102.2M
-141.39%
YoY
|
N/A
|
N/A
|
-$1.039M
N/A
|
$246.9M
N/A
|
-$2.170M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$38.64M
1166.92%
YoY
|
-$126.2M
-151.1%
YoY
|
-$7.101M
187.61%
YoY
|
-$3.247M
N/A
|
-$3.050M
199.31%
YoY
|
$246.9M
N/A
|
-$2.469M
N/A
|
N/A
|
-$1.019M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.447B
7146.96%
YoY
|
$256.4M
-204.04%
YoY
|
$145.8M
23222.88%
YoY
|
$109.6M
N/A
|
$19.97M
-5030.62%
YoY
|
-$246.4M
-334586.22%
YoY
|
$625.0K
N/A
|
$0.00
-100.0%
YoY
|
-$405.0K
N/A
|
$73.67K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.46M
79.18%
YoY
|
-$27.90M
4265.2%
YoY
|
-$2.849M
480.98%
YoY
|
-$7.909M
6922.73%
YoY
|
-$10.30M
6483.28%
YoY
|
-$639.1K
363.08%
YoY
|
-$490.4K
133.51%
YoY
|
-$112.6K
-81.23%
YoY
|
-$156.5K
N/A
|
-$138.0K
N/A
|
| Cash From Investing Activities |
-$38.64M
1166.92%
YoY
|
-$126.2M
-151.1%
YoY
|
-$7.101M
187.61%
YoY
|
-$3.247M
N/A
|
-$3.050M
199.31%
YoY
|
$246.9M
N/A
|
-$2.469M
N/A
|
N/A
|
-$1.019M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.447B
7146.96%
YoY
|
$256.4M
-204.04%
YoY
|
$145.8M
23222.88%
YoY
|
$109.6M
N/A
|
$19.97M
-5030.62%
YoY
|
-$246.4M
-334586.22%
YoY
|
$625.0K
N/A
|
$0.00
-100.0%
YoY
|
-$405.0K
N/A
|
$73.67K
N/A
|
| Net Change In Cash |
$1.390B
20895.91%
YoY
|
$102.3M
-73655.72%
YoY
|
$135.8M
100789.91%
YoY
|
$98.44M
-87508.99%
YoY
|
$6.619M
-4330.56%
YoY
|
-$139.1K
116.2%
YoY
|
$134.6K
-164.1%
YoY
|
-$112.6K
-120.48%
YoY
|
-$156.5K
N/A
|
-$64.34K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.46M
79.18%
YoY
|
-$27.90M
4265.2%
YoY
|
-$2.849M
480.98%
YoY
|
-$7.909M
6922.73%
YoY
|
-$10.30M
6483.28%
YoY
|
-$639.1K
363.08%
YoY
|
-$490.4K
133.51%
YoY
|
-$112.6K
-81.23%
YoY
|
-$156.5K
N/A
|
-$138.0K
N/A
|
| Capital Expenditures |
$38.64M
1821.48%
YoY
|
$23.96M
1260.65%
YoY
|
$7.101M
2274.92%
YoY
|
$4.286M
N/A
|
$2.011M
5056.41%
YoY
|
$1.761M
N/A
|
$299.0K
N/A
|
N/A
|
$39.00K
N/A
|
N/A
|
| Free Cash Flow |
-$57.10M
363.79%
YoY
|
-$51.86M
2060.7%
YoY
|
-$9.950M
1160.48%
YoY
|
-$12.20M
N/A
|
-$12.31M
6198.57%
YoY
|
-$2.400M
N/A
|
-$789.4K
N/A
|
N/A
|
-$195.5K
N/A
|
N/A
|
Loading...