|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$1.643M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.448M
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$195.0K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$35.04M
150.81%
YoY
|
$13.97M
-33.75%
YoY
|
$21.09M
N/A
|
| Research & Development |
$15.89M
1050.25%
YoY
|
$1.381M
-59.38%
YoY
|
$3.400M
N/A
|
| Depreciation & Amortization |
$763.0K
96.14%
YoY
|
$389.0K
-45.82%
YoY
|
$718.0K
7.0%
YoY
|
| Operating Expenses |
$15.89M
289.59%
YoY
|
$4.077M
313.86%
YoY
|
$985.2K
N/A
|
| Operating Profit |
-$59.50M
1359.35%
YoY
|
-$4.077M
N/A
|
N/A
|
| Interest Expense |
-$239.2M
-4155964.47%
YoY
|
$5.755K
-99.93%
YoY
|
$7.733M
N/A
|
| Other Income/Expense, Net |
-$239.2M
-2097.1%
YoY
|
$11.98M
N/A
|
$0.00
N/A
|
| Pretax Income |
-$298.7M
-3881.29%
YoY
|
$7.899M
17.06%
YoY
|
$6.748M
N/A
|
| Income Tax |
-$160.0K
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$297.6M
-3867.03%
YoY
|
$7.899M
17.06%
YoY
|
$6.748M
N/A
|
| Basic Earnings Per Share |
-$3.31
727.5%
YoY
|
-$0.40
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.31
-453.86%
YoY
|
$0.93
234.85%
YoY
|
$0.28
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.02M shares
64.64%
YoY
|
59.54M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
98.02M shares
64.64%
YoY
|
59.54M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.698M
N/A
|
$1.643M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$5.592M
N/A
|
$1.448M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$106.0K
N/A
|
$195.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$21.18M
201.25%
YoY
|
$10.37M
82.04%
YoY
|
$11.41M
529.34%
YoY
|
$6.227M
N/A
|
$7.029M
N/A
|
$5.696M
N/A
|
$1.813M
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$14.25M
743.64%
YoY
|
$7.168M
3233.95%
YoY
|
$4.451M
5463.75%
YoY
|
$2.577M
49.39%
YoY
|
$1.689M
-17.65%
YoY
|
$215.0K
N/A
|
$80.00K
N/A
|
$1.725M
N/A
|
$2.051M
N/A
|
N/A
|
| Depreciation & Amortization |
$690.0K
1990.91%
YoY
|
$1.198M
3643.75%
YoY
|
$170.0K
-52.38%
YoY
|
$169.0K
131.51%
YoY
|
$33.00K
-63.33%
YoY
|
$32.00K
N/A
|
$357.0K
N/A
|
$73.00K
N/A
|
$90.00K
N/A
|
N/A
|
| Operating Expenses |
$14.25M
743.64%
YoY
|
$18.22M
1220.02%
YoY
|
$4.451M
132.04%
YoY
|
$2.577M
645.75%
YoY
|
$1.689M
289.41%
YoY
|
$1.380M
318.76%
YoY
|
$1.918M
356.71%
YoY
|
$345.6K
50.24%
YoY
|
$433.7K
6892.26%
YoY
|
$329.5K
N/A
|
| Operating Profit |
-$36.68M
320.68%
YoY
|
-$18.02M
N/A
|
-$15.86M
726.88%
YoY
|
-$8.804M
2447.77%
YoY
|
-$8.718M
1910.01%
YoY
|
N/A
|
-$1.918M
355.8%
YoY
|
-$345.6K
51.13%
YoY
|
-$433.7K
6892.26%
YoY
|
N/A
|
| Interest Expense |
-$32.18M
-153.27%
YoY
|
-$24.54M
-1459.73%
YoY
|
-$141.1M
-4216.72%
YoY
|
-$133.9M
-4049.55%
YoY
|
$60.40M
1701.43%
YoY
|
$1.805M
-46.86%
YoY
|
$3.428M
4.52%
YoY
|
$3.390M
219.86%
YoY
|
$3.353M
3252.9%
YoY
|
$3.396M
N/A
|
| Other Income/Expense, Net |
-$31.97M
-152.93%
YoY
|
N/A
|
-$141.1M
-4216.72%
YoY
|
-$133.9M
-4049.54%
YoY
|
$60.40M
1701.43%
YoY
|
$9.000K
N/A
|
$3.428M
4.59%
YoY
|
$3.390M
220.02%
YoY
|
$3.353M
N/A
|
N/A
|
| Pretax Income |
-$68.65M
-232.82%
YoY
|
-$50.66M
-12025.38%
YoY
|
-$157.0M
-10496.06%
YoY
|
-$142.7M
-4786.89%
YoY
|
$51.68M
1670.43%
YoY
|
$424.8K
-86.15%
YoY
|
$1.510M
-47.2%
YoY
|
$3.045M
266.86%
YoY
|
$2.919M
-29291.7%
YoY
|
$3.067M
N/A
|
| Income Tax |
-$577.0K
N/A
|
-$160.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$66.99M
-229.24%
YoY
|
-$77.16M
-18263.61%
YoY
|
-$156.7M
-10475.3%
YoY
|
-$142.5M
-4780.1%
YoY
|
$51.83M
1675.58%
YoY
|
$424.8K
-86.15%
YoY
|
$1.510M
-47.14%
YoY
|
$3.045M
266.5%
YoY
|
$2.919M
-47160.57%
YoY
|
$3.067M
N/A
|
| Basic Earnings Per Share |
-$0.34
-145.33%
YoY
|
N/A
|
-$1.64
5366.67%
YoY
|
-$1.54
3750.0%
YoY
|
$0.75
-781.82%
YoY
|
N/A
|
-$0.03
N/A
|
-$0.04
N/A
|
-$0.11
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.34
-158.62%
YoY
|
-$0.73
-1553.78%
YoY
|
-$1.64
-3497.52%
YoY
|
-$1.54
-1683.09%
YoY
|
$0.58
524.57%
YoY
|
$0.05
-45.06%
YoY
|
$0.05
-46.31%
YoY
|
$0.10
224.8%
YoY
|
$0.09
N/A
|
$0.09
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
196.5M shares
139.75%
YoY
|
132.6M shares
N/A
|
97.43M shares
63.75%
YoY
|
90.84M shares
52.86%
YoY
|
81.95M shares
37.91%
YoY
|
N/A
|
59.50M shares
N/A
|
59.43M shares
N/A
|
59.43M shares
980.45%
YoY
|
N/A
|
| Diluted Shares Outstanding |
196.5M shares
136.5%
YoY
|
N/A
|
102.6M shares
72.43%
YoY
|
92.77M shares
56.11%
YoY
|
83.08M shares
39.8%
YoY
|
N/A
|
59.50M shares
N/A
|
59.43M shares
N/A
|
59.43M shares
980.45%
YoY
|
N/A
|
Loading...