|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss for the period | |||||
| Net loss for the period | |||||
| Depletion and amortization | |||||
| Income tax expense | |||||
| Accretion on decommissioning provision | |||||
| Share-based payments | |||||
| Non-cash expenses from common shares and warrants issued | |||||
| Deferred costs on convertible debenture | |||||
| Deferred revenue | |||||
| Loss on metals contract liability | |||||
| Non-cash expenses from common shares issued | |||||
| Provision on other long-term liabilities | |||||
| Interest and financing expense | |||||
| Net charges on post-employment benefit obligations | |||||
| Inventory write-downs | |||||
| Impairment to property, plant and equipment | |||||
| Gain on disposal of assets | |||||
| Loss on metals contract liabilities | |||||
| Other loss (gain) on derivatives | |||||
| Gain on government loan forgiveness | |||||
| Fair value loss on royalty payable | |||||
| Cash flows from (used in) operations before changes in working capital | |||||
| Changes in non-cash working capital items: | |||||
| Trade and other receivables | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Trade and other payables | |||||
| Net cash generated from (used in) operating activities | |||||
| Investing activities | |||||
| Expenditures on property, plant and equipment | |||||
| Development costs on Relief Canyon Mine | |||||
| Proceeds from disposal of assets | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Pre-payment facility | |||||
| Credit facility | |||||
| Glencore pre-payment facility | |||||
| Net movements in pre-payment facility | |||||
| Net movements in credit facility | |||||
| Lease payments | |||||
| Promissory notes, net | |||||
| At-the-market offerings | |||||
| January bought deal public offering | |||||
| Private placements | |||||
| Financing from convertible debenture | |||||
| Repayment of promissory notes | |||||
| Equity offering, net | |||||
| Non-brokered private placements, net | |||||
| Private placement of subscription receipts, net | |||||
| Royalty agreement, net | |||||
| Government loan | |||||
| Loan payable | |||||
| Proceeds from exercise of warrants | |||||
| Bought deal private placement, net | |||||
| Acquisition of non-controlling interests | |||||
| Term loan facility, net | |||||
| Metals contract liability | |||||
| Royalty agreement | |||||
| Derivative instruments | |||||
| Proceeds from exercise of options and warrants | |||||
| Contribution from non-controlling interests | |||||
| Net cash generated from financing activities | |||||
| Effect of foreign exchange rate changes on cash | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Interest paid during the year | |||||
Loading...