|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$87.45M
94.55%
YoY
|
-$44.95M
-217.75%
YoY
|
$38.17M
-188.56%
YoY
|
-$43.10M
-72.66%
YoY
|
-$157.7M
526.93%
YoY
|
| Depreciation, Depletion And Amortization |
$21.23M
-11.86%
YoY
|
$24.09M
15.55%
YoY
|
$20.85M
-2.3%
YoY
|
$21.34M
35.11%
YoY
|
$15.80M
98.18%
YoY
|
| Cash From Operating Activities |
-$3.945M
28.59%
YoY
|
-$3.068M
202.86%
YoY
|
-$1.013M
-14.08%
YoY
|
-$1.179M
-97.69%
YoY
|
-$50.95M
169.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.24M
267.32%
YoY
|
$18.85M
-5.47%
YoY
|
$19.94M
1.73%
YoY
|
$19.60M
-255.01%
YoY
|
-$12.65M
9.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$998.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.808M
N/A
|
$0.00
-100.0%
YoY
|
-$1.432M
-97.57%
YoY
|
| Cash From Investing Activities |
-$68.24M
262.03%
YoY
|
-$18.85M
3.95%
YoY
|
-$18.13M
-7.49%
YoY
|
-$19.60M
39.24%
YoY
|
-$14.08M
-80.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$156.4M
261.19%
YoY
|
$43.29M
N/A
|
N/A
N/A
|
$9.816M
-64.48%
YoY
|
$27.64M
-41.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.9M
420.76%
YoY
|
$35.12M
72.81%
YoY
|
$20.32M
16.56%
YoY
|
$17.44M
-72.5%
YoY
|
$63.42M
-14.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.945M
28.59%
YoY
|
-$3.068M
202.86%
YoY
|
-$1.013M
-14.08%
YoY
|
-$1.179M
-97.69%
YoY
|
-$50.95M
169.27%
YoY
|
| Cash From Investing Activities |
-$68.24M
262.03%
YoY
|
-$18.85M
3.95%
YoY
|
-$18.13M
-7.49%
YoY
|
-$19.60M
39.24%
YoY
|
-$14.08M
-80.03%
YoY
|
| Cash From Financing Activities |
$182.9M
420.76%
YoY
|
$35.12M
72.81%
YoY
|
$20.32M
16.56%
YoY
|
$17.44M
-72.5%
YoY
|
$63.42M
-14.27%
YoY
|
| Net Change In Cash |
$110.7M
738.51%
YoY
|
$13.20M
1020.8%
YoY
|
$1.178M
-135.23%
YoY
|
-$3.344M
108.35%
YoY
|
-$1.605M
-89.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.945M
28.59%
YoY
|
-$3.068M
202.86%
YoY
|
-$1.013M
-14.08%
YoY
|
-$1.179M
-97.69%
YoY
|
-$50.95M
169.27%
YoY
|
| Capital Expenditures |
$69.24M
267.32%
YoY
|
$18.85M
-5.47%
YoY
|
$19.94M
1.73%
YoY
|
$19.60M
-255.01%
YoY
|
-$12.65M
9.3%
YoY
|
| Free Cash Flow |
-$73.19M
233.9%
YoY
|
-$21.92M
4.6%
YoY
|
-$20.95M
0.83%
YoY
|
-$20.78M
-45.74%
YoY
|
-$38.30M
421.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.982M
-152.76%
YoY
|
-$37.72M
225.93%
YoY
|
-$15.71M
11.75%
YoY
|
-$15.10M
210.57%
YoY
|
-$18.92M
30.87%
YoY
|
-$11.57M
16.48%
YoY
|
-$14.06M
58.11%
YoY
|
-$4.863M
-23.92%
YoY
|
-$14.46M
48.45%
YoY
|
-$9.935M
-13.29%
YoY
|
-$8.890M
-60.92%
YoY
|
-$6.392M
-14.58%
YoY
|
-$9.738M
589.66%
YoY
|
-$11.46M
-63.55%
YoY
|
-$22.75M
25.58%
YoY
|
-$7.483M
-55.96%
YoY
|
-$1.412M
-98.45%
YoY
|
-$31.44M
262.19%
YoY
|
-$18.12M
247.74%
YoY
|
-$16.99M
93.31%
YoY
|
| Depreciation, Depletion And Amortization |
$6.407M
16.3%
YoY
|
$5.524M
0.93%
YoY
|
$3.704M
-37.37%
YoY
|
$6.497M
-9.51%
YoY
|
$5.509M
-0.27%
YoY
|
$5.473M
0.07%
YoY
|
$5.914M
17.11%
YoY
|
$7.180M
37.86%
YoY
|
$5.524M
7.95%
YoY
|
$5.469M
11.23%
YoY
|
$5.050M
7.36%
YoY
|
$5.208M
-12.6%
YoY
|
$5.117M
-11.16%
YoY
|
$4.917M
16.24%
YoY
|
$4.704M
10.32%
YoY
|
$5.959M
76.77%
YoY
|
$5.760M
46.56%
YoY
|
$4.230M
100.47%
YoY
|
$4.264M
135.58%
YoY
|
$3.371M
94.86%
YoY
|
| Cash From Operating Activities |
$21.92M
-411.82%
YoY
|
$8.604M
-257.35%
YoY
|
-$10.69M
23147.83%
YoY
|
$5.176M
127.52%
YoY
|
-$7.031M
-4211.7%
YoY
|
-$5.468M
-314.68%
YoY
|
-$46.00K
-106.39%
YoY
|
$2.275M
-138.27%
YoY
|
$171.0K
-89.7%
YoY
|
$2.547M
667.17%
YoY
|
$720.0K
-110.81%
YoY
|
-$5.944M
-185.26%
YoY
|
$1.660M
-191.06%
YoY
|
$332.0K
-103.39%
YoY
|
-$6.660M
-28.02%
YoY
|
$6.972M
-144.71%
YoY
|
-$1.823M
-88.82%
YoY
|
-$9.788M
288.41%
YoY
|
-$9.253M
-1.35%
YoY
|
-$15.59M
83.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.81M
201.79%
YoY
|
$40.48M
667.36%
YoY
|
$11.00M
171.22%
YoY
|
$10.21M
116.83%
YoY
|
$7.558M
57.03%
YoY
|
$5.275M
29.58%
YoY
|
$4.055M
-9.49%
YoY
|
$4.707M
-16.39%
YoY
|
$4.813M
-16.5%
YoY
|
$4.071M
-30.34%
YoY
|
$4.480M
-177.33%
YoY
|
$5.630M
-225.53%
YoY
|
$5.764M
-265.63%
YoY
|
$5.844M
-258.46%
YoY
|
-$5.793M
61.14%
YoY
|
-$4.485M
103.59%
YoY
|
-$3.480M
10.13%
YoY
|
-$3.688M
66.88%
YoY
|
-$3.595M
49.17%
YoY
|
-$2.203M
-3.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$997.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$938.0K
N/A
|
$60.00K
N/A
|
$810.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.99%
YoY
|
| Cash From Investing Activities |
-$22.81M
247.65%
YoY
|
-$40.48M
667.36%
YoY
|
-$11.00M
171.2%
YoY
|
-$10.21M
116.83%
YoY
|
-$6.561M
36.32%
YoY
|
-$5.275M
68.37%
YoY
|
-$4.055M
-8.26%
YoY
|
-$4.707M
-2.34%
YoY
|
-$4.813M
-16.5%
YoY
|
-$3.133M
-46.39%
YoY
|
-$4.420M
-23.7%
YoY
|
-$4.820M
7.47%
YoY
|
-$5.764M
65.63%
YoY
|
-$5.844M
58.46%
YoY
|
-$5.793M
61.14%
YoY
|
-$4.485M
103.4%
YoY
|
-$3.480M
-24.18%
YoY
|
-$3.688M
-80.41%
YoY
|
-$3.595M
-78.03%
YoY
|
-$2.205M
-86.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.912M
-32.27%
YoY
|
$131.2M
206.11%
YoY
|
$3.709M
26392.86%
YoY
|
$14.24M
4254.13%
YoY
|
$7.252M
7152.0%
YoY
|
$42.85M
N/A
|
$14.00K
-98.21%
YoY
|
$327.0K
N/A
|
$100.0K
N/A
|
N/A
N/A
|
$780.0K
-70.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.573M
3.83%
YoY
|
$2.613M
N/A
|
$2.154M
3550.85%
YoY
|
$2.476M
-90.14%
YoY
|
$2.478M
3440.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-99.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.670M
-272.22%
YoY
|
$121.4M
518.36%
YoY
|
-$2.394M
-128.53%
YoY
|
$59.99M
3447.55%
YoY
|
$3.873M
-28.29%
YoY
|
$19.64M
668.87%
YoY
|
$8.392M
281.45%
YoY
|
$1.691M
-82.97%
YoY
|
$5.401M
-4.29%
YoY
|
$2.554M
-59.16%
YoY
|
$2.200M
-24.03%
YoY
|
$9.930M
-1023.72%
YoY
|
$5.643M
-39.72%
YoY
|
$6.254M
-55.78%
YoY
|
$2.896M
-80.6%
YoY
|
-$1.075M
-107.53%
YoY
|
$9.362M
-53.35%
YoY
|
$14.14M
300.62%
YoY
|
$14.93M
-52.91%
YoY
|
$14.28M
-41.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.92M
-411.82%
YoY
|
$8.604M
-257.35%
YoY
|
-$10.69M
23147.83%
YoY
|
$5.176M
127.52%
YoY
|
-$7.031M
-4211.7%
YoY
|
-$5.468M
-314.68%
YoY
|
-$46.00K
-106.39%
YoY
|
$2.275M
-138.27%
YoY
|
$171.0K
-89.7%
YoY
|
$2.547M
667.17%
YoY
|
$720.0K
-110.81%
YoY
|
-$5.944M
-185.26%
YoY
|
$1.660M
-191.06%
YoY
|
$332.0K
-103.39%
YoY
|
-$6.660M
-28.02%
YoY
|
$6.972M
-144.71%
YoY
|
-$1.823M
-88.82%
YoY
|
-$9.788M
288.41%
YoY
|
-$9.253M
-1.35%
YoY
|
-$15.59M
83.46%
YoY
|
| Cash From Investing Activities |
-$22.81M
247.65%
YoY
|
-$40.48M
667.36%
YoY
|
-$11.00M
171.2%
YoY
|
-$10.21M
116.83%
YoY
|
-$6.561M
36.32%
YoY
|
-$5.275M
68.37%
YoY
|
-$4.055M
-8.26%
YoY
|
-$4.707M
-2.34%
YoY
|
-$4.813M
-16.5%
YoY
|
-$3.133M
-46.39%
YoY
|
-$4.420M
-23.7%
YoY
|
-$4.820M
7.47%
YoY
|
-$5.764M
65.63%
YoY
|
-$5.844M
58.46%
YoY
|
-$5.793M
61.14%
YoY
|
-$4.485M
103.4%
YoY
|
-$3.480M
-24.18%
YoY
|
-$3.688M
-80.41%
YoY
|
-$3.595M
-78.03%
YoY
|
-$2.205M
-86.01%
YoY
|
| Cash From Financing Activities |
-$6.670M
-272.22%
YoY
|
$121.4M
518.36%
YoY
|
-$2.394M
-128.53%
YoY
|
$59.99M
3447.55%
YoY
|
$3.873M
-28.29%
YoY
|
$19.64M
668.87%
YoY
|
$8.392M
281.45%
YoY
|
$1.691M
-82.97%
YoY
|
$5.401M
-4.29%
YoY
|
$2.554M
-59.16%
YoY
|
$2.200M
-24.03%
YoY
|
$9.930M
-1023.72%
YoY
|
$5.643M
-39.72%
YoY
|
$6.254M
-55.78%
YoY
|
$2.896M
-80.6%
YoY
|
-$1.075M
-107.53%
YoY
|
$9.362M
-53.35%
YoY
|
$14.14M
300.62%
YoY
|
$14.93M
-52.91%
YoY
|
$14.28M
-41.74%
YoY
|
| Net Change In Cash |
-$7.555M
-22.27%
YoY
|
$89.55M
906.9%
YoY
|
-$24.09M
-661.29%
YoY
|
$54.96M
-7516.87%
YoY
|
-$9.719M
-1380.5%
YoY
|
$8.894M
351.93%
YoY
|
$4.291M
-386.07%
YoY
|
-$741.0K
-11.15%
YoY
|
$759.0K
-50.68%
YoY
|
$1.968M
165.23%
YoY
|
-$1.500M
-84.3%
YoY
|
-$834.0K
-159.07%
YoY
|
$1.539M
-62.08%
YoY
|
$742.0K
11.41%
YoY
|
-$9.557M
-559.91%
YoY
|
$1.412M
-140.13%
YoY
|
$4.059M
-589.04%
YoY
|
$666.0K
-103.74%
YoY
|
$2.078M
-65.13%
YoY
|
-$3.519M
-1507.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.92M
-411.82%
YoY
|
$8.604M
-257.35%
YoY
|
-$10.69M
23147.83%
YoY
|
$5.176M
127.52%
YoY
|
-$7.031M
-4211.7%
YoY
|
-$5.468M
-314.68%
YoY
|
-$46.00K
-106.39%
YoY
|
$2.275M
-138.27%
YoY
|
$171.0K
-89.7%
YoY
|
$2.547M
667.17%
YoY
|
$720.0K
-110.81%
YoY
|
-$5.944M
-185.26%
YoY
|
$1.660M
-191.06%
YoY
|
$332.0K
-103.39%
YoY
|
-$6.660M
-28.02%
YoY
|
$6.972M
-144.71%
YoY
|
-$1.823M
-88.82%
YoY
|
-$9.788M
288.41%
YoY
|
-$9.253M
-1.35%
YoY
|
-$15.59M
83.46%
YoY
|
| Capital Expenditures |
$22.81M
201.79%
YoY
|
$40.48M
667.36%
YoY
|
$11.00M
171.22%
YoY
|
$10.21M
116.83%
YoY
|
$7.558M
57.03%
YoY
|
$5.275M
29.58%
YoY
|
$4.055M
-9.49%
YoY
|
$4.707M
-16.39%
YoY
|
$4.813M
-16.5%
YoY
|
$4.071M
-30.34%
YoY
|
$4.480M
-177.33%
YoY
|
$5.630M
-225.53%
YoY
|
$5.764M
-265.63%
YoY
|
$5.844M
-258.46%
YoY
|
-$5.793M
61.14%
YoY
|
-$4.485M
103.59%
YoY
|
-$3.480M
10.13%
YoY
|
-$3.688M
66.88%
YoY
|
-$3.595M
49.17%
YoY
|
-$2.203M
-3.38%
YoY
|
| Free Cash Flow |
-$885.0K
-93.93%
YoY
|
-$31.87M
196.7%
YoY
|
-$21.69M
428.94%
YoY
|
-$5.030M
106.83%
YoY
|
-$14.59M
214.28%
YoY
|
-$10.74M
604.92%
YoY
|
-$4.101M
9.07%
YoY
|
-$2.432M
-78.99%
YoY
|
-$4.642M
13.11%
YoY
|
-$1.524M
-72.35%
YoY
|
-$3.760M
333.68%
YoY
|
-$11.57M
-201.02%
YoY
|
-$4.104M
-347.68%
YoY
|
-$5.512M
-9.64%
YoY
|
-$867.0K
-84.68%
YoY
|
$11.46M
-185.56%
YoY
|
$1.657M
-112.6%
YoY
|
-$6.100M
1867.74%
YoY
|
-$5.658M
-18.82%
YoY
|
-$13.39M
115.29%
YoY
|
Loading...