Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $7.600M | $7.721M | $8.311M | $4.400M | $5.000M | $5.800M | $4.500M | $5.800M | $6.200M | $7.200M | $8.700M | $12.20M | $12.00M | $12.70M | $10.60M | $8.800M | $9.600M | $9.200M | $10.70M | $12.00M | $17.20M | $21.50M | $17.60M | $13.70M | $11.10M | $11.80M | $7.700M | $6.700M | $11.50M | $12.70M | $11.50M | $8.600M | $7.000M | $5.200M | $4.000M | $4.900M | $5.200M | $4.500M | $4.200M | $4.300M | $3.400M | |
YoY Change | -1.57% | -7.1% | 88.88% | -12.0% | -13.79% | 28.89% | -22.41% | -6.45% | -13.89% | -17.24% | -28.69% | 1.67% | -5.51% | 19.81% | 20.45% | -8.33% | 4.35% | -14.02% | -10.83% | -30.23% | -20.0% | 22.16% | 28.47% | 23.42% | -5.93% | 53.25% | 14.93% | -41.74% | -9.45% | 10.43% | 33.72% | 22.86% | 34.62% | 30.0% | -18.37% | -5.77% | 15.56% | 7.14% | -2.33% | 26.47% | ||
% of Gross Profit | 155.17% | 123.4% | 147.62% | 120.0% | 155.36% | 141.86% | 108.11% | 109.48% | 124.71% | 73.95% | 106.67% | 74.8% | 67.3% | 76.43% | 122.86% | 87.76% | 53.33% | 50.18% | 52.86% | 63.1% | 52.74% | 62.62% | 93.5% | 86.99% | 59.28% | 54.43% | 64.81% | 55.32% | 59.7% | 77.78% | 71.23% | 43.27% | 60.0% | 56.58% | 79.07% | |||||||
Research & Development | $1.800M | $7.231M | $4.076M | $1.300M | $2.600M | $2.500M | $200.0K | $200.0K | $800.0K | $1.200M | $700.0K | $700.0K | $2.900M | $5.300M | $2.800M | $1.300M | $1.200M | $1.100M | $1.300M | $1.300M | $1.500M | $1.800M | $1.700M | $1.400M | $1.400M | $1.100M | $1.000M | $1.600M | $2.500M | $3.300M | $3.400M | $2.800M | $2.200M | $1.300M | $1.100M | $1.600M | $1.300M | $1.200M | $1.800M | $2.000M | $1.700M | |
YoY Change | -75.11% | 77.4% | 213.55% | -50.0% | 4.0% | 1150.0% | 0.0% | -75.0% | -33.33% | 71.43% | 0.0% | -75.86% | -45.28% | 89.29% | 115.38% | 8.33% | 9.09% | -15.38% | 0.0% | -13.33% | -16.67% | 5.88% | 21.43% | 0.0% | 27.27% | 10.0% | -37.5% | -36.0% | -24.24% | -2.94% | 21.43% | 27.27% | 69.23% | 18.18% | -31.25% | 23.08% | 8.33% | -33.33% | -10.0% | 17.65% | ||
% of Gross Profit | 6.9% | 4.26% | 19.05% | 20.0% | 12.5% | 8.14% | 26.13% | 45.69% | 32.94% | 10.92% | 13.33% | 8.94% | 8.18% | 8.28% | 10.71% | 7.35% | 5.15% | 5.13% | 6.67% | 5.88% | 6.85% | 14.95% | 20.33% | 22.6% | 17.53% | 17.72% | 20.37% | 13.83% | 16.42% | 25.4% | 17.81% | 11.54% | 25.71% | 26.32% | 39.53% | |||||||
Depreciation & Amortization | $32.82K | $36.51K | $34.79K | $22.89K | $10.00K | $10.00K | $90.00K | $130.0K | $130.0K | $300.0K | $440.0K | $660.0K | $1.040M | $1.190M | $460.0K | $310.0K | $380.0K | $790.0K | $1.130M | $1.850M | $3.930M | $10.45M | $1.790M | $1.310M | $1.150M | $790.0K | $590.0K | $690.0K | $880.0K | $830.0K | $670.0K | $500.0K | $260.0K | $170.0K | $170.0K | $180.0K | $220.0K | |||||
YoY Change | -10.1% | 4.92% | 52.03% | 128.86% | 0.0% | -30.77% | 0.0% | -56.67% | -31.82% | -33.33% | -36.54% | -12.61% | 158.7% | 48.39% | -18.42% | -51.9% | -30.09% | -38.92% | -52.93% | -62.39% | 483.8% | 36.64% | 13.91% | 45.57% | 33.9% | -14.49% | -21.59% | 6.02% | 23.88% | 34.0% | 92.31% | 52.94% | 0.0% | -5.56% | -18.18% | |||||||
% of Gross Profit | 3.1% | 2.77% | 3.1% | 5.0% | 7.86% | 7.67% | 9.37% | 10.26% | 5.41% | 2.61% | 4.22% | 6.42% | 7.11% | 11.78% | 28.07% | 42.65% | 5.42% | 4.8% | 5.48% | 4.22% | 4.04% | 6.45% | 7.15% | 5.68% | 3.45% | 3.16% | 2.41% | 1.81% | 2.54% | 2.86% | 3.01% | |||||||||||
Operating Expenses | $7.257M | $9.401M | $14.95M | $12.39M | $5.700M | $7.600M | $8.300M | $4.700M | $5.900M | $6.900M | $8.300M | $9.500M | $13.10M | $15.30M | $18.60M | $13.50M | $10.10M | $10.90M | $10.30M | $12.00M | $13.30M | $18.80M | $23.40M | $19.30M | $15.10M | $12.50M | $12.90M | $8.700M | $8.300M | $13.90M | $16.00M | $14.80M | $11.40M | $9.200M | $6.500M | $5.200M | $6.500M | $6.600M | $5.700M | $6.000M | $6.300M | $5.100M |
YoY Change | -22.8% | -37.13% | 20.71% | 117.32% | -25.0% | -8.43% | 76.6% | -20.34% | -14.49% | -16.87% | -12.63% | -27.48% | -14.38% | -17.74% | 37.78% | 33.66% | -7.34% | 5.83% | -14.17% | -9.77% | -29.26% | -19.66% | 21.24% | 27.81% | 20.8% | -3.1% | 48.28% | 4.82% | -40.29% | -13.13% | 8.11% | 29.82% | 23.91% | 41.54% | 25.0% | -20.0% | -1.52% | 15.79% | -5.0% | -4.76% | 23.53% | |
Operating Profit | -$7.257M | -$9.401M | -$14.95M | -$12.39M | -$1.800M | -$1.200M | -$2.700M | -$2.300M | -$3.900M | -$4.500M | -$4.200M | -$7.000M | -$5.000M | $1.800M | -$1.900M | $2.000M | $3.900M | $2.400M | -$4.800M | $1.100M | $13.70M | $12.20M | $8.500M | $5.800M | $5.900M | $2.400M | -$1.600M | -$1.400M | $4.600M | $4.400M | $1.600M | $2.900M | $1.500M | -$200.0K | $700.0K | $4.700M | $1.000M | $1.300M | -$800.0K | |||
YoY Change | -22.8% | -37.13% | 20.71% | 50.0% | -55.56% | 17.39% | -41.03% | -13.33% | 7.14% | -40.0% | 40.0% | -377.78% | -194.74% | -195.0% | -48.72% | 62.5% | -150.0% | -536.36% | -91.97% | 12.3% | 43.53% | 46.55% | -1.69% | 145.83% | -250.0% | 14.29% | -130.43% | 4.55% | 175.0% | -44.83% | 93.33% | -850.0% | -128.57% | -85.11% | 370.0% | -23.08% | -262.5% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $0.00 | $1.212M | $0.00 | $0.00 | -$100.0K | -$200.0K | -$1.100M | -$300.0K | -$300.0K | -$500.0K | -$400.0K | -$100.0K | $200.0K | $900.0K | $800.0K | $400.0K | $100.0K | $100.0K | -$100.0K | -$900.0K | $900.0K | $500.0K | $400.0K | $300.0K | $200.0K | -$100.0K | -$300.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$200.0K | $0.00 | $0.00 | |||
YoY Change | -100.0% | -100.0% | -50.0% | -81.82% | 266.67% | 0.0% | -40.0% | 25.0% | 300.0% | -150.0% | -77.78% | 12.5% | 100.0% | 300.0% | 0.0% | -200.0% | -88.89% | -200.0% | 80.0% | 25.0% | 33.33% | 50.0% | -300.0% | -66.67% | -100.0% | |||||||||||||||||
% of Operating Profit | 50.0% | 20.0% | 2.56% | 4.17% | -81.82% | 6.57% | 4.1% | 4.71% | 5.17% | 3.39% | -4.17% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -20.0% | 0.0% | ||||||||||||||||||||||
Other Income/Expense, Net | $359.9K | $1.786M | $1.021M | $0.00 | $0.00 | $4.100M | $0.00 | $0.00 | $0.00 | $0.00 | $2.300M | $2.000M | $100.0K | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$100.0K | $0.00 | $100.0K | $200.0K | $400.0K | $900.0K | $700.0K | $600.0K | $800.0K | $2.600M | -$2.700M | $900.0K | $3.000M | |||||||||
YoY Change | -79.86% | 74.94% | -100.0% | -100.0% | 15.0% | 1900.0% | 0.0% | -100.0% | -100.0% | -50.0% | -50.0% | -55.56% | 28.57% | 16.67% | -25.0% | -69.23% | -196.3% | -400.0% | -70.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$6.897M | -$7.614M | -$13.93M | -$12.39M | -$5.700M | -$7.600M | -$8.300M | -$1.900M | -$1.200M | -$3.800M | -$2.600M | -$4.600M | -$3.300M | -$4.600M | -$7.100M | -$5.100M | $2.600M | $1.200M | $4.400M | $4.100M | $2.500M | -$20.20M | -$6.900M | $14.30M | $12.70M | $9.000M | $6.100M | $6.100M | $2.400M | -$2.000M | -$1.400M | $4.600M | $4.600M | $2.100M | $3.700M | $2.200M | $300.0K | $1.500M | $7.300M | -$1.900M | $2.100M | $2.100M |
YoY Change | -9.41% | -45.34% | 12.46% | 117.32% | -25.0% | -8.43% | 336.84% | 58.33% | -68.42% | 46.15% | -43.48% | 39.39% | -28.26% | -35.21% | 39.22% | -296.15% | 116.67% | -72.73% | 7.32% | 64.0% | -112.38% | 192.75% | -148.25% | 12.6% | 41.11% | 47.54% | 0.0% | 154.17% | -220.0% | 42.86% | -130.43% | 0.0% | 119.05% | -43.24% | 68.18% | 633.33% | -80.0% | -79.45% | -484.21% | -190.48% | 0.0% | |
Income Tax | $438.1K | $400.0K | -$400.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3.600M | -$2.000M | $1.000M | $500.0K | $1.700M | -$2.600M | $300.0K | -$4.600M | $1.200M | $5.700M | $4.800M | $3.400M | $2.300M | $2.300M | $900.0K | -$700.0K | -$600.0K | $1.600M | $1.500M | $600.0K | $1.200M | $700.0K | $0.00 | $500.0K | $3.100M | -$1.100M | $800.0K | $800.0K | ||||
% Of Pretax Income | 38.46% | 41.67% | 38.64% | -63.41% | 12.0% | 39.86% | 37.8% | 37.78% | 37.7% | 37.7% | 37.5% | 34.78% | 32.61% | 28.57% | 32.43% | 31.82% | 0.0% | 33.33% | 42.47% | 38.1% | 38.1% | |||||||||||||||||||||
Net Earnings | -$6.900M | -$7.600M | -$13.90M | -$12.39M | -$5.200M | -$8.000M | -$13.70M | -$1.900M | -$1.200M | -$3.800M | -$2.600M | -$4.600M | -$3.300M | -$4.600M | -$10.70M | -$3.100M | $1.600M | $800.0K | $2.800M | $6.700M | $2.300M | -$15.60M | -$8.100M | $8.600M | $7.800M | $5.600M | $3.700M | $3.800M | $1.500M | -$1.300M | -$700.0K | $3.000M | $3.000M | $1.400M | $2.500M | $1.500M | $300.0K | $1.000M | $4.200M | -$800.0K | $1.300M | $1.300M |
YoY Change | -9.21% | -45.32% | 12.21% | 138.21% | -35.0% | -41.61% | 621.05% | 58.33% | -68.42% | 46.15% | -43.48% | 39.39% | -28.26% | -57.01% | 245.16% | -293.75% | 100.0% | -71.43% | -58.21% | 191.3% | -114.74% | 92.59% | -194.19% | 10.26% | 39.29% | 51.35% | -2.63% | 153.33% | -215.38% | 85.71% | -123.33% | 0.0% | 114.29% | -44.0% | 66.67% | 400.0% | -70.0% | -76.19% | -625.0% | -161.54% | 0.0% | |
Net Earnings / Revenue | -10.92% | -4.76% | -13.43% | -8.55% | -16.67% | -9.14% | -9.83% | -24.32% | -11.97% | 5.18% | 2.08% | 6.7% | 10.2% | 3.71% | -29.16% | -9.98% | 6.58% | 7.14% | 7.38% | 4.79% | 5.51% | 1.39% | -1.26% | -0.88% | 5.12% | 7.46% | 5.0% | 12.38% | 10.42% | 2.22% | 6.54% | 24.0% | -4.35% | 6.84% | 8.02% | |||||||
Basic Earnings Per Share | -$0.74 | -$0.90 | -$1.92 | -$3.80 | ||||||||||||||||||||||||||||||||||||||
Diluted Earnings Per Share | -$0.74 | -$0.90 | -$1.921M | -$2.628M | -$2.261M | -$4.444M | -$10.54M | -$19.00M | -$32.59M | -$264.1M | -$156.6M | -$312.4M | -$220.8M | -$374.4M | -$870.0M | -$252.0M | $130.8M | $62.97M | $226.3M | $530.6M | $192.3M | -$1.322B | -$687.3M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $5.574M | $7.823M | $9.112M | $13.65M | $2.750M | $2.200M | $7.650M | $160.0K | $60.00K | $330.0K | $260.0K | $320.0K | $3.280M | $350.0K | $2.510M | $12.53M | $17.64M | $14.14M | $14.04M | $9.280M | $6.810M | $2.500M | $3.660M | $10.24M | $13.65M | $8.090M | $7.530M | $6.840M | $8.480M | $720.0K | $440.0K | $2.700M | $4.290M | $4.270M | $4.880M | $10.90M | $10.13M | $10.98M | $10.92M | $3.010M | $1.570M | $5.200M |
YoY Change | -28.74% | -14.14% | -33.23% | 396.2% | 25.0% | -71.24% | 4681.25% | 166.67% | -81.82% | 26.92% | -18.75% | -90.24% | 837.14% | -86.06% | -79.97% | -28.97% | 24.75% | 0.71% | 51.29% | 36.27% | 172.4% | -31.69% | -64.26% | -24.98% | 68.73% | 7.44% | 10.09% | -19.34% | 1077.78% | 63.64% | -83.7% | -37.06% | 0.47% | -12.5% | -55.23% | 7.6% | -7.74% | 0.55% | 262.79% | 91.72% | -69.81% | |
Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||||
Short-Term Investments | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $290.0K | $470.0K | $470.0K | $2.010M | $470.0K | $0.00 | $1.400M | $2.050M | ||||||||||||||||||||||||||||
Other Short-Term Assets | $948.8K | $610.1K | $787.9K | $430.4K | $210.0K | $610.0K | $630.0K | $440.0K | $120.0K | $70.00K | $10.00K | $80.00K | $120.0K | $130.0K | $90.00K | $430.0K | $1.200M | $1.380M | $1.450M | $3.390M | $820.0K | $830.0K | $530.0K | $890.0K | $590.0K | $480.0K | $490.0K | $520.0K | $440.0K | $1.210M | $390.0K | $480.0K | $630.0K | $320.0K | $180.0K | $90.00K | $110.0K | $80.00K | $190.0K | $1.380M | $570.0K | $600.0K |
YoY Change | 55.51% | -22.56% | 83.08% | 104.93% | -65.57% | -3.17% | 43.18% | 266.67% | 71.43% | 600.0% | -87.5% | -33.33% | -7.69% | 44.44% | -79.07% | -64.17% | -13.04% | -4.83% | -57.23% | 313.41% | -1.2% | 56.6% | -40.45% | 50.85% | 22.92% | -2.04% | -5.77% | 18.18% | -63.64% | 210.26% | -18.75% | -23.81% | 96.88% | 77.78% | 100.0% | -18.18% | 37.5% | -57.89% | -86.23% | 142.11% | -5.0% | |
Inventory | $950.0K | $1.340M | $2.090M | $2.290M | $2.900M | $2.930M | $5.460M | $6.870M | $2.200M | $1.980M | $2.120M | $2.190M | $2.370M | $2.540M | $2.860M | $5.440M | $5.930M | $4.650M | $3.290M | $2.920M | $4.400M | $2.310M | $8.060M | $11.81M | $6.880M | $4.680M | $3.480M | $3.210M | $2.160M | $1.250M | $1.010M | $1.240M | $2.030M | $5.110M | $3.280M | |||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||||||
Receivables | $1.820M | $2.750M | $2.170M | $3.660M | $2.890M | $2.420M | $4.420M | $4.750M | $3.310M | $4.050M | $4.720M | $4.890M | $8.400M | $8.850M | $6.290M | $11.48M | $17.64M | $16.24M | $12.02M | $10.08M | $8.470M | $12.08M | $14.05M | $13.39M | $13.73M | $8.930M | $5.510M | $4.390M | $2.880M | $3.090M | $2.650M | $2.060M | $2.530M | $3.970M | $2.930M | |||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $270.0K | $190.0K | $210.0K | $590.0K | $70.00K | $0.00 | $1.530M | $1.540M | $0.00 | $0.00 | $3.140M | $700.0K | $0.00 | $0.00 | $0.00 | $0.00 | $50.00K | $420.0K | $670.0K | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
Total Short-Term Assets | $6.523M | $8.433M | $9.899M | $14.08M | $3.180M | $2.810M | $8.280M | $3.360M | $4.260M | $4.660M | $6.220M | $6.470M | $8.930M | $10.56M | $14.81M | $18.53M | $24.87M | $23.89M | $24.11M | $23.44M | $19.00M | $15.62M | $21.80M | $34.69M | $35.13M | $23.87M | $21.02M | $20.28M | $23.74M | $24.71M | $27.03M | $23.78M | $18.52M | $13.58M | $12.66M | $16.02M | $14.58M | $14.72M | $14.40M | $8.940M | $11.21M | $12.00M |
YoY Change | -22.65% | -14.81% | -29.67% | 342.63% | 13.17% | -66.06% | 146.43% | -21.13% | -8.58% | -25.08% | -3.86% | -27.55% | -15.44% | -28.7% | -20.08% | -25.49% | 4.1% | -0.91% | 2.86% | 23.37% | 21.64% | -28.35% | -37.16% | -1.25% | 47.17% | 13.56% | 3.65% | -14.57% | -3.93% | -8.58% | 13.67% | 28.4% | 36.38% | 7.27% | -20.97% | 9.88% | -0.95% | 2.22% | 61.07% | -20.25% | -6.58% | |
Property, Plant & Equipment | $14.90M | $14.89M | $16.77M | $16.53M | $6.300M | $4.250M | $4.180M | $20.00K | $50.00K | $120.0K | $220.0K | $430.0K | $700.0K | $960.0K | $1.120M | $1.100M | $690.0K | $780.0K | $850.0K | $2.030M | $2.860M | $4.560M | $9.210M | $13.23M | $5.010M | $3.490M | $3.440M | $2.250M | $2.200M | $2.630M | $3.090M | $3.050M | $2.770M | $2.280M | $1.430M | $1.410M | $1.330M | $1.290M | $1.360M | $1.470M | $1.760M | $1.890M |
YoY Change | 0.04% | -11.2% | 1.46% | 162.37% | 48.24% | 1.67% | 20800.0% | -60.0% | -58.33% | -45.45% | -48.84% | -38.57% | -27.08% | -14.29% | 1.82% | 59.42% | -11.54% | -8.24% | -58.13% | -29.02% | -37.28% | -50.49% | -30.39% | 164.07% | 43.55% | 1.45% | 52.89% | 2.27% | -16.35% | -14.89% | 1.31% | 10.11% | 21.49% | 59.44% | 1.42% | 6.02% | 3.1% | -5.15% | -7.48% | -16.48% | -6.88% | |
Goodwill | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Other Assets | $1.159M | $857.5K | $832.5K | $718.5K | $360.0K | $340.0K | $530.0K | $30.00K | $30.00K | $50.00K | $50.00K | $60.00K | $60.00K | $110.0K | $110.0K | $3.420M | $560.0K | $1.230M | $1.280M | $680.0K | $50.00K | $20.00K | $410.0K | $370.0K | $20.00K | $10.00K | $10.00K | $10.00K | $10.00K | $20.00K | $20.00K | $40.00K | $60.00K | $40.00K | $20.00K | $10.00K | $10.00K | $10.00K | $10.00K | $1.440M | $1.860M | $2.050M |
YoY Change | 35.2% | 3.0% | 15.87% | 99.59% | 5.88% | -35.85% | 1666.67% | 0.0% | -40.0% | 0.0% | -16.67% | 0.0% | -45.45% | 0.0% | -96.78% | 510.71% | -54.47% | -3.91% | 88.24% | 1260.0% | 150.0% | -95.12% | 10.81% | 1750.0% | 100.0% | 0.0% | 0.0% | 0.0% | -50.0% | 0.0% | -50.0% | -33.33% | 50.0% | 100.0% | 100.0% | 0.0% | 0.0% | 0.0% | -99.31% | -22.58% | -9.27% | |
Total Long-Term Assets | $16.06M | $15.75M | $17.60M | $17.25M | $6.650M | $4.590M | $4.710M | $1.410M | $1.490M | $1.620M | $1.350M | $1.700M | $2.500M | $4.260M | $2.840M | $6.030M | $1.240M | $2.020M | $2.130M | $2.710M | $2.910M | $4.590M | $20.76M | $30.59M | $5.020M | $3.500M | $3.440M | $2.260M | $2.200M | $2.650M | $3.110M | $3.090M | $2.820M | $2.320M | $1.440M | $1.430M | $1.340M | $1.300M | $1.360M | $2.910M | $3.620M | $3.930M |
YoY Change | 1.95% | -10.52% | 2.06% | 159.36% | 44.88% | -2.55% | 234.04% | -5.37% | -8.02% | 20.0% | -20.59% | -32.0% | -41.31% | 50.0% | -52.9% | 386.29% | -38.61% | -5.16% | -21.4% | -6.87% | -36.6% | -77.89% | -32.13% | 509.36% | 43.43% | 1.74% | 52.21% | 2.73% | -16.98% | -14.79% | 0.65% | 9.57% | 21.55% | 61.11% | 0.7% | 6.72% | 3.08% | -4.41% | -53.26% | -19.61% | -7.89% | |
Total Assets | $22.58M | $24.18M | $27.50M | $31.32M | $9.830M | $7.400M | $12.99M | $4.770M | $5.750M | $6.280M | $7.570M | $8.170M | $11.43M | $14.82M | $17.65M | $24.56M | $26.11M | $25.91M | $26.24M | $26.15M | $21.91M | $20.21M | $42.56M | $65.28M | $40.15M | $27.37M | $24.46M | $22.54M | $25.94M | $27.36M | $30.14M | $26.87M | $21.34M | $15.90M | $14.10M | $17.45M | $15.92M | $16.02M | $15.76M | $11.85M | $14.83M | $15.93M |
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $395.3K | $346.7K | $1.080M | $0.00 | $160.0K | $150.0K | $270.0K | $1.000M | $740.0K | $880.0K | $1.440M | $950.0K | $1.020M | $2.950M | $3.520M | $1.390M | $1.790M | $1.600M | $2.060M | $2.530M | $3.860M | $3.210M | $6.600M | $7.220M | $9.540M | $4.340M | $4.700M | $4.150M | $5.910M | $8.780M | $9.960M | $4.540M | $3.340M | $1.440M | $1.140M | $240.0K | $540.0K | $480.0K | $590.0K | $600.0K | $1.070M | $910.0K |
YoY Change | 14.01% | -67.91% | -100.0% | 6.67% | -44.44% | -73.0% | 35.14% | -15.91% | -38.89% | 51.58% | -6.86% | -65.42% | -16.19% | 153.24% | -22.35% | 11.88% | -22.33% | -18.58% | -34.46% | 20.25% | -51.36% | -8.59% | -24.32% | 119.82% | -7.66% | 13.25% | -29.78% | -32.69% | -11.85% | 119.38% | 35.93% | 131.94% | 26.32% | 375.0% | -55.56% | 12.5% | -18.64% | -1.67% | -43.93% | 17.58% | ||
Accrued Expenses | $57.49K | $32.08K | $55.63K | $10.00K | $20.00K | $100.0K | $160.0K | $280.0K | $930.0K | $680.0K | $490.0K | $660.0K | $1.530M | $1.350M | $450.0K | $980.0K | $650.0K | $1.440M | $1.510M | $2.980M | $1.690M | $3.960M | $2.880M | $2.090M | $1.780M | $1.090M | $1.020M | $1.870M | $1.530M | $1.880M | $1.310M | $1.010M | $890.0K | $710.0K | $830.0K | $770.0K | $1.280M | $1.390M | $1.020M | $710.0K | ||
YoY Change | 79.21% | -42.33% | -50.0% | -80.0% | -37.5% | -42.86% | -69.89% | 36.76% | 38.78% | -25.76% | -56.86% | 13.33% | 200.0% | -54.08% | 50.77% | -54.86% | -4.64% | -49.33% | 76.33% | -57.32% | 37.5% | 37.8% | 17.42% | 63.3% | 6.86% | -45.45% | 22.22% | -18.62% | 43.51% | 29.7% | 13.48% | 25.35% | -14.46% | 7.79% | -39.84% | -7.91% | 36.27% | 43.66% | ||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.670M | $1.860M | $2.820M | $2.970M | $2.280M | $450.0K | $3.650M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -10.22% | -34.04% | -5.05% | 30.26% | 406.67% | -87.67% | 265.0% | ||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $0.00 | $0.00 | $2.980M | $0.00 | |||||||||||||||||||||||||||||||||||||
YoY Change | -100.0% | |||||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $452.8K | $378.8K | $1.136M | $619.0K | $160.0K | $160.0K | $290.0K | $2.770M | $2.750M | $3.980M | $5.340M | $3.910M | $2.240M | $7.440M | $6.260M | $3.080M | $2.490M | $2.570M | $2.710M | $3.970M | $5.510M | $6.190M | $8.290M | $14.16M | $12.42M | $6.440M | $6.480M | $5.240M | $6.930M | $10.65M | $11.49M | $7.090M | $4.650M | $2.720M | $2.590M | $1.350M | $1.530M | $1.360M | $2.140M | $2.510M | $2.920M | $2.090M |
YoY Change | 19.53% | -66.66% | 83.52% | 286.9% | 0.0% | -44.83% | -89.53% | 0.73% | -30.9% | -25.47% | 36.57% | 74.55% | -69.89% | 18.85% | 103.25% | 23.69% | -3.11% | -5.17% | -31.74% | -27.95% | -10.99% | -25.33% | -41.45% | 14.01% | 92.86% | -0.62% | 23.66% | -24.39% | -34.93% | -7.31% | 62.06% | 52.47% | 70.96% | 5.02% | 91.85% | -11.76% | 12.5% | -36.45% | -14.74% | -14.04% | 39.71% | |
Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.270M | $1.670M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3.800M | $12.13M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.700M | $0.00 |
YoY Change | -100.0% | -23.95% | -100.0% | -68.67% | -100.0% | |||||||||||||||||||||||||||||||||||||
Other Long-Term Liabilities | $4.237M | $4.517M | $2.709M | $204.6K | $170.0K | $90.00K | $40.00K | $110.0K | $180.0K | $250.0K | $0.00 | $380.0K | $0.00 | |||||||||||||||||||||||||||||
YoY Change | -6.18% | 66.73% | 1223.88% | 20.36% | 88.89% | -63.64% | -38.89% | -28.0% | -100.0% | |||||||||||||||||||||||||||||||||
Total Long-Term Liabilities | $4.237M | $4.517M | $2.709M | $204.6K | $170.0K | $90.00K | $0.00 | $40.00K | $110.0K | $180.0K | $250.0K | $1.270M | $1.670M | $0.00 | $0.00 | $380.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3.800M | $12.13M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.700M | $0.00 |
YoY Change | -6.18% | 66.73% | 1223.88% | 20.36% | 88.89% | -100.0% | -63.64% | -38.89% | -28.0% | -80.31% | -23.95% | -100.0% | -100.0% | -68.67% | -100.0% | |||||||||||||||||||||||||||
Total Liabilities | $5.121M | $5.326M | $3.845M | $823.7K | $330.0K | $250.0K | $290.0K | $2.810M | $2.860M | $4.160M | $5.590M | $5.180M | $3.900M | $7.440M | $6.260M | $3.460M | $2.490M | $2.570M | $2.710M | $3.970M | $5.510M | $6.190M | $12.73M | $27.24M | $13.26M | $7.360M | $7.500M | $6.250M | $7.860M | $10.97M | $12.23M | $8.180M | $5.700M | $3.660M | $3.440M | $2.200M | $2.330M | $2.170M | $2.990M | $3.460M | $5.850M | $4.220M |
YoY Change | -3.85% | 38.52% | 366.82% | 149.59% | 32.0% | -13.79% | -89.68% | -1.75% | -31.25% | -25.58% | 7.92% | 32.82% | -47.58% | 18.85% | 80.92% | 38.96% | -3.11% | -5.17% | -31.74% | -27.95% | -10.99% | -51.37% | -53.27% | 105.43% | 80.16% | -1.87% | 20.0% | -20.48% | -28.35% | -10.3% | 49.51% | 43.51% | 55.74% | 6.4% | 56.36% | -5.58% | 7.37% | -27.42% | -13.58% | -40.85% | 38.63% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 9.357M shares | 8.414M shares | 7.254M shares | 4.713M shares | ||||||||||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 9.357M shares | 8.414M shares | 7.254M shares | |||||||||||||||||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About US Gold Corp
U.S. Gold Corp. engages in the exploration of gold properties. The company is headquartered in Elko, Nevada and currently employs 4 full-time employees. The firm has a portfolio of exploration properties. The firm owns certain mining leases and other mineral rights comprising the CK Gold Project in Wyoming, the Keystone Project in Nevada and the Challis Gold Project in Idaho. The CK Gold Project deposit is a development stage, large-tonnage, gold-copper deposit with high-grade mineralization exposed at the surface surrounded by a large, low-grade zone with potential for expanding resources. The CK Gold Project property comprises about 1,120 acres and is 100% owned by the Company. The Challis Gold Project is located about 75 kilometers (kms) southwest (SW) of Salmon, ID and 20 kms SW of Revival Gold's Beartrack Project, within the Tertiary Challis Volcanic Field. The Keystone project is a Carlin-type gold deposit exploration project located on Nevada's Cortez Trend, one of the world's most prolific gold mining trends and home to some of North America's largest mines.
Industry: Metal Mining Peers: Ameritrust Corp Graphene & Solar Technologies Ltd Idaho Strategic Resources Inc PureBase Corp Solitario Resources Corp United States Antimony Corp