Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$8.303M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
720.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$13.15M
Q3 2024
Cash
Q3 2024
P/E
-8.095
Nov 14, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $0.00 $0.00 $0.00 $17.40M $25.20M $28.30M $30.40M $27.60M $36.10M $46.80M $44.00M $25.90M $30.90M $38.40M $41.80M $65.70M $62.00M $53.50M $81.20M $130.6M $109.2M $75.90M $77.30M $69.00M $107.6M $103.0M $79.60M $58.60M $40.20M $28.00M $20.20M $14.40M $13.50M $15.30M $17.50M $18.40M $19.00M $16.20M
YoY Change -100.0% -30.95% -10.95% -6.91% 10.14% -23.55% -22.86% 6.36% 69.88% -16.18% -19.53% -8.13% -36.38% 5.97% 15.89% -34.11% -37.83% 19.6% 43.87% -1.81% 12.03% -35.87% 4.47% 29.4% 35.84% 45.77% 43.57% 38.61% 40.28% 6.67% -11.76% -12.57% -4.89% -3.16% 17.28%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $0.00 $0.00 $0.00 $17.40M $25.20M $28.30M $30.40M $27.60M $36.10M $46.80M $44.00M $25.90M $30.90M $38.40M $41.80M $65.70M $62.00M $53.50M $81.20M $130.6M $109.2M $75.90M $77.30M $69.00M $107.6M $103.0M $79.60M $58.60M $40.20M $28.00M $20.20M $14.40M $13.50M $15.30M $17.50M $18.40M $19.00M $16.20M
Cost Of Revenue $14.50M $20.50M $24.10M $24.40M $22.00M $27.50M $35.80M $32.40M $17.40M $19.00M $29.40M $29.50M $49.80M $46.30M $39.50M $56.70M $97.60M $81.90M $54.80M $58.60M $54.40M $96.90M $90.80M $65.00M $39.20M $24.40M $17.20M $10.70M $7.700M $7.200M $7.900M $7.100M $11.40M $11.50M $11.90M
Gross Profit $2.900M $4.700M $4.200M $6.000M $5.600M $8.600M $11.10M $11.60M $8.500M $11.90M $9.000M $12.30M $15.90M $15.70M $14.00M $24.50M $33.00M $27.30M $21.00M $18.70M $14.60M $10.70M $12.30M $14.60M $19.40M $15.80M $10.80M $9.400M $6.700M $6.300M $7.300M $10.40M $7.000M $7.600M $4.300M
Gross Profit Margin 16.67% 18.65% 14.84% 19.74% 20.29% 23.82% 23.72% 26.36% 32.82% 38.51% 23.44% 29.43% 24.2% 25.32% 26.17% 30.17% 25.27% 25.0% 27.67% 24.19% 21.16% 9.94% 11.94% 18.34% 33.11% 39.3% 38.57% 46.53% 46.53% 46.67% 47.71% 59.43% 38.04% 40.0% 26.54%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $7.600M $7.721M $8.311M $4.400M $5.000M $5.800M $4.500M $5.800M $6.200M $7.200M $8.700M $12.20M $12.00M $12.70M $10.60M $8.800M $9.600M $9.200M $10.70M $12.00M $17.20M $21.50M $17.60M $13.70M $11.10M $11.80M $7.700M $6.700M $11.50M $12.70M $11.50M $8.600M $7.000M $5.200M $4.000M $4.900M $5.200M $4.500M $4.200M $4.300M $3.400M
YoY Change -1.57% -7.1% 88.88% -12.0% -13.79% 28.89% -22.41% -6.45% -13.89% -17.24% -28.69% 1.67% -5.51% 19.81% 20.45% -8.33% 4.35% -14.02% -10.83% -30.23% -20.0% 22.16% 28.47% 23.42% -5.93% 53.25% 14.93% -41.74% -9.45% 10.43% 33.72% 22.86% 34.62% 30.0% -18.37% -5.77% 15.56% 7.14% -2.33% 26.47%
% of Gross Profit 155.17% 123.4% 147.62% 120.0% 155.36% 141.86% 108.11% 109.48% 124.71% 73.95% 106.67% 74.8% 67.3% 76.43% 122.86% 87.76% 53.33% 50.18% 52.86% 63.1% 52.74% 62.62% 93.5% 86.99% 59.28% 54.43% 64.81% 55.32% 59.7% 77.78% 71.23% 43.27% 60.0% 56.58% 79.07%
Research & Development $1.800M $7.231M $4.076M $1.300M $2.600M $2.500M $200.0K $200.0K $800.0K $1.200M $700.0K $700.0K $2.900M $5.300M $2.800M $1.300M $1.200M $1.100M $1.300M $1.300M $1.500M $1.800M $1.700M $1.400M $1.400M $1.100M $1.000M $1.600M $2.500M $3.300M $3.400M $2.800M $2.200M $1.300M $1.100M $1.600M $1.300M $1.200M $1.800M $2.000M $1.700M
YoY Change -75.11% 77.4% 213.55% -50.0% 4.0% 1150.0% 0.0% -75.0% -33.33% 71.43% 0.0% -75.86% -45.28% 89.29% 115.38% 8.33% 9.09% -15.38% 0.0% -13.33% -16.67% 5.88% 21.43% 0.0% 27.27% 10.0% -37.5% -36.0% -24.24% -2.94% 21.43% 27.27% 69.23% 18.18% -31.25% 23.08% 8.33% -33.33% -10.0% 17.65%
% of Gross Profit 6.9% 4.26% 19.05% 20.0% 12.5% 8.14% 26.13% 45.69% 32.94% 10.92% 13.33% 8.94% 8.18% 8.28% 10.71% 7.35% 5.15% 5.13% 6.67% 5.88% 6.85% 14.95% 20.33% 22.6% 17.53% 17.72% 20.37% 13.83% 16.42% 25.4% 17.81% 11.54% 25.71% 26.32% 39.53%
Depreciation & Amortization $32.82K $36.51K $34.79K $22.89K $10.00K $10.00K $90.00K $130.0K $130.0K $300.0K $440.0K $660.0K $1.040M $1.190M $460.0K $310.0K $380.0K $790.0K $1.130M $1.850M $3.930M $10.45M $1.790M $1.310M $1.150M $790.0K $590.0K $690.0K $880.0K $830.0K $670.0K $500.0K $260.0K $170.0K $170.0K $180.0K $220.0K
YoY Change -10.1% 4.92% 52.03% 128.86% 0.0% -30.77% 0.0% -56.67% -31.82% -33.33% -36.54% -12.61% 158.7% 48.39% -18.42% -51.9% -30.09% -38.92% -52.93% -62.39% 483.8% 36.64% 13.91% 45.57% 33.9% -14.49% -21.59% 6.02% 23.88% 34.0% 92.31% 52.94% 0.0% -5.56% -18.18%
% of Gross Profit 3.1% 2.77% 3.1% 5.0% 7.86% 7.67% 9.37% 10.26% 5.41% 2.61% 4.22% 6.42% 7.11% 11.78% 28.07% 42.65% 5.42% 4.8% 5.48% 4.22% 4.04% 6.45% 7.15% 5.68% 3.45% 3.16% 2.41% 1.81% 2.54% 2.86% 3.01%
Operating Expenses $7.257M $9.401M $14.95M $12.39M $5.700M $7.600M $8.300M $4.700M $5.900M $6.900M $8.300M $9.500M $13.10M $15.30M $18.60M $13.50M $10.10M $10.90M $10.30M $12.00M $13.30M $18.80M $23.40M $19.30M $15.10M $12.50M $12.90M $8.700M $8.300M $13.90M $16.00M $14.80M $11.40M $9.200M $6.500M $5.200M $6.500M $6.600M $5.700M $6.000M $6.300M $5.100M
YoY Change -22.8% -37.13% 20.71% 117.32% -25.0% -8.43% 76.6% -20.34% -14.49% -16.87% -12.63% -27.48% -14.38% -17.74% 37.78% 33.66% -7.34% 5.83% -14.17% -9.77% -29.26% -19.66% 21.24% 27.81% 20.8% -3.1% 48.28% 4.82% -40.29% -13.13% 8.11% 29.82% 23.91% 41.54% 25.0% -20.0% -1.52% 15.79% -5.0% -4.76% 23.53%
Operating Profit -$7.257M -$9.401M -$14.95M -$12.39M -$1.800M -$1.200M -$2.700M -$2.300M -$3.900M -$4.500M -$4.200M -$7.000M -$5.000M $1.800M -$1.900M $2.000M $3.900M $2.400M -$4.800M $1.100M $13.70M $12.20M $8.500M $5.800M $5.900M $2.400M -$1.600M -$1.400M $4.600M $4.400M $1.600M $2.900M $1.500M -$200.0K $700.0K $4.700M $1.000M $1.300M -$800.0K
YoY Change -22.8% -37.13% 20.71% 50.0% -55.56% 17.39% -41.03% -13.33% 7.14% -40.0% 40.0% -377.78% -194.74% -195.0% -48.72% 62.5% -150.0% -536.36% -91.97% 12.3% 43.53% 46.55% -1.69% 145.83% -250.0% 14.29% -130.43% 4.55% 175.0% -44.83% 93.33% -850.0% -128.57% -85.11% 370.0% -23.08% -262.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $0.00 $1.212M $0.00 $0.00 -$100.0K -$200.0K -$1.100M -$300.0K -$300.0K -$500.0K -$400.0K -$100.0K $200.0K $900.0K $800.0K $400.0K $100.0K $100.0K -$100.0K -$900.0K $900.0K $500.0K $400.0K $300.0K $200.0K -$100.0K -$300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$200.0K $0.00 $0.00
YoY Change -100.0% -100.0% -50.0% -81.82% 266.67% 0.0% -40.0% 25.0% 300.0% -150.0% -77.78% 12.5% 100.0% 300.0% 0.0% -200.0% -88.89% -200.0% 80.0% 25.0% 33.33% 50.0% -300.0% -66.67% -100.0%
% of Operating Profit 50.0% 20.0% 2.56% 4.17% -81.82% 6.57% 4.1% 4.71% 5.17% 3.39% -4.17% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -20.0% 0.0%
Other Income/Expense, Net $359.9K $1.786M $1.021M $0.00 $0.00 $4.100M $0.00 $0.00 $0.00 $0.00 $2.300M $2.000M $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K $0.00 $100.0K $200.0K $400.0K $900.0K $700.0K $600.0K $800.0K $2.600M -$2.700M $900.0K $3.000M
YoY Change -79.86% 74.94% -100.0% -100.0% 15.0% 1900.0% 0.0% -100.0% -100.0% -50.0% -50.0% -55.56% 28.57% 16.67% -25.0% -69.23% -196.3% -400.0% -70.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$6.897M -$7.614M -$13.93M -$12.39M -$5.700M -$7.600M -$8.300M -$1.900M -$1.200M -$3.800M -$2.600M -$4.600M -$3.300M -$4.600M -$7.100M -$5.100M $2.600M $1.200M $4.400M $4.100M $2.500M -$20.20M -$6.900M $14.30M $12.70M $9.000M $6.100M $6.100M $2.400M -$2.000M -$1.400M $4.600M $4.600M $2.100M $3.700M $2.200M $300.0K $1.500M $7.300M -$1.900M $2.100M $2.100M
YoY Change -9.41% -45.34% 12.46% 117.32% -25.0% -8.43% 336.84% 58.33% -68.42% 46.15% -43.48% 39.39% -28.26% -35.21% 39.22% -296.15% 116.67% -72.73% 7.32% 64.0% -112.38% 192.75% -148.25% 12.6% 41.11% 47.54% 0.0% 154.17% -220.0% 42.86% -130.43% 0.0% 119.05% -43.24% 68.18% 633.33% -80.0% -79.45% -484.21% -190.48% 0.0%
Income Tax $438.1K $400.0K -$400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.600M -$2.000M $1.000M $500.0K $1.700M -$2.600M $300.0K -$4.600M $1.200M $5.700M $4.800M $3.400M $2.300M $2.300M $900.0K -$700.0K -$600.0K $1.600M $1.500M $600.0K $1.200M $700.0K $0.00 $500.0K $3.100M -$1.100M $800.0K $800.0K
% Of Pretax Income 38.46% 41.67% 38.64% -63.41% 12.0% 39.86% 37.8% 37.78% 37.7% 37.7% 37.5% 34.78% 32.61% 28.57% 32.43% 31.82% 0.0% 33.33% 42.47% 38.1% 38.1%
Net Earnings -$6.900M -$7.600M -$13.90M -$12.39M -$5.200M -$8.000M -$13.70M -$1.900M -$1.200M -$3.800M -$2.600M -$4.600M -$3.300M -$4.600M -$10.70M -$3.100M $1.600M $800.0K $2.800M $6.700M $2.300M -$15.60M -$8.100M $8.600M $7.800M $5.600M $3.700M $3.800M $1.500M -$1.300M -$700.0K $3.000M $3.000M $1.400M $2.500M $1.500M $300.0K $1.000M $4.200M -$800.0K $1.300M $1.300M
YoY Change -9.21% -45.32% 12.21% 138.21% -35.0% -41.61% 621.05% 58.33% -68.42% 46.15% -43.48% 39.39% -28.26% -57.01% 245.16% -293.75% 100.0% -71.43% -58.21% 191.3% -114.74% 92.59% -194.19% 10.26% 39.29% 51.35% -2.63% 153.33% -215.38% 85.71% -123.33% 0.0% 114.29% -44.0% 66.67% 400.0% -70.0% -76.19% -625.0% -161.54% 0.0%
Net Earnings / Revenue -10.92% -4.76% -13.43% -8.55% -16.67% -9.14% -9.83% -24.32% -11.97% 5.18% 2.08% 6.7% 10.2% 3.71% -29.16% -9.98% 6.58% 7.14% 7.38% 4.79% 5.51% 1.39% -1.26% -0.88% 5.12% 7.46% 5.0% 12.38% 10.42% 2.22% 6.54% 24.0% -4.35% 6.84% 8.02%
Basic Earnings Per Share -$0.74 -$0.90 -$1.92 -$3.80
Diluted Earnings Per Share -$0.74 -$0.90 -$1.921M -$2.628M -$2.261M -$4.444M -$10.54M -$19.00M -$32.59M -$264.1M -$156.6M -$312.4M -$220.8M -$374.4M -$870.0M -$252.0M $130.8M $62.97M $226.3M $530.6M $192.3M -$1.322B -$687.3M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $5.574M $7.823M $9.112M $13.65M $2.750M $2.200M $7.650M $160.0K $60.00K $330.0K $260.0K $320.0K $3.280M $350.0K $2.510M $12.53M $17.64M $14.14M $14.04M $9.280M $6.810M $2.500M $3.660M $10.24M $13.65M $8.090M $7.530M $6.840M $8.480M $720.0K $440.0K $2.700M $4.290M $4.270M $4.880M $10.90M $10.13M $10.98M $10.92M $3.010M $1.570M $5.200M
YoY Change -28.74% -14.14% -33.23% 396.2% 25.0% -71.24% 4681.25% 166.67% -81.82% 26.92% -18.75% -90.24% 837.14% -86.06% -79.97% -28.97% 24.75% 0.71% 51.29% 36.27% 172.4% -31.69% -64.26% -24.98% 68.73% 7.44% 10.09% -19.34% 1077.78% 63.64% -83.7% -37.06% 0.47% -12.5% -55.23% 7.6% -7.74% 0.55% 262.79% 91.72% -69.81%
Cash & Equivalents
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $290.0K $470.0K $470.0K $2.010M $470.0K $0.00 $1.400M $2.050M
Other Short-Term Assets $948.8K $610.1K $787.9K $430.4K $210.0K $610.0K $630.0K $440.0K $120.0K $70.00K $10.00K $80.00K $120.0K $130.0K $90.00K $430.0K $1.200M $1.380M $1.450M $3.390M $820.0K $830.0K $530.0K $890.0K $590.0K $480.0K $490.0K $520.0K $440.0K $1.210M $390.0K $480.0K $630.0K $320.0K $180.0K $90.00K $110.0K $80.00K $190.0K $1.380M $570.0K $600.0K
YoY Change 55.51% -22.56% 83.08% 104.93% -65.57% -3.17% 43.18% 266.67% 71.43% 600.0% -87.5% -33.33% -7.69% 44.44% -79.07% -64.17% -13.04% -4.83% -57.23% 313.41% -1.2% 56.6% -40.45% 50.85% 22.92% -2.04% -5.77% 18.18% -63.64% 210.26% -18.75% -23.81% 96.88% 77.78% 100.0% -18.18% 37.5% -57.89% -86.23% 142.11% -5.0%
Inventory $950.0K $1.340M $2.090M $2.290M $2.900M $2.930M $5.460M $6.870M $2.200M $1.980M $2.120M $2.190M $2.370M $2.540M $2.860M $5.440M $5.930M $4.650M $3.290M $2.920M $4.400M $2.310M $8.060M $11.81M $6.880M $4.680M $3.480M $3.210M $2.160M $1.250M $1.010M $1.240M $2.030M $5.110M $3.280M
Prepaid Expenses
Receivables $1.820M $2.750M $2.170M $3.660M $2.890M $2.420M $4.420M $4.750M $3.310M $4.050M $4.720M $4.890M $8.400M $8.850M $6.290M $11.48M $17.64M $16.24M $12.02M $10.08M $8.470M $12.08M $14.05M $13.39M $13.73M $8.930M $5.510M $4.390M $2.880M $3.090M $2.650M $2.060M $2.530M $3.970M $2.930M
Other Receivables $0.00 $0.00 $0.00 $0.00 $270.0K $190.0K $210.0K $590.0K $70.00K $0.00 $1.530M $1.540M $0.00 $0.00 $3.140M $700.0K $0.00 $0.00 $0.00 $0.00 $50.00K $420.0K $670.0K $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.523M $8.433M $9.899M $14.08M $3.180M $2.810M $8.280M $3.360M $4.260M $4.660M $6.220M $6.470M $8.930M $10.56M $14.81M $18.53M $24.87M $23.89M $24.11M $23.44M $19.00M $15.62M $21.80M $34.69M $35.13M $23.87M $21.02M $20.28M $23.74M $24.71M $27.03M $23.78M $18.52M $13.58M $12.66M $16.02M $14.58M $14.72M $14.40M $8.940M $11.21M $12.00M
YoY Change -22.65% -14.81% -29.67% 342.63% 13.17% -66.06% 146.43% -21.13% -8.58% -25.08% -3.86% -27.55% -15.44% -28.7% -20.08% -25.49% 4.1% -0.91% 2.86% 23.37% 21.64% -28.35% -37.16% -1.25% 47.17% 13.56% 3.65% -14.57% -3.93% -8.58% 13.67% 28.4% 36.38% 7.27% -20.97% 9.88% -0.95% 2.22% 61.07% -20.25% -6.58%
Property, Plant & Equipment $14.90M $14.89M $16.77M $16.53M $6.300M $4.250M $4.180M $20.00K $50.00K $120.0K $220.0K $430.0K $700.0K $960.0K $1.120M $1.100M $690.0K $780.0K $850.0K $2.030M $2.860M $4.560M $9.210M $13.23M $5.010M $3.490M $3.440M $2.250M $2.200M $2.630M $3.090M $3.050M $2.770M $2.280M $1.430M $1.410M $1.330M $1.290M $1.360M $1.470M $1.760M $1.890M
YoY Change 0.04% -11.2% 1.46% 162.37% 48.24% 1.67% 20800.0% -60.0% -58.33% -45.45% -48.84% -38.57% -27.08% -14.29% 1.82% 59.42% -11.54% -8.24% -58.13% -29.02% -37.28% -50.49% -30.39% 164.07% 43.55% 1.45% 52.89% 2.27% -16.35% -14.89% 1.31% 10.11% 21.49% 59.44% 1.42% 6.02% 3.1% -5.15% -7.48% -16.48% -6.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.159M $857.5K $832.5K $718.5K $360.0K $340.0K $530.0K $30.00K $30.00K $50.00K $50.00K $60.00K $60.00K $110.0K $110.0K $3.420M $560.0K $1.230M $1.280M $680.0K $50.00K $20.00K $410.0K $370.0K $20.00K $10.00K $10.00K $10.00K $10.00K $20.00K $20.00K $40.00K $60.00K $40.00K $20.00K $10.00K $10.00K $10.00K $10.00K $1.440M $1.860M $2.050M
YoY Change 35.2% 3.0% 15.87% 99.59% 5.88% -35.85% 1666.67% 0.0% -40.0% 0.0% -16.67% 0.0% -45.45% 0.0% -96.78% 510.71% -54.47% -3.91% 88.24% 1260.0% 150.0% -95.12% 10.81% 1750.0% 100.0% 0.0% 0.0% 0.0% -50.0% 0.0% -50.0% -33.33% 50.0% 100.0% 100.0% 0.0% 0.0% 0.0% -99.31% -22.58% -9.27%
Total Long-Term Assets $16.06M $15.75M $17.60M $17.25M $6.650M $4.590M $4.710M $1.410M $1.490M $1.620M $1.350M $1.700M $2.500M $4.260M $2.840M $6.030M $1.240M $2.020M $2.130M $2.710M $2.910M $4.590M $20.76M $30.59M $5.020M $3.500M $3.440M $2.260M $2.200M $2.650M $3.110M $3.090M $2.820M $2.320M $1.440M $1.430M $1.340M $1.300M $1.360M $2.910M $3.620M $3.930M
YoY Change 1.95% -10.52% 2.06% 159.36% 44.88% -2.55% 234.04% -5.37% -8.02% 20.0% -20.59% -32.0% -41.31% 50.0% -52.9% 386.29% -38.61% -5.16% -21.4% -6.87% -36.6% -77.89% -32.13% 509.36% 43.43% 1.74% 52.21% 2.73% -16.98% -14.79% 0.65% 9.57% 21.55% 61.11% 0.7% 6.72% 3.08% -4.41% -53.26% -19.61% -7.89%
Total Assets $22.58M $24.18M $27.50M $31.32M $9.830M $7.400M $12.99M $4.770M $5.750M $6.280M $7.570M $8.170M $11.43M $14.82M $17.65M $24.56M $26.11M $25.91M $26.24M $26.15M $21.91M $20.21M $42.56M $65.28M $40.15M $27.37M $24.46M $22.54M $25.94M $27.36M $30.14M $26.87M $21.34M $15.90M $14.10M $17.45M $15.92M $16.02M $15.76M $11.85M $14.83M $15.93M
YoY Change
Accounts Payable $395.3K $346.7K $1.080M $0.00 $160.0K $150.0K $270.0K $1.000M $740.0K $880.0K $1.440M $950.0K $1.020M $2.950M $3.520M $1.390M $1.790M $1.600M $2.060M $2.530M $3.860M $3.210M $6.600M $7.220M $9.540M $4.340M $4.700M $4.150M $5.910M $8.780M $9.960M $4.540M $3.340M $1.440M $1.140M $240.0K $540.0K $480.0K $590.0K $600.0K $1.070M $910.0K
YoY Change 14.01% -67.91% -100.0% 6.67% -44.44% -73.0% 35.14% -15.91% -38.89% 51.58% -6.86% -65.42% -16.19% 153.24% -22.35% 11.88% -22.33% -18.58% -34.46% 20.25% -51.36% -8.59% -24.32% 119.82% -7.66% 13.25% -29.78% -32.69% -11.85% 119.38% 35.93% 131.94% 26.32% 375.0% -55.56% 12.5% -18.64% -1.67% -43.93% 17.58%
Accrued Expenses $57.49K $32.08K $55.63K $10.00K $20.00K $100.0K $160.0K $280.0K $930.0K $680.0K $490.0K $660.0K $1.530M $1.350M $450.0K $980.0K $650.0K $1.440M $1.510M $2.980M $1.690M $3.960M $2.880M $2.090M $1.780M $1.090M $1.020M $1.870M $1.530M $1.880M $1.310M $1.010M $890.0K $710.0K $830.0K $770.0K $1.280M $1.390M $1.020M $710.0K
YoY Change 79.21% -42.33% -50.0% -80.0% -37.5% -42.86% -69.89% 36.76% 38.78% -25.76% -56.86% 13.33% 200.0% -54.08% 50.77% -54.86% -4.64% -49.33% 76.33% -57.32% 37.5% 37.8% 17.42% 63.3% 6.86% -45.45% 22.22% -18.62% 43.51% 29.7% 13.48% 25.35% -14.46% 7.79% -39.84% -7.91% 36.27% 43.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.670M $1.860M $2.820M $2.970M $2.280M $450.0K $3.650M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -10.22% -34.04% -5.05% 30.26% 406.67% -87.67% 265.0%
Long-Term Debt Due $0.00 $0.00 $0.00 $2.980M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $452.8K $378.8K $1.136M $619.0K $160.0K $160.0K $290.0K $2.770M $2.750M $3.980M $5.340M $3.910M $2.240M $7.440M $6.260M $3.080M $2.490M $2.570M $2.710M $3.970M $5.510M $6.190M $8.290M $14.16M $12.42M $6.440M $6.480M $5.240M $6.930M $10.65M $11.49M $7.090M $4.650M $2.720M $2.590M $1.350M $1.530M $1.360M $2.140M $2.510M $2.920M $2.090M
YoY Change 19.53% -66.66% 83.52% 286.9% 0.0% -44.83% -89.53% 0.73% -30.9% -25.47% 36.57% 74.55% -69.89% 18.85% 103.25% 23.69% -3.11% -5.17% -31.74% -27.95% -10.99% -25.33% -41.45% 14.01% 92.86% -0.62% 23.66% -24.39% -34.93% -7.31% 62.06% 52.47% 70.96% 5.02% 91.85% -11.76% 12.5% -36.45% -14.74% -14.04% 39.71%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.270M $1.670M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.800M $12.13M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M $0.00
YoY Change -100.0% -23.95% -100.0% -68.67% -100.0%
Other Long-Term Liabilities $4.237M $4.517M $2.709M $204.6K $170.0K $90.00K $40.00K $110.0K $180.0K $250.0K $0.00 $380.0K $0.00
YoY Change -6.18% 66.73% 1223.88% 20.36% 88.89% -63.64% -38.89% -28.0% -100.0%
Total Long-Term Liabilities $4.237M $4.517M $2.709M $204.6K $170.0K $90.00K $0.00 $40.00K $110.0K $180.0K $250.0K $1.270M $1.670M $0.00 $0.00 $380.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.800M $12.13M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M $0.00
YoY Change -6.18% 66.73% 1223.88% 20.36% 88.89% -100.0% -63.64% -38.89% -28.0% -80.31% -23.95% -100.0% -100.0% -68.67% -100.0%
Total Liabilities $5.121M $5.326M $3.845M $823.7K $330.0K $250.0K $290.0K $2.810M $2.860M $4.160M $5.590M $5.180M $3.900M $7.440M $6.260M $3.460M $2.490M $2.570M $2.710M $3.970M $5.510M $6.190M $12.73M $27.24M $13.26M $7.360M $7.500M $6.250M $7.860M $10.97M $12.23M $8.180M $5.700M $3.660M $3.440M $2.200M $2.330M $2.170M $2.990M $3.460M $5.850M $4.220M
YoY Change -3.85% 38.52% 366.82% 149.59% 32.0% -13.79% -89.68% -1.75% -31.25% -25.58% 7.92% 32.82% -47.58% 18.85% 80.92% 38.96% -3.11% -5.17% -31.74% -27.95% -10.99% -51.37% -53.27% 105.43% 80.16% -1.87% 20.0% -20.48% -28.35% -10.3% 49.51% 43.51% 55.74% 6.4% 56.36% -5.58% 7.37% -27.42% -13.58% -40.85% 38.63%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 9.357M shares 8.414M shares 7.254M shares 4.713M shares
Diluted Shares Outstanding 9.357M shares 8.414M shares 7.254M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $67.207 Million

About US Gold Corp

U.S. Gold Corp. engages in the exploration of gold properties. The company is headquartered in Elko, Nevada and currently employs 4 full-time employees. The firm has a portfolio of exploration properties. The firm owns certain mining leases and other mineral rights comprising the CK Gold Project in Wyoming, the Keystone Project in Nevada and the Challis Gold Project in Idaho. The CK Gold Project deposit is a development stage, large-tonnage, gold-copper deposit with high-grade mineralization exposed at the surface surrounded by a large, low-grade zone with potential for expanding resources. The CK Gold Project property comprises about 1,120 acres and is 100% owned by the Company. The Challis Gold Project is located about 75 kilometers (kms) southwest (SW) of Salmon, ID and 20 kms SW of Revival Gold's Beartrack Project, within the Tertiary Challis Volcanic Field. The Keystone project is a Carlin-type gold deposit exploration project located on Nevada's Cortez Trend, one of the world's most prolific gold mining trends and home to some of North America's largest mines.

Industry: Metal Mining Peers: Ameritrust Corp Graphene & Solar Technologies Ltd Idaho Strategic Resources Inc PureBase Corp Solitario Resources Corp United States Antimony Corp