|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.570B
20.18%
YoY
|
$6.299B
16.03%
YoY
|
$5.429B
-6.8%
YoY
|
$5.825B
-26.85%
YoY
|
$7.963B
60.58%
YoY
|
| Depreciation, Depletion And Amortization |
$875.0M
-6.82%
YoY
|
$939.0M
-7.76%
YoY
|
$1.018B
81.79%
YoY
|
$560.0M
12.68%
YoY
|
$497.0M
-5.69%
YoY
|
| Cash From Operating Activities |
$7.970B
-29.78%
YoY
|
$11.35B
35.23%
YoY
|
$8.393B
-60.26%
YoY
|
$21.12B
113.97%
YoY
|
$9.870B
165.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.961B
61.36%
YoY
|
$1.835B
54.98%
YoY
|
$1.184B
-78.04%
YoY
|
$5.392B
-912.05%
YoY
|
-$664.0M
-930.0%
YoY
|
| Cash From Investing Activities |
-$20.54B
-16.29%
YoY
|
-$24.53B
-229.64%
YoY
|
$18.93B
152.33%
YoY
|
$7.500B
-113.05%
YoY
|
-$57.49B
272.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$444.0M
214.89%
YoY
|
-$141.0M
-115.86%
YoY
|
$889.0M
-1952.08%
YoY
|
-$48.00M
-96.83%
YoY
|
-$1.512B
-8.75%
YoY
|
| Debt Paid & Issued, Net |
$9.052B
49.82%
YoY
|
$6.042B
47.94%
YoY
|
$4.084B
-41.03%
YoY
|
$6.926B
-39.42%
YoY
|
$11.43B
-21.03%
YoY
|
| Cash From Financing Activities |
$2.250B
-74.49%
YoY
|
$8.821B
-144.11%
YoY
|
-$20.00B
402.21%
YoY
|
-$3.982B
-128.56%
YoY
|
$13.94B
-73.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.970B
-29.78%
YoY
|
$11.35B
35.23%
YoY
|
$8.393B
-60.26%
YoY
|
$21.12B
113.97%
YoY
|
$9.870B
165.61%
YoY
|
| Cash From Investing Activities |
-$20.54B
-16.29%
YoY
|
-$24.53B
-229.64%
YoY
|
$18.93B
152.33%
YoY
|
$7.500B
-113.05%
YoY
|
-$57.49B
272.33%
YoY
|
| Cash From Financing Activities |
$2.250B
-74.49%
YoY
|
$8.821B
-144.11%
YoY
|
-$20.00B
402.21%
YoY
|
-$3.982B
-128.56%
YoY
|
$13.94B
-73.14%
YoY
|
| Net Change In Cash |
-$9.612B
104.95%
YoY
|
-$4.690B
-161.31%
YoY
|
$7.650B
-68.95%
YoY
|
$24.64B
-173.16%
YoY
|
-$33.68B
-183.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.970B
-29.78%
YoY
|
$11.35B
35.23%
YoY
|
$8.393B
-60.26%
YoY
|
$21.12B
113.97%
YoY
|
$9.870B
165.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.177B
19.94%
YoY
|
$1.945B
13.81%
YoY
|
$1.965B
24.29%
YoY
|
$2.001B
16.74%
YoY
|
$1.815B
13.23%
YoY
|
$1.709B
29.57%
YoY
|
$1.581B
106.4%
YoY
|
$1.714B
12.54%
YoY
|
$1.603B
17.78%
YoY
|
$1.319B
-22.32%
YoY
|
$766.0M
-10.2%
YoY
|
$1.523B
-15.95%
YoY
|
$1.361B
-11.1%
YoY
|
$1.698B
9.06%
YoY
|
$853.0M
-49.01%
YoY
|
$1.812B
-10.65%
YoY
|
$1.531B
-22.75%
YoY
|
$1.557B
-31.71%
YoY
|
$1.673B
10.14%
YoY
|
| Depreciation, Depletion And Amortization |
$209.0M
-3.69%
YoY
|
$204.0M
-5.12%
YoY
|
$227.0M
-4.62%
YoY
|
$216.0M
-6.49%
YoY
|
$217.0M
-7.26%
YoY
|
$215.0M
-8.9%
YoY
|
$238.0M
-4.8%
YoY
|
$231.0M
-9.77%
YoY
|
$234.0M
-8.24%
YoY
|
$236.0M
-8.17%
YoY
|
$250.0M
42.86%
YoY
|
$256.0M
100.0%
YoY
|
$255.0M
104.0%
YoY
|
$257.0M
94.7%
YoY
|
$175.0M
40.0%
YoY
|
$128.0M
1.59%
YoY
|
$125.0M
0.81%
YoY
|
$132.0M
8.2%
YoY
|
$125.0M
-6.72%
YoY
|
| Cash From Operating Activities |
$4.820B
137.32%
YoY
|
$1.340B
-535.06%
YoY
|
$2.836B
-40.5%
YoY
|
$3.388B
248.56%
YoY
|
$2.031B
-29.33%
YoY
|
-$308.0M
-111.57%
YoY
|
$4.766B
1045.67%
YoY
|
$972.0M
-74.9%
YoY
|
$2.874B
-13.33%
YoY
|
$2.661B
216.03%
YoY
|
$416.0M
-93.96%
YoY
|
$3.873B
10.5%
YoY
|
$3.316B
47.44%
YoY
|
$842.0M
-90.07%
YoY
|
$6.888B
879.8%
YoY
|
$3.505B
32.41%
YoY
|
$2.249B
-59.72%
YoY
|
$8.477B
804.7%
YoY
|
$703.0M
-165.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.377B
365.47%
YoY
|
$959.0M
51.26%
YoY
|
-$16.85B
30.87%
YoY
|
$230.0M
-85.82%
YoY
|
-$1.370B
-83.55%
YoY
|
$634.0M
-112.8%
YoY
|
-$12.88B
-815.28%
YoY
|
$1.622B
-71.22%
YoY
|
-$8.328B
-227.22%
YoY
|
-$4.953B
-270.09%
YoY
|
$1.800B
-94.79%
YoY
|
$5.636B
-174.54%
YoY
|
$6.546B
-153.87%
YoY
|
$2.912B
544.25%
YoY
|
$34.58B
-182.88%
YoY
|
-$7.561B
-178.87%
YoY
|
-$12.15B
106.32%
YoY
|
$452.0M
-102.32%
YoY
|
-$41.72B
-750.83%
YoY
|
| Cash From Investing Activities |
-$6.377B
365.47%
YoY
|
-$5.351B
110.01%
YoY
|
-$16.85B
30.87%
YoY
|
$230.0M
-85.82%
YoY
|
-$1.370B
-83.55%
YoY
|
-$2.548B
-48.56%
YoY
|
-$12.88B
-815.28%
YoY
|
$1.622B
-71.22%
YoY
|
-$8.328B
-227.22%
YoY
|
-$4.953B
-200.2%
YoY
|
$1.800B
-94.79%
YoY
|
$5.636B
-174.54%
YoY
|
$6.546B
-153.87%
YoY
|
$4.943B
-167.12%
YoY
|
$34.58B
-182.88%
YoY
|
-$7.561B
-178.87%
YoY
|
-$12.15B
106.32%
YoY
|
-$7.364B
-62.17%
YoY
|
-$41.72B
-750.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$198.0M
98.0%
YoY
|
-$260.0M
80.56%
YoY
|
-$109.0M
-2.68%
YoY
|
-$91.00M
-1400.0%
YoY
|
-$100.0M
N/A
|
-$144.0M
300.0%
YoY
|
-$112.0M
1300.0%
YoY
|
$7.000M
-99.25%
YoY
|
$0.00
N/A
|
-$36.00M
-5.26%
YoY
|
-$8.000M
-11.11%
YoY
|
$935.0M
N/A
|
$0.00
N/A
|
-$38.00M
-2.56%
YoY
|
-$9.000M
-100.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00M
-90.23%
YoY
|
$1.478B
209.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$3.225B
53.5%
YoY
|
N/A
|
N/A
|
N/A
|
$2.101B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.594B
42.58%
YoY
|
N/A
|
N/A
|
N/A
|
$1.118B
N/A
|
N/A
|
| Cash From Financing Activities |
$19.70B
176.11%
YoY
|
$5.673B
-245.61%
YoY
|
-$6.439B
-28.06%
YoY
|
$5.212B
1.48%
YoY
|
$7.133B
-225.16%
YoY
|
-$3.896B
-121.54%
YoY
|
-$8.951B
66.44%
YoY
|
$5.136B
-132.51%
YoY
|
-$5.699B
4.61%
YoY
|
$18.09B
162.06%
YoY
|
-$5.378B
-81.82%
YoY
|
-$15.80B
-339.93%
YoY
|
-$5.448B
-215.33%
YoY
|
$6.901B
-51.69%
YoY
|
-$29.58B
-591.61%
YoY
|
$6.584B
-7.23%
YoY
|
$4.724B
242.57%
YoY
|
$14.29B
-2697.27%
YoY
|
$6.016B
-54.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.820B
137.32%
YoY
|
$1.340B
-535.06%
YoY
|
$2.836B
-40.5%
YoY
|
$3.388B
248.56%
YoY
|
$2.031B
-29.33%
YoY
|
-$308.0M
-111.57%
YoY
|
$4.766B
1045.67%
YoY
|
$972.0M
-74.9%
YoY
|
$2.874B
-13.33%
YoY
|
$2.661B
216.03%
YoY
|
$416.0M
-93.96%
YoY
|
$3.873B
10.5%
YoY
|
$3.316B
47.44%
YoY
|
$842.0M
-90.07%
YoY
|
$6.888B
879.8%
YoY
|
$3.505B
32.41%
YoY
|
$2.249B
-59.72%
YoY
|
$8.477B
804.7%
YoY
|
$703.0M
-165.76%
YoY
|
| Cash From Investing Activities |
-$6.377B
365.47%
YoY
|
-$5.351B
110.01%
YoY
|
-$16.85B
30.87%
YoY
|
$230.0M
-85.82%
YoY
|
-$1.370B
-83.55%
YoY
|
-$2.548B
-48.56%
YoY
|
-$12.88B
-815.28%
YoY
|
$1.622B
-71.22%
YoY
|
-$8.328B
-227.22%
YoY
|
-$4.953B
-200.2%
YoY
|
$1.800B
-94.79%
YoY
|
$5.636B
-174.54%
YoY
|
$6.546B
-153.87%
YoY
|
$4.943B
-167.12%
YoY
|
$34.58B
-182.88%
YoY
|
-$7.561B
-178.87%
YoY
|
-$12.15B
106.32%
YoY
|
-$7.364B
-62.17%
YoY
|
-$41.72B
-750.83%
YoY
|
| Cash From Financing Activities |
$19.70B
176.11%
YoY
|
$5.673B
-245.61%
YoY
|
-$6.439B
-28.06%
YoY
|
$5.212B
1.48%
YoY
|
$7.133B
-225.16%
YoY
|
-$3.896B
-121.54%
YoY
|
-$8.951B
66.44%
YoY
|
$5.136B
-132.51%
YoY
|
-$5.699B
4.61%
YoY
|
$18.09B
162.06%
YoY
|
-$5.378B
-81.82%
YoY
|
-$15.80B
-339.93%
YoY
|
-$5.448B
-215.33%
YoY
|
$6.901B
-51.69%
YoY
|
-$29.58B
-591.61%
YoY
|
$6.584B
-7.23%
YoY
|
$4.724B
242.57%
YoY
|
$14.29B
-2697.27%
YoY
|
$6.016B
-54.4%
YoY
|
| Net Change In Cash |
$18.14B
132.72%
YoY
|
$1.530B
-123.58%
YoY
|
-$20.45B
19.89%
YoY
|
$8.830B
14.23%
YoY
|
$7.794B
-169.88%
YoY
|
-$6.489B
-141.09%
YoY
|
-$17.06B
439.53%
YoY
|
$7.730B
-222.93%
YoY
|
-$11.15B
-352.67%
YoY
|
$15.79B
24.49%
YoY
|
-$3.162B
-126.59%
YoY
|
-$6.288B
-348.73%
YoY
|
$4.414B
-185.23%
YoY
|
$12.69B
-17.61%
YoY
|
$11.89B
-133.97%
YoY
|
$2.528B
-86.92%
YoY
|
-$5.179B
-583.12%
YoY
|
$15.40B
-180.71%
YoY
|
-$35.00B
-288.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.820B
137.32%
YoY
|
$1.340B
-535.06%
YoY
|
$2.836B
-40.5%
YoY
|
$3.388B
248.56%
YoY
|
$2.031B
-29.33%
YoY
|
-$308.0M
-111.57%
YoY
|
$4.766B
1045.67%
YoY
|
$972.0M
-74.9%
YoY
|
$2.874B
-13.33%
YoY
|
$2.661B
216.03%
YoY
|
$416.0M
-93.96%
YoY
|
$3.873B
10.5%
YoY
|
$3.316B
47.44%
YoY
|
$842.0M
-90.07%
YoY
|
$6.888B
879.8%
YoY
|
$3.505B
32.41%
YoY
|
$2.249B
-59.72%
YoY
|
$8.477B
804.7%
YoY
|
$703.0M
-165.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...