|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.570B
20.18%
YoY
|
$6.299B
24.71%
YoY
|
$5.051B
-8.18%
YoY
|
$5.501B
-30.92%
YoY
|
$7.963B
60.58%
YoY
|
| Depreciation, Depletion And Amortization |
$875.0M
-6.82%
YoY
|
$939.0M
-7.76%
YoY
|
$1.018B
81.79%
YoY
|
$560.0M
12.68%
YoY
|
$497.0M
-5.69%
YoY
|
| Cash From Operating Activities |
$7.970B
-29.3%
YoY
|
$11.27B
33.46%
YoY
|
$8.447B
-60.0%
YoY
|
$21.12B
113.97%
YoY
|
$9.870B
165.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.961B
61.36%
YoY
|
$1.835B
54.98%
YoY
|
$1.184B
-78.04%
YoY
|
$5.392B
-109.38%
YoY
|
-$57.49B
272.33%
YoY
|
| Cash From Investing Activities |
-$20.54B
-16.29%
YoY
|
-$24.53B
-229.64%
YoY
|
$18.93B
152.33%
YoY
|
$7.500B
-113.05%
YoY
|
-$57.49B
272.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$444.0M
-414.89%
YoY
|
$141.0M
-84.14%
YoY
|
$889.0M
-1952.08%
YoY
|
-$48.00M
-91.13%
YoY
|
-$541.0M
-53.8%
YoY
|
| Debt Paid & Issued, Net |
$9.052B
49.82%
YoY
|
$6.042B
47.94%
YoY
|
$4.084B
-41.03%
YoY
|
$6.926B
-39.42%
YoY
|
$11.43B
-21.03%
YoY
|
| Cash From Financing Activities |
$2.250B
-73.75%
YoY
|
$8.571B
-143.46%
YoY
|
-$19.72B
395.28%
YoY
|
-$3.982B
-128.56%
YoY
|
$13.94B
-73.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.970B
-29.3%
YoY
|
$11.27B
33.46%
YoY
|
$8.447B
-60.0%
YoY
|
$21.12B
113.97%
YoY
|
$9.870B
165.61%
YoY
|
| Cash From Investing Activities |
-$20.54B
-16.29%
YoY
|
-$24.53B
-229.64%
YoY
|
$18.93B
152.33%
YoY
|
$7.500B
-113.05%
YoY
|
-$57.49B
272.33%
YoY
|
| Cash From Financing Activities |
$2.250B
-73.75%
YoY
|
$8.571B
-143.46%
YoY
|
-$19.72B
395.28%
YoY
|
-$3.982B
-128.56%
YoY
|
$13.94B
-73.14%
YoY
|
| Net Change In Cash |
-$9.612B
104.95%
YoY
|
-$4.690B
-161.31%
YoY
|
$7.650B
-68.95%
YoY
|
$24.64B
-173.16%
YoY
|
-$33.68B
-183.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.970B
-29.3%
YoY
|
$11.27B
33.46%
YoY
|
$8.447B
-60.0%
YoY
|
$21.12B
113.97%
YoY
|
$9.870B
165.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.841B
14.85%
YoY
|
$1.965B
24.29%
YoY
|
$1.893B
18.24%
YoY
|
$1.733B
14.16%
YoY
|
$1.603B
32.59%
YoY
|
$1.581B
106.4%
YoY
|
$1.601B
5.12%
YoY
|
$1.518B
18.5%
YoY
|
$1.209B
-24.06%
YoY
|
$766.0M
-10.2%
YoY
|
$1.523B
-15.95%
YoY
|
$1.281B
-16.33%
YoY
|
$1.592B
2.25%
YoY
|
$853.0M
-49.01%
YoY
|
$1.812B
-10.65%
YoY
|
$1.531B
-22.75%
YoY
|
$1.557B
-31.71%
YoY
|
$1.673B
10.14%
YoY
|
$2.028B
28.35%
YoY
|
| Depreciation, Depletion And Amortization |
$204.0M
-5.12%
YoY
|
$227.0M
-4.62%
YoY
|
$216.0M
-6.49%
YoY
|
$217.0M
-7.26%
YoY
|
$215.0M
-8.9%
YoY
|
$238.0M
-4.8%
YoY
|
$231.0M
-9.77%
YoY
|
$234.0M
-8.24%
YoY
|
$236.0M
-8.17%
YoY
|
$250.0M
42.86%
YoY
|
$256.0M
100.0%
YoY
|
$255.0M
104.0%
YoY
|
$257.0M
94.7%
YoY
|
$175.0M
40.0%
YoY
|
$128.0M
1.59%
YoY
|
$125.0M
0.81%
YoY
|
$132.0M
8.2%
YoY
|
$125.0M
-6.72%
YoY
|
$126.0M
-5.26%
YoY
|
| Cash From Operating Activities |
$1.340B
-570.18%
YoY
|
$2.836B
-40.5%
YoY
|
$3.388B
248.56%
YoY
|
$2.031B
-29.33%
YoY
|
-$285.0M
-110.71%
YoY
|
$4.766B
1045.67%
YoY
|
$972.0M
-74.9%
YoY
|
$2.874B
-13.33%
YoY
|
$2.661B
216.03%
YoY
|
$416.0M
-93.96%
YoY
|
$3.873B
10.5%
YoY
|
$3.316B
47.44%
YoY
|
$842.0M
-90.07%
YoY
|
$6.888B
879.8%
YoY
|
$3.505B
32.41%
YoY
|
$2.249B
-59.72%
YoY
|
$8.477B
804.7%
YoY
|
$703.0M
-165.76%
YoY
|
$2.647B
-19.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$959.0M
51.26%
YoY
|
-$16.85B
30.87%
YoY
|
$230.0M
-85.82%
YoY
|
-$1.370B
-83.55%
YoY
|
$634.0M
173.28%
YoY
|
-$12.88B
-815.28%
YoY
|
$1.622B
-71.22%
YoY
|
-$8.328B
-227.22%
YoY
|
$232.0M
-92.03%
YoY
|
$1.800B
-94.79%
YoY
|
$5.636B
-174.54%
YoY
|
$6.546B
-153.87%
YoY
|
$2.912B
-139.54%
YoY
|
$34.58B
-182.88%
YoY
|
-$7.561B
-178.87%
YoY
|
-$12.15B
106.32%
YoY
|
-$7.364B
-62.17%
YoY
|
-$41.72B
-750.83%
YoY
|
$9.587B
-348.69%
YoY
|
| Cash From Investing Activities |
-$5.351B
110.01%
YoY
|
-$16.85B
30.87%
YoY
|
$230.0M
-85.82%
YoY
|
-$1.370B
-83.55%
YoY
|
-$2.548B
-48.56%
YoY
|
-$12.88B
-815.28%
YoY
|
$1.622B
-71.22%
YoY
|
-$8.328B
-227.22%
YoY
|
-$4.953B
-200.2%
YoY
|
$1.800B
-94.79%
YoY
|
$5.636B
-174.54%
YoY
|
$6.546B
-153.87%
YoY
|
$4.943B
-167.12%
YoY
|
$34.58B
-182.88%
YoY
|
-$7.561B
-178.87%
YoY
|
-$12.15B
106.32%
YoY
|
-$7.364B
-62.17%
YoY
|
-$41.72B
-750.83%
YoY
|
$9.587B
-348.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$260.0M
80.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$144.0M
300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.00M
-5.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$38.00M
-94.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$702.0M
N/A
|
N/A
N/A
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
$3.225B
53.5%
YoY
|
N/A
|
N/A
|
N/A
|
$2.101B
-3.27%
YoY
|
N/A
|
N/A
|
N/A
|
$2.172B
36.26%
YoY
|
N/A
|
N/A
|
N/A
|
$1.594B
42.58%
YoY
|
N/A
|
N/A
|
N/A
|
$1.118B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.673B
-255.17%
YoY
|
-$6.439B
-28.06%
YoY
|
$5.212B
1.48%
YoY
|
$7.133B
-225.16%
YoY
|
-$3.656B
-120.22%
YoY
|
-$8.951B
66.44%
YoY
|
$5.136B
-132.51%
YoY
|
-$5.699B
4.61%
YoY
|
$18.09B
162.06%
YoY
|
-$5.378B
-81.82%
YoY
|
-$15.80B
-339.93%
YoY
|
-$5.448B
-215.33%
YoY
|
$6.901B
-51.69%
YoY
|
-$29.58B
-591.61%
YoY
|
$6.584B
-7.23%
YoY
|
$4.724B
242.57%
YoY
|
$14.29B
-2697.27%
YoY
|
$6.016B
-54.4%
YoY
|
$7.097B
-191.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.340B
-570.18%
YoY
|
$2.836B
-40.5%
YoY
|
$3.388B
248.56%
YoY
|
$2.031B
-29.33%
YoY
|
-$285.0M
-110.71%
YoY
|
$4.766B
1045.67%
YoY
|
$972.0M
-74.9%
YoY
|
$2.874B
-13.33%
YoY
|
$2.661B
216.03%
YoY
|
$416.0M
-93.96%
YoY
|
$3.873B
10.5%
YoY
|
$3.316B
47.44%
YoY
|
$842.0M
-90.07%
YoY
|
$6.888B
879.8%
YoY
|
$3.505B
32.41%
YoY
|
$2.249B
-59.72%
YoY
|
$8.477B
804.7%
YoY
|
$703.0M
-165.76%
YoY
|
$2.647B
-19.4%
YoY
|
| Cash From Investing Activities |
-$5.351B
110.01%
YoY
|
-$16.85B
30.87%
YoY
|
$230.0M
-85.82%
YoY
|
-$1.370B
-83.55%
YoY
|
-$2.548B
-48.56%
YoY
|
-$12.88B
-815.28%
YoY
|
$1.622B
-71.22%
YoY
|
-$8.328B
-227.22%
YoY
|
-$4.953B
-200.2%
YoY
|
$1.800B
-94.79%
YoY
|
$5.636B
-174.54%
YoY
|
$6.546B
-153.87%
YoY
|
$4.943B
-167.12%
YoY
|
$34.58B
-182.88%
YoY
|
-$7.561B
-178.87%
YoY
|
-$12.15B
106.32%
YoY
|
-$7.364B
-62.17%
YoY
|
-$41.72B
-750.83%
YoY
|
$9.587B
-348.69%
YoY
|
| Cash From Financing Activities |
$5.673B
-255.17%
YoY
|
-$6.439B
-28.06%
YoY
|
$5.212B
1.48%
YoY
|
$7.133B
-225.16%
YoY
|
-$3.656B
-120.22%
YoY
|
-$8.951B
66.44%
YoY
|
$5.136B
-132.51%
YoY
|
-$5.699B
4.61%
YoY
|
$18.09B
162.06%
YoY
|
-$5.378B
-81.82%
YoY
|
-$15.80B
-339.93%
YoY
|
-$5.448B
-215.33%
YoY
|
$6.901B
-51.69%
YoY
|
-$29.58B
-591.61%
YoY
|
$6.584B
-7.23%
YoY
|
$4.724B
242.57%
YoY
|
$14.29B
-2697.27%
YoY
|
$6.016B
-54.4%
YoY
|
$7.097B
-191.29%
YoY
|
| Net Change In Cash |
$1.530B
-123.58%
YoY
|
-$20.45B
19.89%
YoY
|
$8.830B
14.23%
YoY
|
$7.794B
-169.88%
YoY
|
-$6.489B
-141.09%
YoY
|
-$17.06B
439.53%
YoY
|
$7.730B
-222.93%
YoY
|
-$11.15B
-352.67%
YoY
|
$15.79B
24.49%
YoY
|
-$3.162B
-126.59%
YoY
|
-$6.288B
-348.73%
YoY
|
$4.414B
-185.23%
YoY
|
$12.69B
-17.61%
YoY
|
$11.89B
-133.97%
YoY
|
$2.528B
-86.92%
YoY
|
-$5.179B
-583.12%
YoY
|
$15.40B
-180.71%
YoY
|
-$35.00B
-288.85%
YoY
|
$19.33B
-331.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.340B
-570.18%
YoY
|
$2.836B
-40.5%
YoY
|
$3.388B
248.56%
YoY
|
$2.031B
-29.33%
YoY
|
-$285.0M
-110.71%
YoY
|
$4.766B
1045.67%
YoY
|
$972.0M
-74.9%
YoY
|
$2.874B
-13.33%
YoY
|
$2.661B
216.03%
YoY
|
$416.0M
-93.96%
YoY
|
$3.873B
10.5%
YoY
|
$3.316B
47.44%
YoY
|
$842.0M
-90.07%
YoY
|
$6.888B
879.8%
YoY
|
$3.505B
32.41%
YoY
|
$2.249B
-59.72%
YoY
|
$8.477B
804.7%
YoY
|
$703.0M
-165.76%
YoY
|
$2.647B
-19.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...