|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.000M
350.54%
YoY
|
$4.100M
297.17%
YoY
|
$8.822M
183.59%
YoY
|
$172.5K
-91.9%
YoY
|
$443.9K
-90.57%
YoY
|
$1.032M
-78.59%
YoY
|
$3.111M
-61.23%
YoY
|
$2.130M
-45.79%
YoY
|
$4.710M
-24.35%
YoY
|
$4.821M
-50.19%
YoY
|
$8.024M
-36.29%
YoY
|
$3.929M
-52.96%
YoY
|
$6.226M
-44.35%
YoY
|
$9.680M
-9.81%
YoY
|
$12.59M
2.74%
YoY
|
$8.352M
-39.78%
YoY
|
$11.19M
-28.73%
YoY
|
$10.73M
266.69%
YoY
|
$12.26M
185.2%
YoY
|
| Cash & Equivalents |
$2.000M
350.54%
YoY
|
$4.100M
297.16%
YoY
|
$8.822M
183.6%
YoY
|
$172.5K
-91.9%
YoY
|
$443.9K
-90.57%
YoY
|
$1.032M
-78.59%
YoY
|
$3.111M
-61.23%
YoY
|
$2.130M
-45.79%
YoY
|
$4.710M
-24.35%
YoY
|
$4.821M
-50.19%
YoY
|
$8.024M
-36.29%
YoY
|
$3.929M
-52.96%
YoY
|
$6.226M
-44.35%
YoY
|
$9.680M
-9.81%
YoY
|
$12.59M
2.74%
YoY
|
$8.352M
-39.78%
YoY
|
$11.19M
-28.73%
YoY
|
$10.73M
266.69%
YoY
|
$12.26M
185.2%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$352.5K
N/A
|
$936.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$486.5K
N/A
|
$291.2K
N/A
|
$228.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$46.15K
N/A
|
$119.2K
N/A
|
$3.125M
N/A
|
$0.00
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.425M
671.44%
YoY
|
$6.794M
558.08%
YoY
|
$9.758M
213.69%
YoY
|
$172.5K
-91.9%
YoY
|
$443.9K
-90.57%
YoY
|
$1.032M
-78.59%
YoY
|
$3.111M
-61.23%
YoY
|
$2.130M
-45.79%
YoY
|
$4.710M
-24.35%
YoY
|
$4.821M
-50.19%
YoY
|
$8.024M
-36.29%
YoY
|
$3.929M
-53.22%
YoY
|
$6.226M
-44.93%
YoY
|
$9.680M
-30.15%
YoY
|
$12.59M
2.74%
YoY
|
$8.398M
-39.45%
YoY
|
$11.31M
-27.97%
YoY
|
$13.86M
373.43%
YoY
|
$12.26M
185.2%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$28.55K
-49.84%
YoY
|
$35.43K
-46.96%
YoY
|
$42.59K
-51.97%
YoY
|
$49.75K
-10.61%
YoY
|
$56.91K
-24.42%
YoY
|
$66.80K
-17.87%
YoY
|
$88.67K
-70.45%
YoY
|
$55.66K
-92.05%
YoY
|
$75.30K
-90.23%
YoY
|
$81.33K
-90.58%
YoY
|
$300.1K
-68.52%
YoY
|
$699.7K
-32.55%
YoY
|
$770.7K
14.63%
YoY
|
$863.0K
162.7%
YoY
|
$953.4K
757.02%
YoY
|
$1.037M
466.73%
YoY
|
$672.3K
214.64%
YoY
|
$328.5K
155.31%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$24.17K
-83.8%
YoY
|
$86.66M
57984.45%
YoY
|
$115.1M
77022.72%
YoY
|
$24.20K
-84.8%
YoY
|
$149.2K
-8.82%
YoY
|
$149.2K
694.89%
YoY
|
$149.2K
846.1%
YoY
|
$159.2K
909.77%
YoY
|
$163.6K
937.6%
YoY
|
$18.77K
19.02%
YoY
|
$15.77K
N/A
|
$15.77K
14.52%
YoY
|
$15.77K
14.52%
YoY
|
$15.77K
14.52%
YoY
|
N/A
|
$13.77K
0.0%
YoY
|
$13.77K
0.0%
YoY
|
$13.77K
-45.31%
YoY
|
$13.77K
-45.31%
YoY
|
| Total Long-Term Assets |
$68.85M
14236.41%
YoY
|
$86.88M
16766.19%
YoY
|
$115.3M
20728.36%
YoY
|
$320.1K
-47.72%
YoY
|
$480.3K
110.22%
YoY
|
$515.1K
168.8%
YoY
|
$553.7K
128.62%
YoY
|
$612.3K
20.61%
YoY
|
$228.5K
-75.0%
YoY
|
$191.6K
-81.39%
YoY
|
$242.2K
-79.21%
YoY
|
$507.6K
-58.71%
YoY
|
$913.8K
-32.64%
YoY
|
$1.030M
0.33%
YoY
|
$1.165M
84.5%
YoY
|
$1.229M
690.14%
YoY
|
$1.357M
542.16%
YoY
|
$1.027M
246.05%
YoY
|
$631.3K
64.41%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.425M
671.44%
YoY
|
$6.794M
558.08%
YoY
|
$9.758M
213.69%
YoY
|
$172.5K
-91.9%
YoY
|
$443.9K
-90.57%
YoY
|
$1.032M
-78.59%
YoY
|
$3.111M
-61.23%
YoY
|
$2.130M
-45.79%
YoY
|
$4.710M
-24.35%
YoY
|
$4.821M
-50.19%
YoY
|
$8.024M
-36.29%
YoY
|
$3.929M
-53.22%
YoY
|
$6.226M
-44.93%
YoY
|
$9.680M
-30.15%
YoY
|
$12.59M
2.74%
YoY
|
$8.398M
-39.45%
YoY
|
$11.31M
-27.97%
YoY
|
$13.86M
373.43%
YoY
|
$12.26M
185.2%
YoY
|
| Total Long-Term Assets |
$68.85M
|
$86.88M
|
$115.3M
|
$320.1K
|
$480.3K
|
$515.1K
|
$553.7K
|
$612.3K
|
$228.5K
|
$191.6K
|
$242.2K
|
$507.6K
|
$913.8K
|
$1.030M
|
$1.165M
|
$1.229M
|
$1.357M
|
$1.027M
|
$631.3K
|
| Total Assets |
$72.28M
7720.76%
YoY
|
$93.67M
5953.33%
YoY
|
$125.1M
3313.34%
YoY
|
$492.6K
-82.04%
YoY
|
$924.2K
-81.28%
YoY
|
$1.547M
-69.13%
YoY
|
$3.664M
-55.67%
YoY
|
$2.742M
-38.19%
YoY
|
$4.938M
-30.84%
YoY
|
$5.013M
-53.19%
YoY
|
$8.266M
-39.92%
YoY
|
$4.436M
-53.92%
YoY
|
$7.140M
-43.62%
YoY
|
$10.71M
-28.05%
YoY
|
$13.76M
6.74%
YoY
|
$9.627M
-31.36%
YoY
|
$12.66M
-20.4%
YoY
|
$14.88M
361.71%
YoY
|
$12.89M
175.29%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.988M
123.63%
YoY
|
$1.883M
240.64%
YoY
|
$890.0K
-29.13%
YoY
|
$1.061M
2.83%
YoY
|
$889.0K
41.77%
YoY
|
$552.7K
-57.25%
YoY
|
$1.256M
138.45%
YoY
|
$1.032M
99.85%
YoY
|
$627.1K
54.98%
YoY
|
$1.293M
N/A
|
$526.7K
29.91%
YoY
|
$516.2K
25.33%
YoY
|
$404.6K
-0.95%
YoY
|
N/A
|
$405.4K
0.12%
YoY
|
$411.9K
-5.23%
YoY
|
$408.5K
-29.66%
YoY
|
$419.1K
-15.08%
YoY
|
| Accrued Expenses |
$2.652M
597.56%
YoY
|
$1.096M
1090.07%
YoY
|
$962.4K
847.37%
YoY
|
$385.7K
230.64%
YoY
|
$380.2K
284.24%
YoY
|
$92.09K
-4.03%
YoY
|
$101.6K
7.99%
YoY
|
$116.7K
-71.97%
YoY
|
$98.95K
-77.22%
YoY
|
$95.95K
-79.36%
YoY
|
$94.06K
-79.68%
YoY
|
$416.2K
-22.06%
YoY
|
$434.3K
63.37%
YoY
|
$464.8K
-69.18%
YoY
|
$462.9K
-48.17%
YoY
|
$534.0K
-8.84%
YoY
|
$265.9K
-81.54%
YoY
|
$1.508M
27.98%
YoY
|
$893.1K
122.63%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.762M
22.48%
YoY
|
$2.762M
N/A
|
$2.255M
0.0%
YoY
|
$2.255M
0.0%
YoY
|
$2.255M
-83.14%
YoY
|
N/A
|
$2.255M
-54.96%
YoY
|
$2.255M
-55.41%
YoY
|
$13.38M
153.78%
YoY
|
$9.191M
131.66%
YoY
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$88.40K
-97.95%
YoY
|
$3.598M
-20.75%
YoY
|
$4.966M
30.01%
YoY
|
$4.005M
N/A
|
$4.316M
N/A
|
$4.540M
N/A
|
$3.820M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.68M
60.95%
YoY
|
$3.678M
-29.27%
YoY
|
$3.740M
-27.57%
YoY
|
$5.132M
-16.11%
YoY
|
$6.633M
31.03%
YoY
|
$5.199M
37.29%
YoY
|
$5.163M
14.18%
YoY
|
$6.118M
64.41%
YoY
|
$5.063M
35.56%
YoY
|
$3.787M
3.53%
YoY
|
$4.522M
18.73%
YoY
|
$3.721M
-19.3%
YoY
|
$3.734M
-30.37%
YoY
|
$3.658M
-79.0%
YoY
|
$3.809M
-65.49%
YoY
|
$4.611M
-41.04%
YoY
|
$5.363M
-33.48%
YoY
|
$17.42M
121.38%
YoY
|
$11.04M
73.88%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.80K
N/A
|
$407.5K
N/A
|
$945.3K
N/A
|
$1.630M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$431.8K
0.0%
YoY
|
$431.8K
N/A
|
$431.8K
90.92%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$150.1K
-31.21%
YoY
|
$172.2K
-31.04%
YoY
|
$152.7K
-45.6%
YoY
|
$174.3K
N/A
|
$218.2K
N/A
|
$249.7K
N/A
|
$280.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.140K
-97.01%
YoY
|
$45.99K
-73.2%
YoY
|
N/A
|
$97.26K
N/A
|
$138.6K
53219.23%
YoY
|
$171.6K
1075.21%
YoY
|
$178.2K
665.99%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$150.1K
-42.93%
YoY
|
$172.2K
-73.8%
YoY
|
$152.7K
-87.54%
YoY
|
$174.3K
-89.3%
YoY
|
$263.0K
N/A
|
$657.2K
N/A
|
$1.226M
N/A
|
$1.630M
39224.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.144K
-99.27%
YoY
|
$45.99K
-92.38%
YoY
|
$87.12K
-85.72%
YoY
|
$97.26K
-52.7%
YoY
|
$570.4K
32.03%
YoY
|
$603.4K
4032.77%
YoY
|
$610.0K
144.55%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.68M
60.95%
YoY
|
$3.678M
-29.27%
YoY
|
$3.740M
-27.57%
YoY
|
$5.132M
-16.11%
YoY
|
$6.633M
31.03%
YoY
|
$5.199M
37.29%
YoY
|
$5.163M
14.18%
YoY
|
$6.118M
64.41%
YoY
|
$5.063M
35.56%
YoY
|
$3.787M
3.53%
YoY
|
$4.522M
18.73%
YoY
|
$3.721M
-19.3%
YoY
|
$3.734M
-30.37%
YoY
|
$3.658M
-79.0%
YoY
|
$3.809M
-65.49%
YoY
|
$4.611M
-41.04%
YoY
|
$5.363M
-33.48%
YoY
|
$17.42M
121.38%
YoY
|
$11.04M
73.88%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$150.1K
-42.93%
YoY
|
$172.2K
-73.8%
YoY
|
$152.7K
-87.54%
YoY
|
$174.3K
-89.3%
YoY
|
$263.0K
N/A
|
$657.2K
N/A
|
$1.226M
N/A
|
$1.630M
39224.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.144K
-99.27%
YoY
|
$45.99K
-92.38%
YoY
|
$87.12K
-85.72%
YoY
|
$97.26K
-52.7%
YoY
|
$570.4K
32.03%
YoY
|
$603.4K
4032.77%
YoY
|
$610.0K
144.55%
YoY
|
| Total Liabilities |
$12.38M
81.79%
YoY
|
$12.14M
122.23%
YoY
|
$27.96M
380.36%
YoY
|
$5.285M
-28.04%
YoY
|
$6.808M
1.73%
YoY
|
$5.462M
44.23%
YoY
|
$5.821M
28.72%
YoY
|
$7.344M
97.35%
YoY
|
$6.692M
79.0%
YoY
|
$3.787M
2.25%
YoY
|
$4.522M
16.07%
YoY
|
$3.721M
-20.97%
YoY
|
$3.739M
-36.99%
YoY
|
$3.704M
-79.45%
YoY
|
$3.896M
-66.55%
YoY
|
$4.708M
-41.34%
YoY
|
$5.934M
-30.14%
YoY
|
$18.03M
128.62%
YoY
|
$11.65M
76.55%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$216.1M
46.97%
YoY
|
-$190.5M
32.85%
YoY
|
-$163.1M
17.55%
YoY
|
-$150.7M
11.6%
YoY
|
-$147.0M
12.37%
YoY
|
-$143.4M
14.43%
YoY
|
-$138.7M
13.87%
YoY
|
-$135.1M
13.76%
YoY
|
-$130.8M
18.79%
YoY
|
-$125.4M
19.13%
YoY
|
-$121.8M
20.16%
YoY
|
-$118.7M
23.89%
YoY
|
-$110.2M
18.67%
YoY
|
-$105.2M
21.39%
YoY
|
-$101.4M
24.68%
YoY
|
-$95.83M
29.97%
YoY
|
-$92.82M
N/A
|
-$86.68M
N/A
|
-$81.33M
45.31%
YoY
|
| Common Stock |
$388.1K
243.18%
YoY
|
$388.1K
249.4%
YoY
|
$388.1K
259.32%
YoY
|
$117.1K
35.53%
YoY
|
$113.1K
37.07%
YoY
|
$111.1K
36.56%
YoY
|
$108.0K
34.42%
YoY
|
$86.37K
64.96%
YoY
|
$82.51K
71.15%
YoY
|
$81.35K
68.74%
YoY
|
$80.36K
66.86%
YoY
|
$52.36K
19.53%
YoY
|
$48.21K
10.22%
YoY
|
$48.21K
34.02%
YoY
|
$48.16K
36.94%
YoY
|
$43.80K
29.9%
YoY
|
$43.74K
N/A
|
$35.97K
N/A
|
$35.17K
41.77%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$59.90M
-1118.14%
YoY
|
$81.53M
-2182.6%
YoY
|
$97.12M
-4604.18%
YoY
|
-$4.792M
4.14%
YoY
|
-$5.884M
235.44%
YoY
|
-$3.915M
-419.35%
YoY
|
-$2.156M
-157.59%
YoY
|
-$4.601M
-743.19%
YoY
|
-$1.754M
-151.57%
YoY
|
$1.226M
-82.5%
YoY
|
$3.744M
-62.04%
YoY
|
$715.4K
-85.46%
YoY
|
$3.401M
-49.45%
YoY
|
$7.006M
-323.02%
YoY
|
$9.863M
693.99%
YoY
|
$4.919M
-18.01%
YoY
|
$6.729M
-9.23%
YoY
|
-$3.141M
-32.6%
YoY
|
$1.242M
-164.87%
YoY
|
| Total Liabilities & Shareholders Equity |
$72.28M
7720.76%
YoY
|
$93.67M
5953.33%
YoY
|
$125.1M
3313.34%
YoY
|
$492.6K
-82.04%
YoY
|
$924.2K
-81.28%
YoY
|
$1.547M
-69.13%
YoY
|
$3.664M
-55.67%
YoY
|
$2.742M
-38.19%
YoY
|
$4.938M
-30.84%
YoY
|
$5.013M
-53.19%
YoY
|
$8.266M
-39.92%
YoY
|
$4.436M
-53.92%
YoY
|
$7.140M
-43.62%
YoY
|
$10.71M
-28.05%
YoY
|
$13.76M
6.74%
YoY
|
$9.627M
-31.36%
YoY
|
$12.66M
-20.4%
YoY
|
$14.88M
361.71%
YoY
|
$12.89M
175.29%
YoY
|
Loading...