|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.12M
33.42%
YoY
|
-$16.58M
8.45%
YoY
|
-$15.29M
-23.83%
YoY
|
-$20.07M
-20.86%
YoY
|
-$25.36M
86.99%
YoY
|
| Depreciation, Depletion And Amortization |
$31.40K
-61.18%
YoY
|
$80.88K
-74.16%
YoY
|
$313.0K
-2.48%
YoY
|
$321.0K
59.85%
YoY
|
$200.8K
-17.36%
YoY
|
| Cash From Operating Activities |
-$7.596M
-40.79%
YoY
|
-$12.83M
23.91%
YoY
|
-$10.35M
49.63%
YoY
|
-$6.920M
1.01%
YoY
|
-$6.851M
75.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$66.35K
-17.88%
YoY
|
$80.80K
-90.56%
YoY
|
$855.5K
-385.6%
YoY
|
-$299.5K
327.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$66.35K
-17.88%
YoY
|
-$80.80K
-90.56%
YoY
|
-$855.5K
185.61%
YoY
|
-$299.5K
327.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.193M
N/A
|
$0.00
-100.0%
YoY
|
$7.425M
31705.51%
YoY
|
$23.34K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.31M
66.7%
YoY
|
$7.983M
36.11%
YoY
|
$5.865M
-27.69%
YoY
|
$8.111M
-46.32%
YoY
|
$15.11M
136.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.596M
-40.79%
YoY
|
-$12.83M
23.91%
YoY
|
-$10.35M
49.63%
YoY
|
-$6.920M
1.01%
YoY
|
-$6.851M
75.04%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$66.35K
-17.88%
YoY
|
-$80.80K
-90.56%
YoY
|
-$855.5K
185.61%
YoY
|
-$299.5K
327.08%
YoY
|
| Cash From Financing Activities |
$13.31M
66.7%
YoY
|
$7.983M
36.11%
YoY
|
$5.865M
-27.69%
YoY
|
$8.111M
-46.32%
YoY
|
$15.11M
136.79%
YoY
|
| Net Change In Cash |
$5.711M
-216.25%
YoY
|
-$4.913M
7.51%
YoY
|
-$4.570M
-1462.24%
YoY
|
$335.5K
-95.79%
YoY
|
$7.960M
232.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.596M
-40.79%
YoY
|
-$12.83M
23.91%
YoY
|
-$10.35M
49.63%
YoY
|
-$6.920M
1.01%
YoY
|
-$6.851M
75.04%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$66.35K
-17.88%
YoY
|
$80.80K
-90.56%
YoY
|
$855.5K
-385.6%
YoY
|
-$299.5K
327.11%
YoY
|
| Free Cash Flow |
-$7.596M
-41.1%
YoY
|
-$12.90M
23.58%
YoY
|
-$10.43M
34.2%
YoY
|
-$7.775M
18.69%
YoY
|
-$6.551M
70.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.60M
615.28%
YoY
|
-$27.46M
488.49%
YoY
|
-$12.37M
235.58%
YoY
|
-$1.529M
-62.75%
YoY
|
-$3.579M
-33.69%
YoY
|
-$4.666M
35.36%
YoY
|
-$3.685M
17.91%
YoY
|
-$4.103M
13.99%
YoY
|
-$5.398M
9.48%
YoY
|
-$3.447M
-9.84%
YoY
|
-$3.125M
N/A
|
-$3.600M
19.87%
YoY
|
-$4.930M
-19.71%
YoY
|
-$3.823M
-28.63%
YoY
|
N/A
|
-$3.003M
-57.65%
YoY
|
-$6.141M
14.28%
YoY
|
-$5.357M
1.08%
YoY
|
-$7.596M
76.17%
YoY
|
| Depreciation, Depletion And Amortization |
$6.184K
-14.11%
YoY
|
$6.900K
-30.18%
YoY
|
$7.200K
-67.12%
YoY
|
$35.20K
70.54%
YoY
|
$7.200K
-63.36%
YoY
|
$9.883K
-47.22%
YoY
|
$21.90K
-59.05%
YoY
|
$20.64K
-62.09%
YoY
|
$19.65K
-80.72%
YoY
|
$18.72K
-81.85%
YoY
|
$53.48K
N/A
|
$54.45K
-45.88%
YoY
|
$101.9K
33.42%
YoY
|
$103.2K
147.55%
YoY
|
N/A
|
$100.6K
54.83%
YoY
|
$76.40K
18.21%
YoY
|
$41.67K
-35.53%
YoY
|
$34.72K
-56.0%
YoY
|
| Cash From Operating Activities |
-$7.058M
443.27%
YoY
|
-$4.630M
143.9%
YoY
|
-$3.107M
-4.57%
YoY
|
-$1.291M
-48.88%
YoY
|
-$1.299M
-64.46%
YoY
|
-$1.898M
-44.04%
YoY
|
-$3.256M
136.27%
YoY
|
-$2.526M
-4.15%
YoY
|
-$3.655M
6.77%
YoY
|
-$3.393M
16.29%
YoY
|
-$1.378M
N/A
|
-$2.635M
-1.27%
YoY
|
-$3.423M
-486.46%
YoY
|
-$2.917M
52.92%
YoY
|
N/A
|
-$2.669M
40.7%
YoY
|
$885.8K
-148.5%
YoY
|
-$1.908M
34.26%
YoY
|
-$1.706M
36.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$53.65K
37.78%
YoY
|
$0.00
-100.0%
YoY
|
$12.70K
17.02%
YoY
|
$0.00
N/A
|
$38.94K
-334.58%
YoY
|
$31.01K
-107.02%
YoY
|
$10.85K
-102.81%
YoY
|
N/A
|
-$16.60K
31.96%
YoY
|
-$441.5K
1642.19%
YoY
|
-$385.5K
3903.01%
YoY
|
-$252.0K
341.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$53.65K
37.78%
YoY
|
$0.00
-100.0%
YoY
|
-$12.70K
17.07%
YoY
|
$0.00
N/A
|
-$38.94K
134.58%
YoY
|
-$31.01K
-92.98%
YoY
|
-$10.85K
-97.19%
YoY
|
N/A
|
-$16.60K
31.96%
YoY
|
-$441.5K
1642.19%
YoY
|
-$385.5K
3901.74%
YoY
|
-$252.0K
341.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
47.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$203.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.344K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.000M
603.58%
YoY
|
-$99.50K
-44.72%
YoY
|
$11.76M
177.51%
YoY
|
$1.020M
N/A
|
$710.7K
-79.94%
YoY
|
-$180.0K
-188.62%
YoY
|
$4.236M
-22.59%
YoY
|
$0.00
-100.0%
YoY
|
$3.543M
N/A
|
$203.1K
1268.36%
YoY
|
$5.473M
N/A
|
$377.2K
-352.7%
YoY
|
$0.00
-100.0%
YoY
|
$14.84K
-98.07%
YoY
|
N/A
|
-$149.3K
-279.1%
YoY
|
$9.000K
-99.94%
YoY
|
$768.8K
1188.08%
YoY
|
$346.2K
-63.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.058M
443.27%
YoY
|
-$4.630M
143.9%
YoY
|
-$3.107M
-4.57%
YoY
|
-$1.291M
-48.88%
YoY
|
-$1.299M
-64.46%
YoY
|
-$1.898M
-44.04%
YoY
|
-$3.256M
136.27%
YoY
|
-$2.526M
-4.15%
YoY
|
-$3.655M
6.77%
YoY
|
-$3.393M
16.29%
YoY
|
-$1.378M
N/A
|
-$2.635M
-1.27%
YoY
|
-$3.423M
-486.46%
YoY
|
-$2.917M
52.92%
YoY
|
N/A
|
-$2.669M
40.7%
YoY
|
$885.8K
-148.5%
YoY
|
-$1.908M
34.26%
YoY
|
-$1.706M
36.75%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$53.65K
37.78%
YoY
|
$0.00
-100.0%
YoY
|
-$12.70K
17.07%
YoY
|
$0.00
N/A
|
-$38.94K
134.58%
YoY
|
-$31.01K
-92.98%
YoY
|
-$10.85K
-97.19%
YoY
|
N/A
|
-$16.60K
31.96%
YoY
|
-$441.5K
1642.19%
YoY
|
-$385.5K
3901.74%
YoY
|
-$252.0K
341.53%
YoY
|
| Cash From Financing Activities |
$5.000M
603.58%
YoY
|
-$99.50K
-44.72%
YoY
|
$11.76M
177.51%
YoY
|
$1.020M
N/A
|
$710.7K
-79.94%
YoY
|
-$180.0K
-188.62%
YoY
|
$4.236M
-22.59%
YoY
|
$0.00
-100.0%
YoY
|
$3.543M
N/A
|
$203.1K
1268.36%
YoY
|
$5.473M
N/A
|
$377.2K
-352.7%
YoY
|
$0.00
-100.0%
YoY
|
$14.84K
-98.07%
YoY
|
N/A
|
-$149.3K
-279.1%
YoY
|
$9.000K
-99.94%
YoY
|
$768.8K
1188.08%
YoY
|
$346.2K
-63.19%
YoY
|
| Net Change In Cash |
-$2.057M
249.64%
YoY
|
-$4.730M
127.56%
YoY
|
$8.650M
781.88%
YoY
|
-$271.4K
-89.48%
YoY
|
-$588.4K
426.34%
YoY
|
-$2.078M
-35.09%
YoY
|
$980.8K
-76.05%
YoY
|
-$2.580M
12.3%
YoY
|
-$111.8K
-96.76%
YoY
|
-$3.202M
9.91%
YoY
|
$4.095M
N/A
|
-$2.297M
-18.98%
YoY
|
-$3.454M
-861.97%
YoY
|
-$2.913M
91.11%
YoY
|
N/A
|
-$2.835M
55.23%
YoY
|
$453.3K
-96.45%
YoY
|
-$1.524M
11.2%
YoY
|
-$1.612M
342.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.058M
443.27%
YoY
|
-$4.630M
143.9%
YoY
|
-$3.107M
-4.57%
YoY
|
-$1.291M
-48.88%
YoY
|
-$1.299M
-64.46%
YoY
|
-$1.898M
-44.04%
YoY
|
-$3.256M
136.27%
YoY
|
-$2.526M
-4.15%
YoY
|
-$3.655M
6.77%
YoY
|
-$3.393M
16.29%
YoY
|
-$1.378M
N/A
|
-$2.635M
-1.27%
YoY
|
-$3.423M
-486.46%
YoY
|
-$2.917M
52.92%
YoY
|
N/A
|
-$2.669M
40.7%
YoY
|
$885.8K
-148.5%
YoY
|
-$1.908M
34.26%
YoY
|
-$1.706M
36.75%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$53.65K
37.78%
YoY
|
$0.00
-100.0%
YoY
|
$12.70K
17.02%
YoY
|
$0.00
N/A
|
$38.94K
-334.58%
YoY
|
$31.01K
-107.02%
YoY
|
$10.85K
-102.81%
YoY
|
N/A
|
-$16.60K
31.96%
YoY
|
-$441.5K
1642.19%
YoY
|
-$385.5K
3903.01%
YoY
|
-$252.0K
341.53%
YoY
|
| Free Cash Flow |
N/A
|
-$4.630M
143.9%
YoY
|
-$3.107M
-4.57%
YoY
|
-$1.291M
-49.94%
YoY
|
-$1.299M
-64.46%
YoY
|
-$1.898M
-44.25%
YoY
|
-$3.256M
136.27%
YoY
|
-$2.580M
-3.54%
YoY
|
-$3.655M
5.81%
YoY
|
-$3.405M
16.29%
YoY
|
-$1.378M
N/A
|
-$2.674M
0.82%
YoY
|
-$3.454M
-360.25%
YoY
|
-$2.928M
92.35%
YoY
|
N/A
|
-$2.653M
40.76%
YoY
|
$1.327M
-173.7%
YoY
|
-$1.522M
7.86%
YoY
|
-$1.454M
22.14%
YoY
|
Loading...