|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.56M
127.14%
YoY
|
$19.72M
72.83%
YoY
|
$3.048M
-56.68%
YoY
|
$3.392M
-65.23%
YoY
|
$6.412M
-55.78%
YoY
|
$11.41M
-20.43%
YoY
|
$7.036M
-3.62%
YoY
|
$9.756M
-51.22%
YoY
|
$14.50M
-79.26%
YoY
|
$14.34M
-32.41%
YoY
|
$7.300M
2820.0%
YoY
|
$20.00M
N/A
|
$69.93M
9035.71%
YoY
|
$21.22M
5186.83%
YoY
|
$250.0K
N/A
|
$765.5K
N/A
|
$401.3K
N/A
|
| Cash & Equivalents |
$14.56M
127.14%
YoY
|
$19.72M
72.83%
YoY
|
$3.048M
-56.68%
YoY
|
$3.392M
-65.23%
YoY
|
$6.412M
-55.78%
YoY
|
$11.41M
-20.43%
YoY
|
$7.036M
-3.62%
YoY
|
$9.756M
-51.22%
YoY
|
$14.50M
-79.26%
YoY
|
$14.34M
-32.41%
YoY
|
$7.300M
2820.0%
YoY
|
$20.00M
N/A
|
$69.93M
9035.71%
YoY
|
$21.22M
5186.83%
YoY
|
$250.0K
N/A
|
$765.5K
N/A
|
$401.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.200M
138.57%
YoY
|
$1.475M
N/A
|
$18.64M
-12.33%
YoY
|
N/A
|
$503.0K
-88.11%
YoY
|
N/A
|
$21.27M
N/A
|
N/A
|
$4.231M
31.93%
YoY
|
N/A
|
N/A
|
N/A
|
$3.207M
5293.54%
YoY
|
N/A
|
$100.8K
N/A
|
$59.46K
N/A
|
$30.43K
N/A
|
| Inventory |
$363.0K
-44.15%
YoY
|
$395.0K
N/A
|
$1.253M
105.41%
YoY
|
N/A
|
$650.0K
-2.11%
YoY
|
N/A
|
$610.0K
N/A
|
N/A
|
$664.0K
520.56%
YoY
|
N/A
|
N/A
|
N/A
|
$107.0K
7.72%
YoY
|
N/A
|
$117.0K
N/A
|
$99.33K
N/A
|
$73.59K
N/A
|
| Prepaid Expenses |
$413.0K
-31.28%
YoY
|
N/A
|
N/A
|
N/A
|
$601.0K
10.07%
YoY
|
N/A
|
N/A
|
N/A
|
$546.0K
-44.79%
YoY
|
N/A
|
N/A
|
N/A
|
$989.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.421M
-1.11%
YoY
|
$2.652M
N/A
|
$1.299M
-12.76%
YoY
|
N/A
|
$1.437M
470.24%
YoY
|
N/A
|
$1.489M
N/A
|
N/A
|
$252.0K
-67.65%
YoY
|
N/A
|
N/A
|
N/A
|
$779.0K
1012.86%
YoY
|
N/A
|
$0.00
N/A
|
$70.00K
N/A
|
$42.99K
N/A
|
| Other Receivables |
$386.0K
N/A
|
$386.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$142.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$14.56M
-40.51%
YoY
|
$24.63M
115.84%
YoY
|
$24.24M
-20.26%
YoY
|
$3.392M
-65.23%
YoY
|
$24.48M
68.84%
YoY
|
$11.41M
-20.43%
YoY
|
$30.40M
316.45%
YoY
|
$9.756M
-51.22%
YoY
|
$14.50M
-79.26%
YoY
|
$14.34M
-32.41%
YoY
|
$7.300M
1460.43%
YoY
|
$20.00M
N/A
|
$69.93M
6933.5%
YoY
|
$21.22M
3769.37%
YoY
|
$467.8K
N/A
|
$994.3K
N/A
|
$548.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$99.89M
-27.7%
YoY
|
$102.8M
-33.83%
YoY
|
$118.5M
-8.5%
YoY
|
$151.3M
0.74%
YoY
|
$138.1M
-9.43%
YoY
|
$155.3M
-0.09%
YoY
|
$129.6M
-6.39%
YoY
|
$150.2M
28.36%
YoY
|
$152.5M
203.84%
YoY
|
$155.5M
58.33%
YoY
|
$138.4M
969.83%
YoY
|
$117.0M
N/A
|
$50.20M
308.78%
YoY
|
$98.20M
687.44%
YoY
|
$12.94M
N/A
|
$12.28M
N/A
|
$12.47M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$17.41M
385.14%
YoY
|
$12.57M
N/A
|
$12.58M
N/A
|
N/A
|
$3.588M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$24.23M
1998.01%
YoY
|
$4.208M
-67.06%
YoY
|
$5.386M
-52.96%
YoY
|
$14.66M
-13.84%
YoY
|
$1.155M
-85.15%
YoY
|
$12.78M
131.7%
YoY
|
$11.45M
44.94%
YoY
|
$17.01M
219.04%
YoY
|
$7.779M
40.82%
YoY
|
$5.514M
-36.22%
YoY
|
$7.900M
157.71%
YoY
|
$5.332M
N/A
|
$5.524M
3451.27%
YoY
|
$8.645M
4138.16%
YoY
|
$3.065M
N/A
|
$155.6K
N/A
|
$204.0K
N/A
|
| Total Long-Term Assets |
$124.1M
-15.9%
YoY
|
$119.6M
-28.88%
YoY
|
$136.8M
-2.95%
YoY
|
$166.0M
-0.74%
YoY
|
$147.6M
-7.93%
YoY
|
$168.1M
4.42%
YoY
|
$141.0M
-3.62%
YoY
|
$167.2M
36.67%
YoY
|
$160.3M
187.68%
YoY
|
$161.0M
50.68%
YoY
|
$146.3M
814.25%
YoY
|
$122.4M
N/A
|
$55.72M
348.08%
YoY
|
$106.8M
742.97%
YoY
|
$16.00M
N/A
|
$12.44M
N/A
|
$12.68M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.56M
-40.51%
YoY
|
$24.63M
115.84%
YoY
|
$24.24M
-20.26%
YoY
|
$3.392M
-65.23%
YoY
|
$24.48M
68.84%
YoY
|
$11.41M
-20.43%
YoY
|
$30.40M
316.45%
YoY
|
$9.756M
-51.22%
YoY
|
$14.50M
-79.26%
YoY
|
$14.34M
-32.41%
YoY
|
$7.300M
1460.43%
YoY
|
$20.00M
N/A
|
$69.93M
6933.5%
YoY
|
$21.22M
3769.37%
YoY
|
$467.8K
N/A
|
$994.3K
N/A
|
$548.3K
N/A
|
| Total Long-Term Assets |
$124.1M
|
$119.6M
|
$136.8M
|
$166.0M
|
$147.6M
|
$168.1M
|
$141.0M
|
$167.2M
|
$160.3M
|
$161.0M
|
$146.3M
|
$122.4M
|
$55.72M
|
$106.8M
|
$16.00M
|
$12.44M
|
$12.68M
|
| Total Assets |
$138.7M
-19.41%
YoY
|
$144.2M
-19.68%
YoY
|
$161.1M
-6.02%
YoY
|
$169.4M
-4.3%
YoY
|
$172.1M
-1.56%
YoY
|
$179.5M
2.39%
YoY
|
$171.4M
11.59%
YoY
|
$177.0M
24.32%
YoY
|
$174.8M
39.12%
YoY
|
$175.3M
36.92%
YoY
|
$153.6M
832.61%
YoY
|
$142.4M
N/A
|
$125.7M
835.62%
YoY
|
$128.1M
868.46%
YoY
|
$16.47M
N/A
|
$13.43M
N/A
|
$13.22M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.404M
31.87%
YoY
|
$2.692M
N/A
|
$4.113M
-16.2%
YoY
|
N/A
|
$1.823M
-44.89%
YoY
|
N/A
|
$4.908M
N/A
|
N/A
|
$3.308M
9.61%
YoY
|
N/A
|
N/A
|
N/A
|
$3.018M
1024.32%
YoY
|
N/A
|
$2.980M
N/A
|
$268.4K
N/A
|
$239.3K
N/A
|
| Accrued Expenses |
$4.075M
51.94%
YoY
|
$3.968M
N/A
|
$3.682M
-26.12%
YoY
|
N/A
|
$2.682M
-66.66%
YoY
|
N/A
|
$4.984M
N/A
|
N/A
|
$8.045M
46.41%
YoY
|
N/A
|
N/A
|
N/A
|
$5.495M
1674.81%
YoY
|
N/A
|
$984.8K
N/A
|
$309.6K
N/A
|
$218.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$14.33M
-18.83%
YoY
|
$23.85M
N/A
|
$33.32M
-30.71%
YoY
|
N/A
|
$17.65M
-56.0%
YoY
|
N/A
|
$48.09M
N/A
|
N/A
|
$40.11M
436.75%
YoY
|
N/A
|
N/A
|
N/A
|
$7.473M
534.88%
YoY
|
N/A
|
$1.342M
N/A
|
$1.177M
N/A
|
$1.020M
N/A
|
| Total Short-Term Liabilities |
$48.64M
45.13%
YoY
|
$40.02M
N/A
|
$49.77M
-23.39%
YoY
|
N/A
|
$33.52M
-36.87%
YoY
|
N/A
|
$64.97M
N/A
|
N/A
|
$53.09M
110.56%
YoY
|
N/A
|
N/A
|
N/A
|
$25.22M
1111.39%
YoY
|
N/A
|
$5.389M
N/A
|
$2.081M
N/A
|
$1.478M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$64.84M
6.11%
YoY
|
$43.10M
-57.37%
YoY
|
$50.51M
19.64%
YoY
|
$94.48M
1.01%
YoY
|
$61.10M
-36.32%
YoY
|
$101.1M
7.18%
YoY
|
$42.22M
-46.01%
YoY
|
$93.54M
34.67%
YoY
|
$95.95M
125.21%
YoY
|
$94.34M
23.68%
YoY
|
$78.20M
2116.31%
YoY
|
$69.46M
N/A
|
$42.61M
913.54%
YoY
|
$76.28M
1580.88%
YoY
|
$3.528M
N/A
|
$4.204M
N/A
|
$4.538M
N/A
|
| Other Long-Term Liabilities |
$17.38M
3959.81%
YoY
|
$0.00
-100.0%
YoY
|
$524.0K
N/A
|
$19.27M
-0.97%
YoY
|
$428.0K
-96.7%
YoY
|
$15.95M
17.22%
YoY
|
N/A
|
$19.46M
77.52%
YoY
|
$12.98M
-29.75%
YoY
|
$13.61M
81.22%
YoY
|
$16.20M
14930.62%
YoY
|
$10.96M
N/A
|
$18.48M
17576.71%
YoY
|
$7.508M
7190.74%
YoY
|
$107.8K
N/A
|
$104.6K
N/A
|
$103.0K
N/A
|
| Total Long-Term Liabilities |
$82.22M
33.62%
YoY
|
$43.10M
-63.18%
YoY
|
$51.04M
20.88%
YoY
|
$113.8M
0.67%
YoY
|
$61.53M
-43.52%
YoY
|
$117.1M
8.44%
YoY
|
$42.22M
-55.28%
YoY
|
$113.0M
40.51%
YoY
|
$108.9M
78.33%
YoY
|
$107.9M
28.83%
YoY
|
$94.40M
2496.15%
YoY
|
$80.42M
N/A
|
$61.09M
1317.92%
YoY
|
$83.79M
1705.35%
YoY
|
$3.636M
N/A
|
$4.308M
N/A
|
$4.641M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$48.64M
45.13%
YoY
|
$40.02M
N/A
|
$49.77M
-23.39%
YoY
|
N/A
|
$33.52M
-36.87%
YoY
|
N/A
|
$64.97M
N/A
|
N/A
|
$53.09M
110.56%
YoY
|
N/A
|
N/A
|
N/A
|
$25.22M
1111.39%
YoY
|
N/A
|
$5.389M
N/A
|
$2.081M
N/A
|
$1.478M
N/A
|
| Total Long-Term Liabilities |
$82.22M
33.62%
YoY
|
$43.10M
-63.18%
YoY
|
$51.04M
20.88%
YoY
|
$113.8M
0.67%
YoY
|
$61.53M
-43.52%
YoY
|
$117.1M
8.44%
YoY
|
$42.22M
-55.28%
YoY
|
$113.0M
40.51%
YoY
|
$108.9M
78.33%
YoY
|
$107.9M
28.83%
YoY
|
$94.40M
2496.15%
YoY
|
$80.42M
N/A
|
$61.09M
1317.92%
YoY
|
$83.79M
1705.35%
YoY
|
$3.636M
N/A
|
$4.308M
N/A
|
$4.641M
N/A
|
| Total Liabilities |
$82.22M
-26.58%
YoY
|
$86.65M
-25.98%
YoY
|
$104.4M
-2.65%
YoY
|
$113.8M
0.67%
YoY
|
$112.0M
2.8%
YoY
|
$117.1M
8.44%
YoY
|
$107.2M
13.55%
YoY
|
$113.0M
40.51%
YoY
|
$108.9M
78.33%
YoY
|
$107.9M
28.83%
YoY
|
$94.40M
945.97%
YoY
|
$80.42M
N/A
|
$61.09M
856.02%
YoY
|
$83.79M
1269.37%
YoY
|
$9.025M
N/A
|
$6.390M
N/A
|
$6.119M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$13.45M
-35.68%
YoY
|
N/A
|
N/A
|
N/A
|
$20.92M
-22.4%
YoY
|
N/A
|
N/A
|
N/A
|
$26.95M
-8.25%
YoY
|
N/A
|
N/A
|
N/A
|
$29.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$56.47M
-6.03%
YoY
|
$57.55M
-7.87%
YoY
|
$56.73M
-11.66%
YoY
|
$55.62M
-13.07%
YoY
|
$60.09M
-8.78%
YoY
|
$62.47M
-7.31%
YoY
|
$64.21M
8.46%
YoY
|
$63.98M
3.29%
YoY
|
$65.87M
2.01%
YoY
|
$67.39M
52.22%
YoY
|
$59.20M
695.19%
YoY
|
$61.94M
N/A
|
$64.57M
817.11%
YoY
|
$44.27M
523.17%
YoY
|
$7.445M
N/A
|
$7.040M
N/A
|
$7.104M
N/A
|
| Total Liabilities & Shareholders Equity |
$138.7M
-19.41%
YoY
|
$144.2M
-19.68%
YoY
|
$161.1M
-6.02%
YoY
|
$169.4M
-4.3%
YoY
|
$172.1M
-1.56%
YoY
|
$179.5M
2.39%
YoY
|
$171.4M
11.59%
YoY
|
$177.0M
24.32%
YoY
|
$174.8M
39.12%
YoY
|
$175.3M
36.92%
YoY
|
$153.6M
832.61%
YoY
|
$142.4M
N/A
|
$125.7M
835.62%
YoY
|
$128.1M
868.46%
YoY
|
$16.47M
N/A
|
$13.43M
N/A
|
$13.22M
N/A
|
Loading...