|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.188M
82.91%
YoY
|
-$3.383M
-2784.92%
YoY
|
$126.0K
-99.64%
YoY
|
$35.09M
1516.67%
YoY
|
$2.170M
98.88%
YoY
|
| Depreciation, Depletion And Amortization |
$10.82M
-19.46%
YoY
|
$13.43M
43.44%
YoY
|
$9.363M
392.01%
YoY
|
$1.903M
151.46%
YoY
|
$756.8K
-0.27%
YoY
|
| Cash From Operating Activities |
$2.212M
-32.23%
YoY
|
$3.264M
-152.41%
YoY
|
-$6.228M
-179.09%
YoY
|
$7.875M
115.32%
YoY
|
$3.657M
-922.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$668.0K
168.27%
YoY
|
$249.0K
-99.7%
YoY
|
$81.75M
-12.59%
YoY
|
$93.52M
-166891.51%
YoY
|
-$56.07K
420.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.19M
402.42%
YoY
|
$8.198M
-63.74%
YoY
|
$22.61M
-77.39%
YoY
|
$100.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$40.43M
408.63%
YoY
|
$7.949M
-113.44%
YoY
|
-$59.14M
-1011.5%
YoY
|
$6.488M
-11671.25%
YoY
|
-$56.07K
420.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$204.0K
-56.5%
YoY
|
$469.0K
-30.31%
YoY
|
$673.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.84M
83.84%
YoY
|
-$18.95M
-290.76%
YoY
|
$9.935M
-82.12%
YoY
|
$55.57M
-1814.14%
YoY
|
-$3.242M
343.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.212M
-32.23%
YoY
|
$3.264M
-152.41%
YoY
|
-$6.228M
-179.09%
YoY
|
$7.875M
115.32%
YoY
|
$3.657M
-922.6%
YoY
|
| Cash From Investing Activities |
$40.43M
408.63%
YoY
|
$7.949M
-113.44%
YoY
|
-$59.14M
-1011.5%
YoY
|
$6.488M
-11671.25%
YoY
|
-$56.07K
420.13%
YoY
|
| Cash From Financing Activities |
-$34.84M
83.84%
YoY
|
-$18.95M
-290.76%
YoY
|
$9.935M
-82.12%
YoY
|
$55.57M
-1814.14%
YoY
|
-$3.242M
343.51%
YoY
|
| Net Change In Cash |
$7.802M
-200.81%
YoY
|
-$7.739M
-86.04%
YoY
|
-$55.43M
-179.26%
YoY
|
$69.93M
19354.2%
YoY
|
$359.5K
-130.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.212M
-32.23%
YoY
|
$3.264M
-152.41%
YoY
|
-$6.228M
-179.09%
YoY
|
$7.875M
115.32%
YoY
|
$3.657M
-922.6%
YoY
|
| Capital Expenditures |
$668.0K
168.27%
YoY
|
$249.0K
-99.7%
YoY
|
$81.75M
-12.59%
YoY
|
$93.52M
-166891.51%
YoY
|
-$56.07K
420.13%
YoY
|
| Free Cash Flow |
$1.544M
-48.79%
YoY
|
$3.015M
-103.43%
YoY
|
-$87.98M
2.72%
YoY
|
-$85.65M
-2406.37%
YoY
|
$3.713M
-955.96%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.776M
107.36%
YoY
|
$1.089M
-221.81%
YoY
|
$962.0K
43.15%
YoY
|
-$4.485M
234.7%
YoY
|
-$1.821M
150.83%
YoY
|
-$894.0K
-110.36%
YoY
|
$672.0K
-122.11%
YoY
|
-$1.340M
-72.91%
YoY
|
-$726.0K
-102.21%
YoY
|
$8.628M
294.15%
YoY
|
-$3.040M
319.05%
YoY
|
-$4.947M
N/A
|
$32.90M
1816.56%
YoY
|
$2.189M
382.36%
YoY
|
-$725.5K
N/A
|
$1.716M
826.21%
YoY
|
$453.8K
-49.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.999M
-46.19%
YoY
|
$1.810M
-48.23%
YoY
|
$3.125M
-8.33%
YoY
|
$3.315M
17.97%
YoY
|
$3.715M
17.82%
YoY
|
$3.496M
32.37%
YoY
|
$3.409M
45.68%
YoY
|
$2.810M
129.2%
YoY
|
$3.153M
229.47%
YoY
|
$2.641M
179.18%
YoY
|
$2.340M
503.47%
YoY
|
$1.226M
N/A
|
$957.0K
401.7%
YoY
|
$946.0K
67.13%
YoY
|
$387.8K
N/A
|
$190.8K
0.0%
YoY
|
$566.0K
-0.36%
YoY
|
| Cash From Operating Activities |
$2.256M
-173.8%
YoY
|
-$444.0K
-126.37%
YoY
|
-$747.0K
-131.91%
YoY
|
$1.147M
-50.04%
YoY
|
-$3.057M
-471.45%
YoY
|
$1.684M
-127.11%
YoY
|
$2.341M
-27.3%
YoY
|
$2.296M
-156.55%
YoY
|
$823.0K
-86.24%
YoY
|
-$6.211M
-345.13%
YoY
|
$3.220M
-602.52%
YoY
|
-$4.060M
N/A
|
$5.982M
153.49%
YoY
|
$2.534M
95.28%
YoY
|
-$640.8K
N/A
|
$2.360M
815.49%
YoY
|
$1.297M
-284.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$145.0K
-41.77%
YoY
|
-$19.00K
N/A
|
$631.0K
8914.29%
YoY
|
N/A
|
$249.0K
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.08K
N/A
|
-$40.99K
280.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.161M
252.05%
YoY
|
$34.50M
157.19%
YoY
|
$12.21M
N/A
|
-$359.0K
-90.43%
YoY
|
-$1.466M
99.73%
YoY
|
$13.41M
-22.8%
YoY
|
$0.00
-100.0%
YoY
|
-$3.750M
-92.81%
YoY
|
-$734.0K
-102.81%
YoY
|
$17.38M
-190.74%
YoY
|
-$23.64M
5100.29%
YoY
|
-$52.14M
N/A
|
$26.09M
N/A
|
-$19.15M
N/A
|
-$454.6K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.306M
209.39%
YoY
|
$34.52M
157.2%
YoY
|
$11.58M
-165485.71%
YoY
|
-$359.0K
-90.43%
YoY
|
-$1.715M
133.65%
YoY
|
$13.42M
-22.76%
YoY
|
-$7.000K
-99.97%
YoY
|
-$3.750M
-92.81%
YoY
|
-$734.0K
-102.81%
YoY
|
$17.38M
-190.74%
YoY
|
-$23.64M
5100.29%
YoY
|
-$52.14M
N/A
|
$26.09M
-173123.87%
YoY
|
-$19.15M
46617.27%
YoY
|
-$454.6K
N/A
|
-$15.08K
N/A
|
-$40.99K
280.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$20.00K
-97.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$788.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.508M
-2139.02%
YoY
|
-$17.40M
52.24%
YoY
|
-$10.77M
147.45%
YoY
|
-$4.158M
26.34%
YoY
|
$123.0K
70.83%
YoY
|
-$11.43M
178.31%
YoY
|
-$4.354M
-156.47%
YoY
|
-$3.291M
-152.57%
YoY
|
$72.00K
-99.57%
YoY
|
-$4.107M
-110.71%
YoY
|
$7.710M
1229.61%
YoY
|
$6.260M
N/A
|
$16.64M
-940.31%
YoY
|
$38.35M
-3140.38%
YoY
|
$579.9K
N/A
|
-$1.981M
262.38%
YoY
|
-$1.261M
583.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.256M
-173.8%
YoY
|
-$444.0K
-126.37%
YoY
|
-$747.0K
-131.91%
YoY
|
$1.147M
-50.04%
YoY
|
-$3.057M
-471.45%
YoY
|
$1.684M
-127.11%
YoY
|
$2.341M
-27.3%
YoY
|
$2.296M
-156.55%
YoY
|
$823.0K
-86.24%
YoY
|
-$6.211M
-345.13%
YoY
|
$3.220M
-602.52%
YoY
|
-$4.060M
N/A
|
$5.982M
153.49%
YoY
|
$2.534M
95.28%
YoY
|
-$640.8K
N/A
|
$2.360M
815.49%
YoY
|
$1.297M
-284.73%
YoY
|
| Cash From Investing Activities |
-$5.306M
209.39%
YoY
|
$34.52M
157.2%
YoY
|
$11.58M
-165485.71%
YoY
|
-$359.0K
-90.43%
YoY
|
-$1.715M
133.65%
YoY
|
$13.42M
-22.76%
YoY
|
-$7.000K
-99.97%
YoY
|
-$3.750M
-92.81%
YoY
|
-$734.0K
-102.81%
YoY
|
$17.38M
-190.74%
YoY
|
-$23.64M
5100.29%
YoY
|
-$52.14M
N/A
|
$26.09M
-173123.87%
YoY
|
-$19.15M
46617.27%
YoY
|
-$454.6K
N/A
|
-$15.08K
N/A
|
-$40.99K
280.24%
YoY
|
| Cash From Financing Activities |
-$2.508M
-2139.02%
YoY
|
-$17.40M
52.24%
YoY
|
-$10.77M
147.45%
YoY
|
-$4.158M
26.34%
YoY
|
$123.0K
70.83%
YoY
|
-$11.43M
178.31%
YoY
|
-$4.354M
-156.47%
YoY
|
-$3.291M
-152.57%
YoY
|
$72.00K
-99.57%
YoY
|
-$4.107M
-110.71%
YoY
|
$7.710M
1229.61%
YoY
|
$6.260M
N/A
|
$16.64M
-940.31%
YoY
|
$38.35M
-3140.38%
YoY
|
$579.9K
N/A
|
-$1.981M
262.38%
YoY
|
-$1.261M
583.93%
YoY
|
| Net Change In Cash |
-$5.558M
19.55%
YoY
|
$16.67M
353.71%
YoY
|
$56.00K
-102.77%
YoY
|
-$3.370M
-28.98%
YoY
|
-$4.649M
-2987.58%
YoY
|
$3.675M
-47.93%
YoY
|
-$2.020M
-84.11%
YoY
|
-$4.745M
-90.5%
YoY
|
$161.0K
-99.67%
YoY
|
$7.058M
-67.52%
YoY
|
-$12.71M
2365.62%
YoY
|
-$49.94M
N/A
|
$48.72M
13276.44%
YoY
|
$21.73M
-459518.39%
YoY
|
-$515.5K
N/A
|
$364.2K
-226.12%
YoY
|
-$4.730K
-99.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.256M
-173.8%
YoY
|
-$444.0K
-126.37%
YoY
|
-$747.0K
-131.91%
YoY
|
$1.147M
-50.04%
YoY
|
-$3.057M
-471.45%
YoY
|
$1.684M
-127.11%
YoY
|
$2.341M
-27.3%
YoY
|
$2.296M
-156.55%
YoY
|
$823.0K
-86.24%
YoY
|
-$6.211M
-345.13%
YoY
|
$3.220M
-602.52%
YoY
|
-$4.060M
N/A
|
$5.982M
153.49%
YoY
|
$2.534M
95.28%
YoY
|
-$640.8K
N/A
|
$2.360M
815.49%
YoY
|
$1.297M
-284.73%
YoY
|
| Capital Expenditures |
$145.0K
-41.77%
YoY
|
-$19.00K
N/A
|
$631.0K
8914.29%
YoY
|
N/A
|
$249.0K
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.08K
N/A
|
-$40.99K
280.24%
YoY
|
| Free Cash Flow |
$2.111M
-163.85%
YoY
|
-$425.0K
N/A
|
-$1.378M
-159.04%
YoY
|
N/A
|
-$3.306M
N/A
|
N/A
|
$2.334M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.375M
821.34%
YoY
|
$1.338M
-293.53%
YoY
|
Loading...