Financial Snapshot

Revenue
$16.39M
TTM
Gross Margin
Net Earnings
-$13.76M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
31.11%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$35.73M
Q3 2024
Cash
Q3 2024
P/E
-3.130
Nov 13, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $32.32M $44.55M $6.658M $2.330M $6.570M $5.540M $6.550M $5.750M $10.30M $32.38M $33.65M $32.53M $30.96M $26.55M $7.580M $2.220M $1.170M $880.0K $850.0K $820.0K $640.0K $670.0K $2.520M $4.120M $10.85M $11.56M $5.790M $9.630M $4.600M $8.780M $9.050M $6.350M $9.700M $6.550M $2.700M $1.800M $3.920M
YoY Change -27.46% 569.15% 185.75% -64.54% 18.59% -15.42% 13.91% -44.17% -68.19% -3.77% 3.44% 5.07% 16.61% 250.26% 241.44% 89.74% 32.95% 3.53% 3.66% 28.13% -4.48% -73.41% -38.83% -62.03% -6.14% 99.65% -39.88% 109.35% -47.61% -2.98% 42.52% -34.54% 48.09% 142.59% 50.0% -54.08% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $32.32M $44.55M $6.658M $2.330M $6.570M $5.540M $6.550M $5.750M $10.30M $32.38M $33.65M $32.53M $30.96M $26.55M $7.580M $2.220M $1.170M $880.0K $850.0K $820.0K $640.0K $670.0K $2.520M $4.120M $10.85M $11.56M $5.790M $9.630M $4.600M $8.780M $9.050M $6.350M $9.700M $6.550M $2.700M $1.800M $3.920M
Cost Of Revenue $29.86M $3.458M $2.110M $2.970M $2.680M $4.160M $5.260M $15.76M $25.32M $24.09M $28.58M $27.91M $18.56M $6.620M $3.920M $1.470M $3.020M $1.680M $1.420M $1.400M $1.280M $5.760M $6.090M $5.830M $4.820M $4.750M $9.100M $5.050M $9.550M $6.730M $4.380M $260.0K $130.0K $210.0K $150.0K $280.0K
Gross Profit $14.70M $3.200M $220.0K $3.600M $2.860M $2.390M $490.0K -$5.470M $7.060M $9.560M $3.950M $3.050M $7.990M $970.0K -$1.700M -$300.0K -$2.140M -$830.0K -$600.0K -$760.0K -$610.0K -$3.240M -$1.970M $5.020M $6.740M $1.040M $530.0K -$450.0K -$770.0K $2.310M $1.980M $9.440M $6.430M $2.500M $1.640M $3.640M
Gross Profit Margin 32.98% 48.06% 9.44% 54.79% 51.62% 36.49% 8.52% -53.11% 21.8% 28.41% 12.14% 9.85% 30.09% 12.8% -76.58% -25.64% -243.18% -97.65% -73.17% -118.75% -91.04% -128.57% -47.82% 46.27% 58.3% 17.96% 5.5% -9.78% -8.77% 25.52% 31.18% 97.32% 98.17% 92.59% 91.11% 92.86%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $11.16M $4.635M $2.650M $4.390M $4.000M $3.380M $2.850M $5.420M $6.440M $5.400M $6.680M $8.260M $8.970M $9.430M $7.900M $14.24M $12.52M $6.940M $4.040M $3.940M $2.920M $4.050M $8.570M $7.810M $4.790M $3.380M $2.530M $1.860M $2.700M $1.960M $920.0K $2.510M $1.530M $1.260M $1.440M $1.990M
YoY Change 140.71% 74.91% -39.64% 9.75% 18.34% 18.6% -47.42% -15.84% 19.26% -19.16% -19.13% -7.92% -4.88% 19.37% -44.52% 13.74% 80.4% 71.78% 2.54% 34.93% -27.9% -52.74% 9.73% 63.05% 41.72% 33.6% 36.02% -31.11% 37.76% 113.04% -63.35% 64.05% 21.43% -12.5% -27.64% 0.0%
% of Gross Profit 75.92% 144.84% 1204.55% 121.94% 139.86% 141.42% 581.63% 91.22% 56.49% 169.11% 270.82% 112.27% 972.16% 155.58% 71.07% 325.0% 477.36% 84.85% 46.46% 26.59% 23.79% 50.4% 87.8% 54.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.24M $9.607M $0.00 $470.0K $830.0K $530.0K $890.0K $2.260M $8.560M $14.83M $13.77M $15.46M $14.59M $11.18M $4.140M $1.430M $440.0K $450.0K $390.0K $380.0K $450.0K $360.0K $1.250M $1.270M $730.0K $660.0K $660.0K $790.0K $730.0K $720.0K $910.0K $880.0K $440.0K $230.0K $300.0K $300.0K
YoY Change 16.95% -100.0% -43.37% 56.6% -40.45% -60.62% -73.6% -42.28% 7.7% -10.93% 5.96% 30.5% 170.05% 189.51% 225.0% -2.22% 15.38% 2.63% -15.56% 25.0% -71.2% -1.57% 73.97% 10.61% 0.0% -16.46% 8.22% 1.39% -20.88% 3.41% 100.0% 91.3% -23.33% 0.0%
% of Gross Profit 65.38% 0.0% 213.64% 23.06% 18.53% 37.24% 461.22% 210.06% 144.04% 391.39% 478.36% 139.92% 426.8% 14.54% 9.79% 63.46% 149.06% 39.39% 44.44% 4.66% 3.58% 12.0% 18.29%
Operating Expenses $67.36M $41.01M $4.635M $2.640M $4.390M $4.010M $3.370M $2.850M $5.420M $6.440M $5.400M $6.670M $8.260M $8.970M $9.430M $7.910M $14.24M $12.52M $6.950M $4.030M $3.930M $2.920M $4.060M $8.570M $7.810M $4.790M $3.380M $2.520M $1.860M $2.700M $1.960M $920.0K $2.510M $1.520M $1.260M $1.450M $1.990M
YoY Change 64.23% 784.88% 75.57% -39.86% 9.48% 18.99% 18.25% -47.42% -15.84% 19.26% -19.04% -19.25% -7.92% -4.88% 19.22% -44.45% 13.74% 80.14% 72.46% 2.54% 34.59% -28.08% -52.63% 9.73% 63.05% 41.72% 34.13% 35.48% -31.11% 37.76% 113.04% -63.35% 65.13% 20.63% -13.1% -27.14% 0.0%
Operating Profit -$35.04M $3.538M -$1.435M -$2.420M -$790.0K -$1.150M -$980.0K -$2.360M -$10.89M $620.0K $4.160M -$2.720M -$5.210M -$980.0K -$8.460M -$9.610M -$14.54M -$14.66M -$7.780M -$4.630M -$4.690M -$3.530M -$7.300M -$10.54M -$2.790M $1.950M -$2.340M -$1.990M -$2.310M -$3.470M $350.0K $1.060M $6.930M $4.910M $1.240M $190.0K $1.650M
YoY Change -1090.39% -346.55% -40.7% 206.33% -31.3% 17.35% -58.47% -78.33% -1856.45% -85.1% -252.94% -47.79% 431.63% -88.42% -11.97% -33.91% -0.82% 88.43% 68.03% -1.28% 32.86% -51.64% -30.74% 277.78% -243.08% -183.33% 17.59% -13.85% -33.43% -1091.43% -66.98% -84.7% 41.14% 295.97% 552.63% -88.48% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense -$6.309M -$307.0K -$100.0K -$240.0K -$570.0K $240.0K $110.0K $1.230M $200.0K -$3.770M $490.0K -$820.0K -$390.0K -$1.160M $940.0K -$5.130M $10.08M -$1.610M $630.0K -$500.0K $10.00K $660.0K $420.0K $4.360M -$1.430M -$160.0K -$20.00K -$60.00K $230.0K -$200.0K -$330.0K -$110.0K -$430.0K $130.0K -$200.0K -$300.0K
YoY Change 1955.05% 207.0% -58.33% -57.89% -337.5% 118.18% -91.06% 515.0% -105.31% -869.39% -159.76% 110.26% -66.38% -223.4% -118.32% -150.89% -726.09% -355.56% -226.0% -5100.0% -98.48% 57.14% -90.37% -404.9% 793.75% 700.0% -66.67% -126.09% -215.0% -39.39% 200.0% -74.42% -430.77% -165.0% -33.33% 0.0%
% of Operating Profit -178.32% 32.26% -90.63% -73.33% -57.14% -31.13% -1.59% -8.76% 10.48% -105.26% -18.18%
Other Income/Expense, Net $1.793M -$6.394M $47.00K $60.00K $130.0K -$100.0K -$320.0K -$170.0K $430.0K $90.00K $170.0K $240.0K -$40.00K -$60.00K -$130.0K $80.00K $0.00 $0.00 $0.00 $0.00 $0.00 -$380.0K -$180.0K $0.00 -$10.00K -$90.00K -$60.00K $0.00
YoY Change -128.04% -13704.26% -21.67% -53.85% -230.0% -68.75% 88.24% -139.53% 377.78% -47.06% -29.17% -700.0% -33.33% -53.85% -262.5% -100.0% 111.11% -100.0% -88.89% 50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$33.25M -$2.856M -$1.770M -$6.480M -$550.0K -$1.040M -$1.360M -$11.67M -$67.28M $1.020M -$4.520M -$9.500M -$5.930M -$1.320M -$11.27M -$9.620M $94.29M -$12.46M -$6.360M -$4.310M -$5.370M -$3.860M $1.540M -$10.05M -$11.65M -$980.0K -$3.730M -$2.340M -$2.370M -$3.240M -$220.0K $560.0K $5.990M $4.180M $430.0K -$60.00K $1.270M
YoY Change 1064.11% 61.36% -72.69% 1078.18% -47.12% -23.53% -88.35% -82.65% -6696.08% -122.57% -52.42% 60.2% 349.24% -88.29% 17.15% -110.2% -856.74% 95.91% 47.56% -19.74% 39.12% -350.65% -115.32% -13.73% 1088.78% -73.73% 59.4% -1.27% -26.85% 1372.73% -139.29% -90.65% 43.3% 872.09% -816.67% -104.72% 0.0%
Income Tax -$891.0K -$1.893M -$40.00K -$40.00K -$3.760M -$1.860M -$2.560M -$3.330M $32.37M -$15.33M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $2.280M $1.210M $210.0K $40.00K $640.0K
% Of Pretax Income 34.33% 0.0% 35.71% 38.06% 28.95% 48.84% 50.39%
Net Earnings -$32.36M -$963.0K -$1.770M -$6.440M -$550.0K -$1.040M -$1.360M -$14.12M -$92.90M -$2.090M -$7.380M -$11.25M -$4.810M -$770.0K -$8.180M -$1.390M $56.36M $1.050M $8.840M -$6.250M -$5.810M -$3.840M $1.920M -$10.64M -$11.65M -$980.0K -$3.730M $270.0K -$2.070M -$3.370M -$220.0K $620.0K $6.170M $3.750M $520.0K -$60.00K $1.430M
YoY Change 3259.92% -45.59% -72.52% 1070.91% -47.12% -23.53% -90.37% -84.8% 4344.98% -71.68% -34.4% 133.89% 524.68% -90.59% 488.49% -102.47% 5267.62% -88.12% -241.44% 7.57% 51.3% -300.0% -118.05% -8.67% 1088.78% -73.73% -1481.48% -113.04% -38.58% 1431.82% -135.48% -89.95% 64.53% 621.15% -966.67% -104.2% 0.0%
Net Earnings / Revenue -100.12% -2.16% -26.58% -276.39% -8.37% -18.77% -20.76% -245.57% -901.94% -6.45% -21.93% -34.58% -15.54% -2.9% -107.92% -62.61% 4817.09% 119.32% 1040.0% -762.2% -907.81% -573.13% 76.19% -258.25% -107.37% -8.48% -64.42% 2.8% -45.0% -38.38% -2.43% 9.76% 63.61% 57.25% 19.26% -3.33% 36.48%
Basic Earnings Per Share -$1.28 -$0.04 -$0.39
Diluted Earnings Per Share -$1.28 -$0.04 -$394.0K -$3.951M -$410.4K -$806.2K -$2.305M -$29.42M -$197.7M -$4.543M -$16.04M -$24.46M -$10.69M -$1.711M -$22.72M -$3.564M $152.3M $3.000M $32.74M -$28.41M -$30.58M -$21.33M $13.71M -$81.85M -$97.08M -$8.909M -$33.91M $2.700M -$25.87M -$48.14M -$3.143M $8.857M $88.14M $62.50M $8.667M -$1.200M $23.83M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $4.518M $4.613M $3.000M $1.800M $2.900M $4.800M $3.200M $3.600M $4.000M $5.900M $3.000M $13.00M $25.00M $56.60M $60.20M $72.80M $18.20M $7.300M $3.800M $4.100M $1.700M $700.0K $900.0K $10.20M $5.700M $1.400M $1.000M $400.0K $1.200M $500.0K $1.800M $5.600M $4.900M $100.0K $100.0K $100.0K
YoY Change -2.06% 53.77% 66.67% -37.93% -39.58% 50.0% -11.11% -10.0% -32.2% 96.67% -76.92% -48.0% -55.83% -5.98% -17.31% 300.0% 149.32% 92.11% -7.32% 141.18% 142.86% -22.22% -91.18% 78.95% 307.14% 40.0% 150.0% -66.67% 140.0% -72.22% -67.86% 14.29% 4800.0% 0.0% 0.0%
Cash & Equivalents $4.411M $4.422M $2.900M $1.500M $2.300M $3.300M $2.500M $3.400M $4.000M $5.900M $2.800M $12.90M $5.800M $33.40M $8.400M $72.30M $17.00M $7.000M $3.800M $4.100M $1.700M $700.0K $900.0K $10.20M $5.700M $1.400M $1.000M $400.0K $1.200M $500.0K $1.800M $5.600M $4.900M $100.0K $100.0K $100.0K
Short-Term Investments $107.0K $191.0K $200.0K $300.0K $500.0K $1.500M $700.0K $300.0K $0.00 $100.0K $200.0K $200.0K $19.20M $23.20M $51.70M $500.0K $1.300M $300.0K $0.00
Other Short-Term Assets $733.0K $429.0K $1.200M $100.0K $100.0K $500.0K $1.100M $2.100M $300.0K $400.0K $17.80M $23.00M $21.50M $1.200M $5.600M $7.900M $24.20M $200.0K $500.0K $600.0K $1.000M $1.000M $800.0K $1.100M $1.100M $1.000M $500.0K $1.900M $100.0K $100.0K $400.0K $300.0K $100.0K $0.00 $0.00 $0.00
YoY Change 70.86% -64.25% 1100.0% 0.0% -80.0% -54.55% -47.62% 600.0% -25.0% -97.75% -22.61% 6.98% 1691.67% -78.57% -29.11% -67.36% 12000.0% -60.0% -16.67% -40.0% 0.0% 25.0% -27.27% 0.0% 10.0% 100.0% -73.68% 1800.0% 0.0% -75.0% 33.33% 200.0%
Inventory $0.00 $200.0K $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $1.400M $100.0K $500.0K $0.00 $0.00 $0.00 $200.0K $200.0K
Prepaid Expenses
Receivables $3.193M $933.0K $500.0K $700.0K $700.0K $700.0K $600.0K $1.100M $3.200M $6.800M $5.200M $5.500M $4.000M $3.900M $1.000M $1.000M $300.0K $300.0K $900.0K $400.0K $1.800M $1.400M $1.600M $1.300M $2.100M $1.600M $900.0K $900.0K $1.200M $1.000M $600.0K $3.600M $500.0K $200.0K $200.0K $200.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $300.0K $5.900M $1.100M $600.0K $0.00 $0.00 $100.0K $100.0K $200.0K $0.00 $0.00 $5.300M $300.0K $400.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K
Total Short-Term Assets $8.444M $5.975M $4.700M $2.700M $3.700M $5.900M $4.900M $6.800M $7.500M $13.20M $26.00M $41.60M $50.60M $62.10M $72.80M $82.70M $43.30M $7.800M $5.400M $5.200M $4.800M $3.300M $3.500M $12.70M $14.30M $4.400M $2.900M $3.400M $3.900M $1.700M $3.300M $9.500M $5.500M $400.0K $600.0K $600.0K
YoY Change 41.32% 27.13% 74.07% -27.03% -37.29% 20.41% -27.94% -9.33% -43.18% -49.23% -37.5% -17.79% -18.52% -14.7% -11.97% 90.99% 455.13% 44.44% 3.85% 8.33% 45.45% -5.71% -72.44% -11.19% 225.0% 51.72% -14.71% -12.82% 129.41% -48.48% -65.26% 72.73% 1275.0% -33.33% 0.0%
Property, Plant & Equipment $109.5M $8.789M $7.600M $10.70M $11.00M $9.300M $11.70M $26.10M $91.20M $111.9M $110.8M $116.4M $100.8M $80.50M $65.50M $48.10M $6.100M $6.400M $13.80M $7.200M $12.60M $16.10M $16.80M $10.20M $19.50M $6.000M $17.60M $17.40M $17.40M $16.30M $16.20M $4.600M $4.300M $4.700M $5.800M $5.800M
YoY Change 1146.13% 15.64% -28.97% -2.73% 18.28% -20.51% -55.17% -71.38% -18.5% 0.99% -4.81% 15.48% 25.22% 22.9% 36.17% 688.52% -4.69% -53.62% 91.67% -42.86% -21.74% -4.17% 64.71% -47.69% 225.0% -65.91% 1.15% 0.0% 6.75% 0.62% 252.17% 6.98% -8.51% -18.97% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $2.300M $2.600M $2.800M $3.000M $3.500M $0.00 $0.00 $21.60M $7.800M $7.800M $9.900M $9.800M $0.00 $0.00 $900.0K $5.000M $3.700M $3.800M $10.50M $2.700M $2.400M $5.400M $2.400M $2.800M $2.400M $2.400M
YoY Change -100.0% -11.54% -7.14% -6.67% -14.29% -100.0% 176.92% 0.0% -21.21% 1.02% -100.0% -82.0% 35.14% -2.63% -63.81% 288.89% 12.5% -55.56% 125.0% -14.29% 16.67% 0.0%
Other Assets $354.0K $2.899M $100.0K $0.00 $100.0K $100.0K $200.0K $200.0K $24.80M $1.800M $1.700M $1.800M $1.800M $1.200M $900.0K $600.0K $2.400M $2.300M $700.0K $800.0K $900.0K $1.100M $10.40M $10.10M $10.00M $13.80M $9.900M $7.800M $1.300M $1.200M $900.0K $500.0K $400.0K $500.0K $700.0K $700.0K
YoY Change -87.79% 2799.0% -100.0% 0.0% -50.0% 0.0% -99.19% 1277.78% 5.88% -5.56% 0.0% 50.0% 33.33% 50.0% -75.0% 4.35% 228.57% -12.5% -11.11% -18.18% -89.42% 2.97% 1.0% -27.54% 39.39% 26.92% 500.0% 8.33% 33.33% 80.0% 25.0% -20.0% -28.57% 0.0%
Total Long-Term Assets $109.9M $11.69M $7.700M $10.80M $11.10M $9.400M $11.90M $26.30M $116.0M $113.6M $114.8M $120.8M $105.4M $84.60M $69.80M $48.70M $8.600M $30.30M $25.30M $18.70M $23.40M $27.20M $27.40M $20.70M $30.70M $26.00M $31.90M $30.00M $29.20M $22.30M $21.50M $11.00M $7.700M $8.600M $9.500M $9.500M
YoY Change 840.08% 51.79% -28.7% -2.7% 18.09% -21.01% -54.75% -77.33% 2.11% -1.05% -4.97% 14.61% 24.59% 21.2% 43.33% 466.28% -71.62% 19.76% 35.29% -20.09% -13.97% -0.73% 32.37% -32.57% 18.08% -18.5% 6.33% 2.74% 30.94% 3.72% 95.45% 42.86% -10.47% -9.47% 0.0%
Total Assets $118.3M $17.66M $12.40M $13.50M $14.80M $15.30M $16.80M $33.10M $123.5M $126.8M $140.8M $162.4M $156.0M $146.7M $142.6M $131.4M $51.90M $38.10M $30.70M $23.90M $28.20M $30.50M $30.90M $33.40M $45.00M $30.40M $34.80M $33.40M $33.10M $24.00M $24.80M $20.50M $13.20M $9.000M $10.10M $10.10M
YoY Change
Accounts Payable $7.832M $1.447M $1.500M $1.000M $700.0K $700.0K $700.0K $1.800M $2.300M $6.200M $2.700M $9.400M $14.80M $6.500M $900.0K $1.600M $1.100M $400.0K $1.800M $700.0K $1.600M $1.400M $1.700M $1.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $300.0K $100.0K $200.0K
YoY Change 441.26% -3.53% 50.0% 42.86% 0.0% 0.0% -61.11% -21.74% -62.9% 129.63% -71.28% -36.49% 127.69% 622.22% -43.75% 45.45% 175.0% -77.78% 157.14% -56.25% 14.29% -17.65% 41.67% -100.0% -100.0% 200.0% -50.0%
Accrued Expenses $1.300M $1.276M $400.0K $200.0K $100.0K $100.0K $0.00 $1.400M $500.0K $600.0K $300.0K $500.0K $1.700M $1.700M $700.0K $300.0K $1.200M $400.0K $400.0K $200.0K
YoY Change 1.88% 219.0% 100.0% 100.0% 0.0% -100.0% 180.0% -16.67% 100.0% -40.0% -70.59% 0.0% 142.86% 133.33% -75.0% 200.0% 0.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.80M $5.500M $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $700.0K $0.00 $0.00 $0.00 $500.0K $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 205.45% -100.0% 28.57% -100.0% -54.55%
Long-Term Debt Due $0.00 $900.0K $600.0K $6.000M $6.000M $0.00 $0.00 $200.0K $200.0K $200.0K $200.0K $900.0K $100.0K $900.0K $200.0K $3.400M $900.0K $300.0K $100.0K $300.0K $100.0K $200.0K $100.0K $200.0K $200.0K $600.0K $600.0K $300.0K $200.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 50.0% -90.0% 0.0% -100.0% 0.0% 0.0% 0.0% -77.78% 800.0% -88.89% 350.0% -94.12% 277.78% 200.0% 200.0% -66.67% 200.0% -50.0% 100.0% -50.0% 0.0% -66.67% 0.0% 100.0% 50.0%
Total Short-Term Liabilities $11.49M $2.742M $2.200M $1.200M $1.700M $1.600M $10.90M $16.60M $8.200M $7.200M $13.30M $20.90M $18.80M $8.700M $20.00M $8.100M $11.60M $1.200M $6.100M $1.900M $2.000M $2.400M $6.600M $5.400M $6.100M $1.400M $2.000M $3.400M $1.300M $1.600M $700.0K $800.0K $600.0K $400.0K $400.0K $400.0K
YoY Change 319.18% 24.64% 83.33% -29.41% 6.25% -85.32% -34.34% 102.44% 13.89% -45.86% -36.36% 11.17% 116.09% -56.5% 146.91% -30.17% 866.67% -80.33% 221.05% -5.0% -16.67% -63.64% 22.22% -11.48% 335.71% -30.0% -41.18% 161.54% -18.75% 128.57% -12.5% 33.33% 50.0% 0.0% 0.0%
Long-Term Debt $12.00M $0.00 $0.00 $0.00 $0.00 $900.0K $0.00 $0.00 $6.000M $9.000M $10.00M $12.20M $400.0K $600.0K $1.000M $200.0K $300.0K $900.0K $3.800M $1.300M $2.800M $2.200M $900.0K $800.0K $300.0K $200.0K $400.0K $300.0K $1.100M $1.200M $2.800M $2.500M $3.300M $4.300M $5.600M $5.600M
YoY Change -100.0% -100.0% -33.33% -10.0% -18.03% 2950.0% -33.33% -40.0% 400.0% -33.33% -66.67% -76.32% 192.31% -53.57% 27.27% 144.44% 12.5% 166.67% 50.0% -50.0% 33.33% -72.73% -8.33% -57.14% 12.0% -24.24% -23.26% -23.21% 0.0%
Other Long-Term Liabilities $15.57M $1.486M $1.600M $1.000M $1.400M $2.100M $2.100M $1.000M $2.000M $1.600M $1.500M $1.300M $1.200M $1.000M $900.0K $1.100M $2.300M $9.700M $13.70M $13.40M $14.20M $16.30M $16.40M $15.10M $15.50M $15.90M $17.50M $17.40M $18.10M $6.200M $5.000M $1.000M $700.0K $800.0K $800.0K $800.0K
YoY Change 948.05% -7.13% 60.0% -28.57% -33.33% 0.0% 110.0% -50.0% 25.0% 6.67% 15.38% 8.33% 20.0% 11.11% -18.18% -52.17% -76.29% -29.2% 2.24% -5.63% -12.88% -0.61% 8.61% -2.58% -2.52% -9.14% 0.57% -3.87% 191.94% 24.0% 400.0% 42.86% -12.5% 0.0% 0.0%
Total Long-Term Liabilities $27.57M $1.486M $1.600M $1.000M $1.400M $3.000M $2.100M $1.000M $8.000M $10.60M $11.50M $13.50M $1.600M $1.600M $1.900M $1.300M $2.600M $10.60M $17.50M $14.70M $17.00M $18.50M $17.30M $15.90M $15.80M $16.10M $17.90M $17.70M $19.20M $7.400M $7.800M $3.500M $4.000M $5.100M $6.400M $6.400M
YoY Change 1755.59% -7.13% 60.0% -28.57% -53.33% 42.86% 110.0% -87.5% -24.53% -7.83% -14.81% 743.75% 0.0% -15.79% 46.15% -50.0% -75.47% -39.43% 19.05% -13.53% -8.11% 6.94% 8.81% 0.63% -1.86% -10.06% 1.13% -7.81% 159.46% -5.13% 122.86% -12.5% -21.57% -20.31% 0.0%
Total Liabilities $39.97M $4.228M $3.800M $2.300M $3.100M $4.700M $13.00M $17.70M $16.10M $17.70M $24.70M $35.70M $25.30M $17.60M $30.80M $16.30M $14.40M $13.50M $24.40M $17.20M $19.70M $23.10M $26.20M $23.20M $27.60M $17.70M $20.20M $21.20M $20.50M $9.000M $8.500M $4.300M $4.700M $5.600M $6.700M $6.700M
YoY Change 845.27% 11.26% 65.22% -25.81% -34.04% -63.85% -26.55% 9.94% -9.04% -28.34% -30.81% 41.11% 43.75% -42.86% 88.96% 13.19% 6.67% -44.67% 41.86% -12.69% -14.72% -11.83% 12.93% -15.94% 55.93% -12.38% -4.72% 3.41% 127.78% 5.88% 97.67% -8.51% -16.07% -16.42% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 25.32M 24.67M shares 4.492M shares
Diluted Shares Outstanding 25.32M 24.67M shares 4.492M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $43.066 Million

About US Energy Corp

US Energy Corp. engages in the acquisition and development of oil and natural gas properties. The company is headquartered in Houston, Texas. The firm is focused on the acquisition and development of oil and gas producing properties primarily in the United States. The Company’s principal properties and operations are in the Rockies region (Montana, Wyoming and North Dakota), the Mid-Continent region (Oklahoma, Kansas, and North and East Texas), and the West Texas, South Texas, and Gulf Coast regions. The company also has assets comprising over 140,000 net acres targeting helium production across the Kevin Dome structure in Toole County, Montana.

Industry: Crude Petroleum & Natural Gas Peers: PEDEVCO CORP Chesapeake Granite Wash Trust Conocophillips ECA Marcellus Trust I Riskon International Inc Zion Oil and Gas Inc