|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.45M
-0.49%
YoY
|
$429.0K
-94.45%
YoY
|
$1.415M
22.51%
YoY
|
$6.728M
202.65%
YoY
|
$10.50M
423.53%
YoY
|
$7.723M
130.47%
YoY
|
$1.155M
-45.0%
YoY
|
$2.223M
75.59%
YoY
|
$2.006M
-20.65%
YoY
|
$3.351M
-25.83%
YoY
|
$2.100M
-34.35%
YoY
|
$1.266M
-51.62%
YoY
|
$2.528M
47.06%
YoY
|
$4.518M
-2.06%
YoY
|
$3.199M
-55.59%
YoY
|
$2.617M
-61.72%
YoY
|
$1.719M
-77.08%
YoY
|
$4.613M
53.77%
YoY
|
$7.203M
554.82%
YoY
|
| Cash & Equivalents |
$10.45M
-0.49%
YoY
|
$429.0K
-94.45%
YoY
|
$1.415M
22.51%
YoY
|
$6.728M
202.65%
YoY
|
$10.50M
423.53%
YoY
|
$7.723M
130.47%
YoY
|
$1.155M
-41.49%
YoY
|
$2.223M
89.19%
YoY
|
$2.006M
-17.14%
YoY
|
$3.351M
-24.03%
YoY
|
$1.974M
-36.18%
YoY
|
$1.175M
-52.37%
YoY
|
$2.421M
67.31%
YoY
|
$4.411M
-0.25%
YoY
|
$3.093M
-55.53%
YoY
|
$2.467M
-62.52%
YoY
|
$1.447M
-79.9%
YoY
|
$4.422M
54.94%
YoY
|
$6.955M
595.5%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
88.68%
YoY
|
$91.00K
-39.33%
YoY
|
$107.0K
-60.66%
YoY
|
$107.0K
-43.98%
YoY
|
$106.0K
-57.26%
YoY
|
$150.0K
-40.94%
YoY
|
$272.0K
36.0%
YoY
|
$191.0K
-4.5%
YoY
|
$248.0K
148.0%
YoY
|
| Other Short-Term Assets |
$1.158M
26.56%
YoY
|
$956.0K
67.13%
YoY
|
$584.0K
-17.51%
YoY
|
$710.0K
-21.55%
YoY
|
$915.0K
-1.51%
YoY
|
$572.0K
8.54%
YoY
|
$708.0K
-13.34%
YoY
|
$905.0K
-6.99%
YoY
|
$929.0K
-19.91%
YoY
|
$527.0K
-5.56%
YoY
|
$817.0K
47.74%
YoY
|
$973.0K
-15.17%
YoY
|
$1.160M
13.61%
YoY
|
$558.0K
30.07%
YoY
|
$553.0K
3.95%
YoY
|
$1.147M
-19.62%
YoY
|
$1.021M
-31.93%
YoY
|
$429.0K
-64.25%
YoY
|
$532.0K
-51.64%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$164.0K
37.82%
YoY
|
$345.0K
13.11%
YoY
|
$489.0K
4.71%
YoY
|
$592.0K
-1.0%
YoY
|
$119.0K
35.23%
YoY
|
$305.0K
-16.44%
YoY
|
$467.0K
-15.09%
YoY
|
$598.0K
-19.95%
YoY
|
$88.00K
-36.23%
YoY
|
$365.0K
N/A
|
$550.0K
N/A
|
$747.0K
N/A
|
$138.0K
115.63%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00K
N/A
|
N/A
|
| Receivables |
$714.0K
17.24%
YoY
|
$454.0K
-65.02%
YoY
|
$490.0K
-65.4%
YoY
|
$567.0K
-70.19%
YoY
|
$609.0K
-70.83%
YoY
|
$1.298M
-44.43%
YoY
|
$1.416M
-59.38%
YoY
|
$1.902M
-29.92%
YoY
|
$2.088M
1.95%
YoY
|
$2.336M
-26.84%
YoY
|
$3.486M
-22.88%
YoY
|
$2.714M
-55.73%
YoY
|
$2.048M
-52.04%
YoY
|
$3.193M
242.23%
YoY
|
$4.520M
316.97%
YoY
|
$6.131M
749.17%
YoY
|
$4.270M
611.67%
YoY
|
$933.0K
86.6%
YoY
|
$1.084M
442.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$12.49M
3.31%
YoY
|
$1.985M
-79.59%
YoY
|
$2.799M
-17.34%
YoY
|
$8.215M
58.32%
YoY
|
$12.09M
123.91%
YoY
|
$9.724M
16.15%
YoY
|
$3.386M
-49.24%
YoY
|
$5.189M
1.03%
YoY
|
$5.400M
-8.64%
YoY
|
$8.372M
-0.85%
YoY
|
$6.671M
-19.35%
YoY
|
$5.136M
-48.09%
YoY
|
$5.911M
-15.68%
YoY
|
$8.444M
41.32%
YoY
|
$8.272M
-6.2%
YoY
|
$9.895M
10.13%
YoY
|
$7.010M
-26.98%
YoY
|
$5.975M
27.13%
YoY
|
$8.819M
267.46%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$275.0K
-40.09%
YoY
|
$318.0K
-51.82%
YoY
|
$367.0K
-49.38%
YoY
|
$411.0K
-47.71%
YoY
|
$459.0K
-45.49%
YoY
|
$660.0K
-26.59%
YoY
|
$725.0K
-24.79%
YoY
|
$786.0K
-13.91%
YoY
|
$842.0K
-2.21%
YoY
|
$899.0K
38.1%
YoY
|
$964.0K
52.05%
YoY
|
$913.0K
55.01%
YoY
|
$861.0K
-99.1%
YoY
|
$651.0K
246.28%
YoY
|
$634.0K
-92.74%
YoY
|
$589.0K
-93.15%
YoY
|
$95.82M
1082.98%
YoY
|
$188.0K
-97.53%
YoY
|
$8.738M
23.07%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$245.0K
-11.55%
YoY
|
$270.0K
-10.0%
YoY
|
$296.0K
-32.88%
YoY
|
$206.0K
-59.92%
YoY
|
$277.0K
-3.15%
YoY
|
$300.0K
-1.64%
YoY
|
$441.0K
39.12%
YoY
|
$514.0K
55.76%
YoY
|
$286.0K
-16.62%
YoY
|
$305.0K
-13.84%
YoY
|
$317.0K
-15.47%
YoY
|
$330.0K
-5.17%
YoY
|
$343.0K
-84.32%
YoY
|
$354.0K
168.18%
YoY
|
$375.0K
837.5%
YoY
|
$348.0K
770.0%
YoY
|
$2.187M
N/A
|
$132.0K
32.0%
YoY
|
$40.00K
-60.0%
YoY
|
| Total Long-Term Assets |
$42.70M
-2.39%
YoY
|
$38.65M
-3.25%
YoY
|
$43.70M
-28.0%
YoY
|
$42.78M
-37.54%
YoY
|
$43.74M
-32.57%
YoY
|
$39.94M
-44.58%
YoY
|
$60.69M
-40.2%
YoY
|
$68.49M
-36.39%
YoY
|
$64.87M
-40.52%
YoY
|
$72.07M
-34.41%
YoY
|
$101.5M
-8.34%
YoY
|
$107.7M
8.67%
YoY
|
$109.1M
11.27%
YoY
|
$109.9M
840.08%
YoY
|
$110.7M
1161.36%
YoY
|
$99.08M
1046.51%
YoY
|
$98.01M
1109.98%
YoY
|
$11.69M
51.79%
YoY
|
$8.778M
21.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.49M
3.31%
YoY
|
$1.985M
-79.59%
YoY
|
$2.799M
-17.34%
YoY
|
$8.215M
58.32%
YoY
|
$12.09M
123.91%
YoY
|
$9.724M
16.15%
YoY
|
$3.386M
-49.24%
YoY
|
$5.189M
1.03%
YoY
|
$5.400M
-8.64%
YoY
|
$8.372M
-0.85%
YoY
|
$6.671M
-19.35%
YoY
|
$5.136M
-48.09%
YoY
|
$5.911M
-15.68%
YoY
|
$8.444M
41.32%
YoY
|
$8.272M
-6.2%
YoY
|
$9.895M
10.13%
YoY
|
$7.010M
-26.98%
YoY
|
$5.975M
27.13%
YoY
|
$8.819M
267.46%
YoY
|
| Total Long-Term Assets |
$42.70M
|
$38.65M
|
$43.70M
|
$42.78M
|
$43.74M
|
$39.94M
|
$60.69M
|
$68.49M
|
$64.87M
|
$72.07M
|
$101.5M
|
$107.7M
|
$109.1M
|
$109.9M
|
$110.7M
|
$99.08M
|
$98.01M
|
$11.69M
|
$8.778M
|
| Total Assets |
$55.19M
-1.15%
YoY
|
$40.63M
-18.2%
YoY
|
$46.50M
-27.43%
YoY
|
$50.99M
-30.79%
YoY
|
$55.84M
-20.54%
YoY
|
$49.67M
-38.26%
YoY
|
$64.08M
-40.76%
YoY
|
$73.68M
-34.69%
YoY
|
$70.27M
-38.88%
YoY
|
$80.44M
-32.01%
YoY
|
$108.2M
-9.11%
YoY
|
$112.8M
3.52%
YoY
|
$115.0M
9.48%
YoY
|
$118.3M
569.87%
YoY
|
$119.0M
576.22%
YoY
|
$109.0M
518.23%
YoY
|
$105.0M
493.32%
YoY
|
$17.66M
42.44%
YoY
|
$17.60M
83.3%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.800M
7.37%
YoY
|
$8.464M
22.29%
YoY
|
$7.641M
55.53%
YoY
|
$7.832M
441.26%
YoY
|
$8.196M
1016.62%
YoY
|
$6.921M
754.44%
YoY
|
$4.913M
445.89%
YoY
|
$1.447M
-3.53%
YoY
|
$734.0K
-18.44%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
15.61%
YoY
|
$787.0K
22.2%
YoY
|
$531.0K
91.7%
YoY
|
$1.300M
1.88%
YoY
|
$865.0K
128.23%
YoY
|
$644.0K
119.05%
YoY
|
$277.0K
38.5%
YoY
|
$1.276M
219.0%
YoY
|
$379.0K
26.33%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.517M
-25.72%
YoY
|
$6.023M
-51.22%
YoY
|
$8.468M
-22.2%
YoY
|
$10.77M
3.95%
YoY
|
$8.773M
-16.41%
YoY
|
$12.35M
11.46%
YoY
|
$10.88M
-10.08%
YoY
|
$10.36M
4.43%
YoY
|
$10.50M
14.1%
YoY
|
$11.08M
-3.62%
YoY
|
$12.10M
-8.53%
YoY
|
$9.919M
-38.44%
YoY
|
$9.198M
-32.14%
YoY
|
$11.49M
319.18%
YoY
|
$13.23M
829.94%
YoY
|
$16.11M
926.9%
YoY
|
$13.56M
868.21%
YoY
|
$2.742M
24.64%
YoY
|
$1.423M
-11.06%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00M
-4.0%
YoY
|
$12.00M
200.0%
YoY
|
$12.00M
242.86%
YoY
|
$12.00M
N/A
|
$12.50M
N/A
|
$4.000M
N/A
|
$3.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-99.95%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-99.6%
YoY
|
$6.000K
-99.62%
YoY
|
$11.81M
594.82%
YoY
|
$6.000K
-99.63%
YoY
|
$1.496M
-0.27%
YoY
|
| Total Long-Term Liabilities |
$10.20M
-24.47%
YoY
|
$10.41M
-22.86%
YoY
|
$12.99M
N/A
|
$12.27M
N/A
|
$13.50M
N/A
|
$13.50M
-40.91%
YoY
|
N/A
|
N/A
|
N/A
|
$22.84M
-19.77%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-99.96%
YoY
|
$28.47M
474433.33%
YoY
|
$6.000K
-99.6%
YoY
|
$6.000K
-99.62%
YoY
|
$15.31M
800.71%
YoY
|
$6.000K
-99.63%
YoY
|
$1.496M
-0.27%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.517M
-25.72%
YoY
|
$6.023M
-51.22%
YoY
|
$8.468M
-22.2%
YoY
|
$10.77M
3.95%
YoY
|
$8.773M
-16.41%
YoY
|
$12.35M
11.46%
YoY
|
$10.88M
-10.08%
YoY
|
$10.36M
4.43%
YoY
|
$10.50M
14.1%
YoY
|
$11.08M
-3.62%
YoY
|
$12.10M
-8.53%
YoY
|
$9.919M
-38.44%
YoY
|
$9.198M
-32.14%
YoY
|
$11.49M
319.18%
YoY
|
$13.23M
829.94%
YoY
|
$16.11M
926.9%
YoY
|
$13.56M
868.21%
YoY
|
$2.742M
24.64%
YoY
|
$1.423M
-11.06%
YoY
|
| Total Long-Term Liabilities |
$10.20M
-24.47%
YoY
|
$10.41M
-22.86%
YoY
|
$12.99M
N/A
|
$12.27M
N/A
|
$13.50M
N/A
|
$13.50M
-40.91%
YoY
|
N/A
|
N/A
|
N/A
|
$22.84M
-19.77%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-99.96%
YoY
|
$28.47M
474433.33%
YoY
|
$6.000K
-99.6%
YoY
|
$6.000K
-99.62%
YoY
|
$15.31M
800.71%
YoY
|
$6.000K
-99.63%
YoY
|
$1.496M
-0.27%
YoY
|
| Total Liabilities |
$16.72M
-24.96%
YoY
|
$16.44M
-36.41%
YoY
|
$21.46M
-24.29%
YoY
|
$23.03M
-35.93%
YoY
|
$22.28M
-33.56%
YoY
|
$25.85M
-23.81%
YoY
|
$28.34M
-32.49%
YoY
|
$35.95M
-6.54%
YoY
|
$33.53M
-11.49%
YoY
|
$33.92M
-15.12%
YoY
|
$41.99M
8.56%
YoY
|
$38.47M
17.73%
YoY
|
$37.88M
31.23%
YoY
|
$39.97M
845.27%
YoY
|
$38.67M
1224.87%
YoY
|
$32.67M
938.86%
YoY
|
$28.87M
831.19%
YoY
|
$4.228M
11.26%
YoY
|
$2.919M
-5.84%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$215.1M
7.0%
YoY
|
-$211.9M
7.07%
YoY
|
-$210.4M
13.2%
YoY
|
-$207.1M
12.76%
YoY
|
-$201.0M
10.66%
YoY
|
-$197.9M
14.98%
YoY
|
-$185.9M
22.03%
YoY
|
-$183.6M
27.94%
YoY
|
-$181.7M
29.37%
YoY
|
-$172.1M
24.21%
YoY
|
-$152.3M
11.84%
YoY
|
-$143.5M
2.73%
YoY
|
-$140.4M
N/A
|
-$138.6M
1.99%
YoY
|
-$136.2M
N/A
|
-$139.7M
N/A
|
N/A
|
-$135.9M
N/A
|
N/A
|
| Common Stock |
$253.6M
8.09%
YoY
|
$236.1M
6.48%
YoY
|
$235.5M
6.25%
YoY
|
$235.0M
6.18%
YoY
|
$234.6M
7.4%
YoY
|
$221.7M
1.41%
YoY
|
$221.6M
1.43%
YoY
|
$221.4M
1.6%
YoY
|
$218.4M
0.41%
YoY
|
$218.7M
0.79%
YoY
|
$218.5M
0.92%
YoY
|
$217.9M
0.86%
YoY
|
$217.5M
N/A
|
$216.9M
45.28%
YoY
|
$216.5M
N/A
|
$216.0M
N/A
|
N/A
|
$149.3M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$38.48M
14.65%
YoY
|
$24.20M
1.57%
YoY
|
$25.04M
-29.93%
YoY
|
$27.96M
-25.89%
YoY
|
$33.56M
-8.67%
YoY
|
$23.82M
-48.8%
YoY
|
$35.73M
-46.0%
YoY
|
$37.73M
-49.25%
YoY
|
$36.74M
-52.34%
YoY
|
$46.52M
-40.63%
YoY
|
$66.17M
-17.62%
YoY
|
$74.34M
-2.57%
YoY
|
$77.09M
1.23%
YoY
|
$78.35M
483.21%
YoY
|
$80.32M
447.22%
YoY
|
$76.30M
426.89%
YoY
|
$76.15M
422.55%
YoY
|
$13.44M
56.82%
YoY
|
$14.68M
125.82%
YoY
|
| Total Liabilities & Shareholders Equity |
$55.19M
-1.15%
YoY
|
$40.63M
-18.2%
YoY
|
$46.50M
-27.43%
YoY
|
$50.99M
-30.79%
YoY
|
$55.84M
-20.54%
YoY
|
$49.67M
-38.26%
YoY
|
$64.08M
-40.76%
YoY
|
$73.68M
-34.69%
YoY
|
$70.27M
-38.88%
YoY
|
$80.44M
-32.01%
YoY
|
$108.2M
-9.11%
YoY
|
$112.8M
3.52%
YoY
|
$115.0M
9.48%
YoY
|
$118.3M
569.87%
YoY
|
$119.0M
576.22%
YoY
|
$109.0M
518.23%
YoY
|
$105.0M
493.32%
YoY
|
$17.66M
42.44%
YoY
|
$17.60M
83.3%
YoY
|
Loading...