|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on disposal of property and equipment—net | |||||
| Tangible asset impairment charges | |||||
| Intangible asset impairment charges | |||||
| Loss on pension settlement | |||||
| Amortization of deferred financing costs | |||||
| Deferred tax provision (benefit) | |||||
| Share-based compensation expense | |||||
| Provision for doubtful accounts | |||||
| Other non-cash activities | |||||
| Changes in operating assets and liabilities, net of business acquisitions: | |||||
| Increase in receivables | |||||
| (Increase) decrease in inventories | |||||
| (Increase) decrease in prepaid expenses and other assets | |||||
| Increase in accounts payable and cash overdraft liability | |||||
| Increase (decrease) in accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of businesses—net of cash received | |||||
| Proceeds from business divestiture | |||||
| Proceeds from sales of property and equipment | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchase of Senior Note Debt | |||||
| Issuance of new Senior Note Debt | |||||
| Principal payments on debt refinancing | |||||
| Proceeds from Term Loan Issuance | |||||
| Principal payments on debt repricing | |||||
| Proceeds from debt repricing | |||||
| Proceeds from debt borrowings | |||||
| Principal payments on debt and financing leases | |||||
| Dividends paid on Series A convertible preferred stock | |||||
| Debt financing costs and fees | |||||
| Repurchase of common stock | |||||
| Unsettled accelerated share repurchases | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from exercise of stock options | |||||
| Purchase of interest rate caps | |||||
| Tax withholding payments for net share-settled equity awards | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash—beginning of year | |||||
| Cash, cash equivalents and restricted cash—end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Conversion of Series A Convertible Preferred Stock | |||||
| Interest paid—net of amounts capitalized | |||||
| Income taxes paid—net | |||||
| Federal | |||||
| State | |||||
| California | |||||
| Total state | |||||
| Property and equipment purchases included in accounts payable | |||||
| Property and equipment transferred to assets held for sale | |||||
| Leased assets obtained in exchange for financing lease liabilities | |||||
| Leased assets obtained in exchange for operating lease liabilities | |||||
| Cashless exercise of stock options | |||||
| Paid-in-kind Series A convertible preferred stock dividends | |||||
| Cash and cash equivalents | |||||
| Assets held for sale | |||||
Loading...