|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.710M
59.14%
YoY
|
$7.378M
90.1%
YoY
|
$3.290M
-25.25%
YoY
|
$3.176M
-61.37%
YoY
|
$2.959M
-72.44%
YoY
|
$3.881M
-65.96%
YoY
|
$4.401M
-68.06%
YoY
|
$8.220M
-54.5%
YoY
|
$10.74M
9440.95%
YoY
|
$11.40M
20816.82%
YoY
|
$13.78M
317577.2%
YoY
|
$18.07M
378485.29%
YoY
|
$112.6K
N/A
|
$54.51K
868.17%
YoY
|
| Cash & Equivalents |
$4.710M
59.14%
YoY
|
$7.378M
90.11%
YoY
|
N/A
|
$3.176M
-61.37%
YoY
|
$2.959M
-72.44%
YoY
|
$3.881M
-65.96%
YoY
|
$4.401M
-68.06%
YoY
|
$8.220M
-54.5%
YoY
|
$10.74M
14077.1%
YoY
|
$11.40M
20816.82%
YoY
|
$13.78M
317577.27%
YoY
|
$18.07M
378485.35%
YoY
|
$75.75K
N/A
|
$54.51K
868.17%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.293M
579.55%
YoY
|
$122.9K
-37.04%
YoY
|
$488.4K
-40.16%
YoY
|
$220.2K
-78.63%
YoY
|
$190.2K
-28.04%
YoY
|
$195.2K
-57.82%
YoY
|
$816.2K
-49.78%
YoY
|
$1.030M
99.63%
YoY
|
$264.3K
73.92%
YoY
|
$462.8K
N/A
|
$1.625M
N/A
|
$516.1K
N/A
|
$152.0K
N/A
|
N/A
|
| Inventory |
$28.64K
-17.83%
YoY
|
$28.64K
-17.83%
YoY
|
$14.70K
-59.37%
YoY
|
$34.86K
2.78%
YoY
|
$34.86K
27.92%
YoY
|
$34.86K
27.92%
YoY
|
$36.18K
12.91%
YoY
|
$33.92K
N/A
|
$27.25K
N/A
|
$27.25K
N/A
|
$32.05K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Prepaid Expenses |
$1.250M
1102.43%
YoY
|
$79.64K
-26.9%
YoY
|
N/A
|
$132.0K
-86.01%
YoY
|
$103.9K
-41.41%
YoY
|
$108.9K
-36.87%
YoY
|
$727.8K
167.62%
YoY
|
$943.7K
N/A
|
$177.4K
N/A
|
$172.6K
N/A
|
$271.9K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$67.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$29.78K
35.63%
YoY
|
$56.02K
655.14%
YoY
|
N/A
|
$23.82K
-76.4%
YoY
|
$21.96K
-81.96%
YoY
|
$7.419K
-93.56%
YoY
|
$31.11K
N/A
|
$100.9K
N/A
|
$121.7K
N/A
|
$115.1K
69.28%
YoY
|
N/A
|
N/A
|
N/A
|
$68.00K
N/A
|
| Total Short-Term Assets |
$6.060M
89.01%
YoY
|
$7.585M
84.18%
YoY
|
$3.805M
-27.99%
YoY
|
$3.455M
-63.19%
YoY
|
$3.206M
-71.25%
YoY
|
$4.118M
-65.7%
YoY
|
$5.285M
-66.09%
YoY
|
$9.386M
-49.97%
YoY
|
$11.15M
3253.95%
YoY
|
$12.01M
5128.88%
YoY
|
$15.58M
N/A
|
$18.76M
N/A
|
$332.5K
N/A
|
$229.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$943.4K
10.65%
YoY
|
$743.0K
-16.34%
YoY
|
$906.0K
-1.9%
YoY
|
$817.2K
-14.78%
YoY
|
$852.7K
4.14%
YoY
|
$888.1K
4.46%
YoY
|
$923.5K
-1.38%
YoY
|
$959.0K
499.35%
YoY
|
$818.8K
N/A
|
$850.1K
N/A
|
$936.5K
N/A
|
$160.0K
N/A
|
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.054M
6.55%
YoY
|
$860.6K
-16.52%
YoY
|
$905.9K
-15.51%
YoY
|
$947.8K
-14.87%
YoY
|
$989.4K
1.09%
YoY
|
$1.031M
1.34%
YoY
|
$1.072M
-2.66%
YoY
|
$1.113M
595.83%
YoY
|
$978.7K
N/A
|
$1.017M
N/A
|
$1.102M
N/A
|
$160.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.060M
89.01%
YoY
|
$7.585M
84.18%
YoY
|
$3.805M
-27.99%
YoY
|
$3.455M
-63.19%
YoY
|
$3.206M
-71.25%
YoY
|
$4.118M
-65.7%
YoY
|
$5.285M
-66.09%
YoY
|
$9.386M
-49.97%
YoY
|
$11.15M
3253.95%
YoY
|
$12.01M
5128.88%
YoY
|
$15.58M
N/A
|
$18.76M
N/A
|
$332.5K
N/A
|
$229.6K
N/A
|
| Total Long-Term Assets |
$1.054M
|
$860.6K
|
$905.9K
|
$947.8K
|
$989.4K
|
$1.031M
|
$1.072M
|
$1.113M
|
$978.7K
|
$1.017M
|
$1.102M
|
$160.0K
|
$0.00
|
$0.00
|
| Total Assets |
$7.115M
69.57%
YoY
|
$8.446M
64.02%
YoY
|
$4.711M
-25.89%
YoY
|
$4.402M
-58.07%
YoY
|
$4.196M
-65.41%
YoY
|
$5.149M
-60.46%
YoY
|
$6.357M
-61.9%
YoY
|
$10.50M
-44.51%
YoY
|
$12.13M
3548.28%
YoY
|
$13.02M
5571.9%
YoY
|
$16.68M
N/A
|
$18.92M
N/A
|
$332.5K
N/A
|
$229.6K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$322.0K
32.47%
YoY
|
$223.8K
20.82%
YoY
|
$40.30K
-89.71%
YoY
|
$199.3K
-13.9%
YoY
|
$243.1K
-21.09%
YoY
|
$185.3K
-6.43%
YoY
|
$391.5K
127.04%
YoY
|
$231.5K
-68.11%
YoY
|
$308.0K
-10.86%
YoY
|
$198.0K
-57.53%
YoY
|
$172.4K
N/A
|
$726.0K
N/A
|
$345.6K
N/A
|
$466.1K
N/A
|
| Accrued Expenses |
$65.32K
-52.74%
YoY
|
$123.9K
327.54%
YoY
|
$360.2K
432.0%
YoY
|
$77.36K
9.3%
YoY
|
$138.2K
-27.46%
YoY
|
$28.98K
-74.13%
YoY
|
$67.71K
-6.5%
YoY
|
$70.78K
-76.13%
YoY
|
$190.5K
-25.88%
YoY
|
$112.0K
316.19%
YoY
|
$72.42K
N/A
|
$296.6K
N/A
|
$257.0K
N/A
|
$26.92K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$1.503M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$598.7K
1.78%
YoY
|
$558.8K
32.98%
YoY
|
$581.4K
-12.68%
YoY
|
$486.1K
-4.3%
YoY
|
$588.2K
-17.0%
YoY
|
$420.2K
-18.09%
YoY
|
$665.9K
48.36%
YoY
|
$508.0K
-55.81%
YoY
|
$708.7K
-68.1%
YoY
|
$513.1K
-60.13%
YoY
|
$448.8K
N/A
|
$1.150M
N/A
|
$2.222M
N/A
|
$1.287M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$274.2K
-2.66%
YoY
|
$277.8K
-2.11%
YoY
|
$279.4K
-4.17%
YoY
|
$283.5K
-3.06%
YoY
|
$281.7K
-4.68%
YoY
|
$283.8K
-4.76%
YoY
|
$291.6K
-22.33%
YoY
|
$292.5K
23.84%
YoY
|
$295.5K
27.96%
YoY
|
$298.0K
N/A
|
$375.4K
N/A
|
$236.2K
N/A
|
$231.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$274.2K
-2.66%
YoY
|
$277.8K
-2.11%
YoY
|
$279.4K
-4.17%
YoY
|
$283.5K
-3.06%
YoY
|
$281.7K
-4.68%
YoY
|
$283.8K
-4.76%
YoY
|
$291.6K
-22.33%
YoY
|
$292.5K
23.84%
YoY
|
$295.5K
27.96%
YoY
|
$298.0K
N/A
|
$375.4K
N/A
|
$236.2K
N/A
|
$231.0K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$598.7K
1.78%
YoY
|
$558.8K
32.98%
YoY
|
$581.4K
-12.68%
YoY
|
$486.1K
-4.3%
YoY
|
$588.2K
-17.0%
YoY
|
$420.2K
-18.09%
YoY
|
$665.9K
48.36%
YoY
|
$508.0K
-55.81%
YoY
|
$708.7K
-68.1%
YoY
|
$513.1K
-60.13%
YoY
|
$448.8K
N/A
|
$1.150M
N/A
|
$2.222M
N/A
|
$1.287M
N/A
|
| Total Long-Term Liabilities |
$274.2K
-2.66%
YoY
|
$277.8K
-2.11%
YoY
|
$279.4K
-4.17%
YoY
|
$283.5K
-3.06%
YoY
|
$281.7K
-4.68%
YoY
|
$283.8K
-4.76%
YoY
|
$291.6K
-22.33%
YoY
|
$292.5K
23.84%
YoY
|
$295.5K
27.96%
YoY
|
$298.0K
N/A
|
$375.4K
N/A
|
$236.2K
N/A
|
$231.0K
N/A
|
N/A
|
| Total Liabilities |
$872.8K
0.34%
YoY
|
$836.6K
18.83%
YoY
|
$860.8K
-10.09%
YoY
|
$769.7K
-3.84%
YoY
|
$869.9K
-13.38%
YoY
|
$704.0K
-13.2%
YoY
|
$957.4K
16.16%
YoY
|
$800.4K
-42.24%
YoY
|
$1.004M
-59.05%
YoY
|
$811.0K
-46.39%
YoY
|
$824.2K
N/A
|
$1.386M
N/A
|
$2.453M
N/A
|
$1.513M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$32.12M
31.15%
YoY
|
-$30.19M
30.14%
YoY
|
N/A
|
-$25.39M
47.98%
YoY
|
-$24.49M
56.25%
YoY
|
-$23.20M
60.23%
YoY
|
-$21.51M
100.18%
YoY
|
-$17.16M
106.55%
YoY
|
-$15.67M
N/A
|
-$14.48M
182.7%
YoY
|
-$10.74M
N/A
|
-$8.308M
N/A
|
N/A
|
-$5.121M
N/A
|
| Common Stock |
$13.32K
6.9%
YoY
|
$13.31K
6.84%
YoY
|
N/A
|
$12.58K
1.44%
YoY
|
$12.46K
0.51%
YoY
|
$12.46K
0.47%
YoY
|
$12.40K
0.0%
YoY
|
$12.40K
0.43%
YoY
|
$12.40K
N/A
|
$12.40K
22.34%
YoY
|
$12.40K
N/A
|
$12.35K
N/A
|
N/A
|
$10.14K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.242M
87.67%
YoY
|
$7.609M
71.18%
YoY
|
$3.850M
-28.69%
YoY
|
$3.633M
-62.54%
YoY
|
$3.326M
-70.11%
YoY
|
$4.445M
-63.6%
YoY
|
$5.399M
-65.96%
YoY
|
$9.698M
-44.69%
YoY
|
$11.13M
-624.83%
YoY
|
$12.21M
-1051.69%
YoY
|
$15.86M
-1640.65%
YoY
|
$17.53M
-3194.04%
YoY
|
-$2.120M
540.84%
YoY
|
-$1.283M
385.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.115M
69.57%
YoY
|
$8.446M
64.02%
YoY
|
$4.711M
-25.89%
YoY
|
$4.402M
-58.07%
YoY
|
$4.196M
-65.41%
YoY
|
$5.149M
-60.46%
YoY
|
$6.357M
-61.9%
YoY
|
$10.50M
-44.51%
YoY
|
$12.13M
3548.28%
YoY
|
$13.02M
5571.9%
YoY
|
$16.68M
N/A
|
$18.92M
N/A
|
$332.5K
N/A
|
$229.6K
N/A
|
Loading...