|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Nov 30, 2023
|
|
|---|---|---|---|
| Operating activities | |||
| Net loss for the year | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Accretion | |||
| Depreciation | |||
| Share-based compensation costs | |||
| Non-cash lease expenses | |||
| Foreign exchange translation gain | |||
| Changes in operating assets and liabilities | |||
| Inventories | |||
| Prepaid expenses and deferred costs | |||
| Prepaid expenses | |||
| Other receivables | |||
| Accounts payable | |||
| Accrued liabilities | |||
| Lease liabilities | |||
| Income tax payable | |||
| Net cash used in operating activities | |||
| Investing activities | |||
| Construction of camp structures | |||
| Purchase of equipment | |||
| Net cash used in investing activities | |||
| Financing activities | |||
| Proceeds from initial public offering, net of underwriters’ fees and issuance costs | |||
| Proceeds from At-The-Market offering, net of issuance costs | |||
| Proceeds from common shares issued for warrant exercise | |||
| Capital contributions from GoldMining | |||
| Withholding taxes on return of capital | |||
| Advance from GoldMining | |||
| Repayment of advance from GoldMining | |||
| Net cash provided by financing activities | |||
| Net change in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash, beginning of year | |||
| Cash, cash equivalents and restricted cash, end of year | |||
| Supplemental disclosure of non-cash financing activities: | |||
| Common share issuance costs included in prepaid expenses and deferred costs | |||
| Allocation of share-based compensation expenses from GoldMining | |||
| Allocation of stock-based compensation expenses from GoldMining | |||
| ARO change in estimates included in camp structures |
Loading...