2014 Q4 Form 10-Q Financial Statement
#000135448814005811 Filed on November 14, 2014
Income Statement
Concept | 2014 Q4 |
---|---|
Revenue | $3.760M |
YoY Change | 68.61% |
Cost Of Revenue | $2.340M |
YoY Change | 35.26% |
Gross Profit | $1.430M |
YoY Change | 186.0% |
Gross Profit Margin | 38.03% |
Selling, General & Admin | $70.00K |
YoY Change | 0.0% |
% of Gross Profit | 4.9% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $10.00K |
YoY Change | 0.0% |
% of Gross Profit | 0.7% |
Operating Expenses | $490.0K |
YoY Change | 11.36% |
Operating Profit | $940.0K |
YoY Change | 1466.67% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $60.00K |
YoY Change | |
Pretax Income | $990.0K |
YoY Change | 1550.0% |
Income Tax | -$1.510M |
% Of Pretax Income | -152.53% |
Net Earnings | $2.500M |
YoY Change | 4900.0% |
Net Earnings / Revenue | 66.49% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $240.2K |
COMMON SHARES | |
Basic Shares Outstanding | 137.2M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.800M |
YoY Change | -89.46% |
Cash & Equivalents | $2.803M |
Short-Term Investments | |
Other Short-Term Assets | $52.32M |
YoY Change | 52220.0% |
Inventory | |
Prepaid Expenses | $129.3K |
Receivables | $1.037M |
Other Receivables | $0.00 |
Total Short-Term Assets | $56.16M |
YoY Change | 106.0% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $2.706M |
YoY Change | 2154.6% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $204.1K |
YoY Change | 70.09% |
Total Long-Term Assets | $2.237M |
YoY Change | 728.69% |
TOTAL ASSETS | |
Total Short-Term Assets | $56.16M |
Total Long-Term Assets | $2.237M |
Total Assets | $61.10M |
YoY Change | 121.94% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $37.81K |
YoY Change | -36.99% |
Accrued Expenses | $1.851M |
YoY Change | 69.82% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $54.08M |
YoY Change | 101.1% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $54.08M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $54.08M |
YoY Change | 101.12% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$50.07M |
YoY Change | |
Common Stock | $184.2K |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | $238.2K |
YoY Change | |
Treasury Stock Shares | $333.0K |
Shareholders Equity | $7.024M |
YoY Change | |
Total Liabilities & Shareholders Equity | $61.10M |
YoY Change | 121.95% |
Cashflow Statement
Concept | 2014 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $2.500M |
YoY Change | 4900.0% |
Depreciation, Depletion And Amortization | $10.00K |
YoY Change | 0.0% |
Cash From Operating Activities | -$5.790M |
YoY Change | -133.05% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | $0.00 |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -5.790M |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 0.000 |
Net Change In Cash | -5.790M |
YoY Change | -133.05% |
FREE CASH FLOW | |
Cash From Operating Activities | -$5.790M |
Capital Expenditures | $0.00 |
Free Cash Flow | -$5.790M |
YoY Change | -133.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
137224398 | shares |