2014 Q4 Form 10-Q Financial Statement

#000135448814005811 Filed on November 14, 2014

View on sec.gov

Income Statement

Concept 2014 Q4
Revenue $3.760M
YoY Change 68.61%
Cost Of Revenue $2.340M
YoY Change 35.26%
Gross Profit $1.430M
YoY Change 186.0%
Gross Profit Margin 38.03%
Selling, General & Admin $70.00K
YoY Change 0.0%
% of Gross Profit 4.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K
YoY Change 0.0%
% of Gross Profit 0.7%
Operating Expenses $490.0K
YoY Change 11.36%
Operating Profit $940.0K
YoY Change 1466.67%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $60.00K
YoY Change
Pretax Income $990.0K
YoY Change 1550.0%
Income Tax -$1.510M
% Of Pretax Income -152.53%
Net Earnings $2.500M
YoY Change 4900.0%
Net Earnings / Revenue 66.49%
Basic Earnings Per Share
Diluted Earnings Per Share $240.2K
COMMON SHARES
Basic Shares Outstanding 137.2M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.800M
YoY Change -89.46%
Cash & Equivalents $2.803M
Short-Term Investments
Other Short-Term Assets $52.32M
YoY Change 52220.0%
Inventory
Prepaid Expenses $129.3K
Receivables $1.037M
Other Receivables $0.00
Total Short-Term Assets $56.16M
YoY Change 106.0%
LONG-TERM ASSETS
Property, Plant & Equipment $2.706M
YoY Change 2154.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $204.1K
YoY Change 70.09%
Total Long-Term Assets $2.237M
YoY Change 728.69%
TOTAL ASSETS
Total Short-Term Assets $56.16M
Total Long-Term Assets $2.237M
Total Assets $61.10M
YoY Change 121.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.81K
YoY Change -36.99%
Accrued Expenses $1.851M
YoY Change 69.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $54.08M
YoY Change 101.1%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $54.08M
Total Long-Term Liabilities $0.00
Total Liabilities $54.08M
YoY Change 101.12%
SHAREHOLDERS EQUITY
Retained Earnings -$50.07M
YoY Change
Common Stock $184.2K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $238.2K
YoY Change
Treasury Stock Shares $333.0K
Shareholders Equity $7.024M
YoY Change
Total Liabilities & Shareholders Equity $61.10M
YoY Change 121.95%

Cashflow Statement

Concept 2014 Q4
OPERATING ACTIVITIES
Net Income $2.500M
YoY Change 4900.0%
Depreciation, Depletion And Amortization $10.00K
YoY Change 0.0%
Cash From Operating Activities -$5.790M
YoY Change -133.05%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -5.790M
Cash From Investing Activities 0.000
Cash From Financing Activities 0.000
Net Change In Cash -5.790M
YoY Change -133.05%
FREE CASH FLOW
Cash From Operating Activities -$5.790M
Capital Expenditures $0.00
Free Cash Flow -$5.790M
YoY Change -133.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
137224398 shares

Files In Submission

Name View Source Status
0001354488-14-005811-index-headers.html Edgar Link pending
0001354488-14-005811-index.html Edgar Link pending
0001354488-14-005811.txt Edgar Link pending
0001354488-14-005811-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pyds-20140930.xml Edgar Link completed
pyds-20140930.xsd Edgar Link pending
pyds-20140930_cal.xml Edgar Link unprocessable
pyds-20140930_def.xml Edgar Link unprocessable
pyds-20140930_lab.xml Edgar Link unprocessable
pyds-20140930_pre.xml Edgar Link unprocessable
pyds_10q.htm Edgar Link pending
pyds_ex311.htm Edgar Link pending
pyds_ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending