2013 Q1 Form 10-Q Financial Statement

#000082113013000017 Filed on May 03, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $1.082B $1.092B
YoY Change -0.95% 3.31%
Cost Of Revenue $216.3M $233.2M
YoY Change -7.23% 7.15%
Gross Profit $865.4M $859.0M
YoY Change 0.76% 2.32%
Gross Profit Margin 80.0% 78.65%
Selling, General & Admin $420.1M $442.2M
YoY Change -5.01% 0.05%
% of Gross Profit 48.54% 51.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $189.8M $146.7M
YoY Change 29.38% 2.37%
% of Gross Profit 21.93% 17.08%
Operating Expenses $1.080B $1.007B
YoY Change 7.29% 0.86%
Operating Profit $1.466M $85.20M
YoY Change -98.28% 45.03%
Interest Expense $10.91M $13.41M
YoY Change -18.65% -11.69%
% of Operating Profit 744.2% 15.74%
Other Income/Expense, Net $16.61M $9.448M
YoY Change 75.84% 46.96%
Pretax Income $18.08M $94.65M
YoY Change -80.9% 45.22%
Income Tax $7.369M $25.64M
% Of Pretax Income 40.76% 27.09%
Net Earnings $4.914M $62.49M
YoY Change -92.14% 77.73%
Net Earnings / Revenue 0.45% 5.72%
Basic Earnings Per Share $0.06 $0.74
Diluted Earnings Per Share $0.06 $0.73
COMMON SHARES
Basic Shares Outstanding 83.84M shares 84.57M shares
Diluted Shares Outstanding 84.40M shares 85.13M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $530.0M $627.0M
YoY Change -15.47% 15.47%
Cash & Equivalents $419.7M $511.1M
Short-Term Investments $111.0M $116.0M
Other Short-Term Assets $17.11M $11.15M
YoY Change 53.48% 8.43%
Inventory $139.1M $131.5M
Prepaid Expenses $64.37M $57.66M
Receivables $314.5M $298.5M
Other Receivables $53.00M $122.0M
Total Short-Term Assets $1.185B $1.257B
YoY Change -5.78% 8.24%
LONG-TERM ASSETS
Property, Plant & Equipment $2.949B $2.847B
YoY Change 3.55% 10.91%
Goodwill $421.7M $494.7M
YoY Change -14.75% 0.0%
Intangibles
YoY Change
Long-Term Investments $206.0M $195.0M
YoY Change 5.64% -5.8%
Other Assets $78.44M $65.09M
YoY Change 20.5% -12.07%
Total Long-Term Assets $5.339B $5.084B
YoY Change 5.01% 5.91%
TOTAL ASSETS
Total Short-Term Assets $1.185B $1.257B
Total Long-Term Assets $5.339B $5.084B
Total Assets $6.524B $6.341B
YoY Change 2.87% 6.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $291.0M $296.0M
YoY Change -1.69% 2.78%
Accrued Expenses $94.00M $72.00M
YoY Change 30.56% -7.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change
Total Short-Term Liabilities $685.6M $646.3M
YoY Change 6.08% 4.61%
LONG-TERM LIABILITIES
Long-Term Debt $879.0M $880.0M
YoY Change -0.11% 1.38%
Other Long-Term Liabilities $292.7M $250.2M
YoY Change 16.99% -12.9%
Total Long-Term Liabilities $292.7M $250.2M
YoY Change 16.99% -12.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $685.6M $646.3M
Total Long-Term Liabilities $292.7M $250.2M
Total Liabilities $978.3M $896.5M
YoY Change 9.12% -0.94%
SHAREHOLDERS EQUITY
Retained Earnings $2.403B $2.360B
YoY Change 1.85% 9.11%
Common Stock $88.07M $88.07M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $183.4M $152.2M
YoY Change 20.47% 26.35%
Treasury Stock Shares 4.383M shares 3.500M shares
Shareholders Equity $3.725B $3.688B
YoY Change
Total Liabilities & Shareholders Equity $6.524B $6.341B
YoY Change 2.87% 6.37%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $4.914M $62.49M
YoY Change -92.14% 77.73%
Depreciation, Depletion And Amortization $189.8M $146.7M
YoY Change 29.38% 2.37%
Cash From Operating Activities $223.6M $257.0M
YoY Change -12.98% -0.29%
INVESTING ACTIVITIES
Capital Expenditures -$151.0M -$209.2M
YoY Change -27.82% 72.89%
Acquisitions
YoY Change
Other Investing Activities -$3.654M -$296.0K
YoY Change 1134.46% -86.55%
Cash From Investing Activities -$161.5M -$170.2M
YoY Change -5.09% 102.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $18.43M
YoY Change
Debt Paid & Issued, Net $61.00K $12.00K
YoY Change 408.33%
Cash From Financing Activities -20.76M 130.0K
YoY Change -16066.92% -100.8%
NET CHANGE
Cash From Operating Activities 223.6M 257.0M
Cash From Investing Activities -161.5M -170.2M
Cash From Financing Activities -20.76M 130.0K
Net Change In Cash 41.34M 86.92M
YoY Change -52.44% -44.86%
FREE CASH FLOW
Cash From Operating Activities $223.6M $257.0M
Capital Expenditures -$151.0M -$209.2M
Free Cash Flow $374.6M $466.2M
YoY Change -19.64% 23.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1466000
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-215000
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16613000
CY2013Q1 us-gaap Cost Of Services
CostOfServices
216299000
CY2013Q1 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
903000
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
241691000
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
1080280000
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
85397000
CY2013Q1 us-gaap Revenues
Revenues
1081746000
CY2012Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
146685000
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
442244000
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
420080000
CY2013Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
189845000
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-5434000
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84403000 shares
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2012Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1023820000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
94650000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25638000
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
144531000
CY2012Q1 us-gaap Profit Loss
ProfitLoss
69012000
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6520000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
62492000
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84570000 shares
CY2013Q1 us-gaap Interest Expense
InterestExpense
10910000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7369000
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
26835000
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85133000 shares
CY2013Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-6931000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18079000
CY2013Q1 us-gaap Profit Loss
ProfitLoss
10710000
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5796000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
4914000
CY2012Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
68301000
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83838000 shares
CY2012Q1 us-gaap Revenues
Revenues
1092121000
CY2012Q1 us-gaap Cost Of Services
CostOfServices
233164000
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
187036000
CY2012Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
4213000
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2003000
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13850000
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5391000
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6283000
CY2012Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
451000
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-449000
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-36621000
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4410000
CY2012Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-17689000
CY2012Q1 us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
2989000
CY2012Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
9512000
CY2012Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
79765000
CY2012Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
9167000
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
80107000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
256967000
CY2012Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
209160000
CY2012Q1 usm Payments For Intangible Assets And To Acquire Businesses Net Of Cash Acquired
PaymentsForIntangibleAssetsAndToAcquireBusinessesNetOfCashAcquired
11096000
CY2012Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
10000000
CY2012Q1 us-gaap Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
10000000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-170174000
CY2012Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
357000
CY2012Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
218000
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
3000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
130000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
86923000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
424155000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
511078000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-33611000
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16750000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
4644000
CY2013Q1 us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-1933000
CY2013Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
8862000
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
6175000
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
9201000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
75122000
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
223615000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-161520000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20757000
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
21614000
CY2012Q1 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1043000
CY2012Q1 us-gaap Interest Expense
InterestExpense
13411000
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
202000
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9448000
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-296000
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
1006919000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
85202000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
419696000
CY2013Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
5836000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
41338000
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
16910000
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5036000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7048000
CY2013Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
262000
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-250000
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
151024000
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
123000
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
18425000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000
CY2013Q1 usm Payments For Intangible Assets And To Acquire Businesses Net Of Cash Acquired
PaymentsForIntangibleAssetsAndToAcquireBusinessesNetOfCashAcquired
14150000
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3654000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
61000
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
12000
CY2013Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
2396000
CY2012Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2822000
CY2012Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
49786000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
378358000
CY2012Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
100676000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
349424000
CY2012Q4 usm Receivables Net Current Roaming
ReceivablesNetCurrentRoaming
31782000
CY2012Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
375000
CY2012Q4 us-gaap Other Receivables
OtherReceivables
63639000
CY2012Q4 us-gaap Inventory Net
InventoryNet
155886000
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1612000
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
62560000
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
35419000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
16745000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1196476000
CY2012Q4 us-gaap Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
216763000
CY2012Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1456794000
CY2012Q4 us-gaap Goodwill
Goodwill
421743000
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102000
CY2012Q4 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
50305000
CY2012Q4 us-gaap Long Term Investments
LongTermInvestments
2073475000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7478428000
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4455840000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3022588000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
78148000
CY2012Q4 us-gaap Assets
Assets
6587450000
CY2013Q1 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
110585000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
314463000
CY2013Q1 usm Receivables Net Current Roaming
ReceivablesNetCurrentRoaming
29132000
CY2013Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
44000
CY2013Q1 us-gaap Other Receivables
OtherReceivables
51062000
CY2013Q1 us-gaap Inventory Net
InventoryNet
139136000
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2776000
CY2013Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
64365000
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
36302000
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
17111000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
1184672000
CY2013Q1 us-gaap Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
213593000
CY2013Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1470944000
CY2013Q1 us-gaap Goodwill
Goodwill
421743000
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
68000
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
165529000
CY2013Q1 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
40142000
CY2013Q1 us-gaap Long Term Investments
LongTermInvestments
2098426000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7562931000
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4614423000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2948508000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
78436000
CY2013Q1 us-gaap Assets
Assets
6523635000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24106000
CY2013Q1 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
1692000
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
96843000
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
96809000
CY2012Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
2612000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24290000
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
92000
CY2012Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
10725000
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
310936000
CY2012Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
192113000
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
35834000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
90418000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
114881000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
754999000
CY2012Q4 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
19594000
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-849818000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
288441000
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
878858000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
493000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
88074000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1412453000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
165724000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2399052000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
3733855000
CY2012Q4 us-gaap Minority Interest
MinorityInterest
61392000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3795247000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6587450000
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
93000
CY2013Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
8792000
CY2013Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
281762000
CY2013Q1 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
202209000
CY2013Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
43357000
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
50698000
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
98657000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
685568000
CY2013Q1 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
18360000
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-857439000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
292687000
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
878975000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
466000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
88074000
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1417308000
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
183385000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2403325000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
3725322000
CY2013Q1 us-gaap Minority Interest
MinorityInterest
64818000
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3675917000
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3790140000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6523635000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
88074000 shares
CY2013Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
18425000
CY2012Q1 usm Minority Interest In Net Income Loss Equity Minority Interests
MinorityInterestInNetIncomeLossEquityMinorityInterests
6460000
CY2012Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-29000
CY2012Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
520000
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83691000 shares
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5344000
CY2012Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
218000
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3750486000
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
88074000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84168000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3906000 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
4383000 shares
CY2013Q1 usm Minority Interest In Net Income Loss Equity Minority Interests
MinorityInterestInNetIncomeLossEquityMinorityInterests
5822000
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
123000
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5036000
CY2013Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2396000
CY2013Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-181000
CY2013Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.85
CY2013Q1 usm Accrued Agent Commission Current
AccruedAgentCommissionCurrent
63900000
CY2012Q4 usm Accrued Agent Commission Current
AccruedAgentCommissionCurrent
88200000
CY2013Q1 usm Amounts Collected And Remitted To Governmental Authorities
AmountsCollectedAndRemittedToGovernmentalAuthorities
32100000
CY2012Q1 usm Amounts Collected And Remitted To Governmental Authorities
AmountsCollectedAndRemittedToGovernmentalAuthorities
35300000
CY2013Q1 usm Fair Value Assumptions Interest Rate
FairValueAssumptionsInterestRate
0.0605
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.408
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.271
CY2013Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
44000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
521000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
135000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
428000 shares
CY2012Q4 usm Assets Held For Sale Licenses
AssetsHeldForSaleLicenses
140599000
CY2012Q4 usm Assets Held For Sale Goodwill
AssetsHeldForSaleGoodwill
72994000
CY2012Q4 us-gaap Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
3170000
CY2013Q1 us-gaap Indefinite Lived Intangible Assets Acquired During Period
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod
14150000
CY2011Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1470769000
CY2012Q1 us-gaap Indefinite Lived Intangible Assets Acquired During Period
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod
11096000
CY2012Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1481865000
CY2013Q1 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
1492726000
CY2012Q1 us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
1431372000
CY2013Q1 us-gaap Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
1066967000
CY2012Q1 us-gaap Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
1071887000
CY2013Q1 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
425759000
CY2012Q1 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
359485000
CY2013Q1 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
426347000
CY2012Q1 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
360401000
CY2013Q1 usm Equitymethodinvestmentsummarizedfinancialinformationotherincomeexpense
Equitymethodinvestmentsummarizedfinancialinformationotherincomeexpense
588000
CY2012Q1 usm Equitymethodinvestmentsummarizedfinancialinformationotherincomeexpense
Equitymethodinvestmentsummarizedfinancialinformationotherincomeexpense
916000
CY2013Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
1700000
CY2012Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
1700000
CY2013Q1 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
167900000
CY2013Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
61300000
CY2013Q1 usm Redeemable Noncontrolling Interest Equity Settlement Date Begin
RedeemableNoncontrollingInterestEquitySettlementDateBegin
2085
CY2013Q1 usm Redeemable Noncontrolling Interest Equity Settlement Date End
RedeemableNoncontrollingInterestEquitySettlementDateEnd
2107

Files In Submission

Name View Source Status
0000821130-13-000017-index-headers.html Edgar Link pending
0000821130-13-000017-index.html Edgar Link pending
0000821130-13-000017.txt Edgar Link pending
0000821130-13-000017-xbrl.zip Edgar Link pending
exhibit12.htm Edgar Link pending
exhibit31_1.htm Edgar Link pending
exhibit31_2.htm Edgar Link pending
exhibit32_1.htm Edgar Link pending
exhibit32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
form_10Q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
usm-20130331.xml Edgar Link completed
usm-20130331.xsd Edgar Link pending
usm-20130331_cal.xml Edgar Link unprocessable
usm-20130331_def.xml Edgar Link unprocessable
usm-20130331_lab.xml Edgar Link unprocessable
usm-20130331_pre.xml Edgar Link unprocessable