2014 Q1 Form 10-Q Financial Statement
#000082113014000016 Filed on May 02, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $925.8M | $1.082B |
YoY Change | -14.42% | -0.95% |
Cost Of Revenue | $451.1M | $216.3M |
YoY Change | 108.55% | -7.23% |
Gross Profit | $474.7M | $865.4M |
YoY Change | -45.15% | 0.76% |
Gross Profit Margin | 51.27% | 80.0% |
Selling, General & Admin | $395.6M | $420.1M |
YoY Change | -5.83% | -5.01% |
% of Gross Profit | 83.34% | 48.54% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $167.8M | $189.8M |
YoY Change | -11.59% | 29.38% |
% of Gross Profit | 35.35% | 21.93% |
Operating Expenses | $563.3M | $1.080B |
YoY Change | -47.86% | 7.29% |
Operating Profit | -$88.60M | $1.466M |
YoY Change | -6143.66% | -98.28% |
Interest Expense | $23.10M | $10.91M |
YoY Change | 111.73% | -18.65% |
% of Operating Profit | 744.2% | |
Other Income/Expense, Net | $100.0K | $16.61M |
YoY Change | -99.4% | 75.84% |
Pretax Income | $31.00M | $18.08M |
YoY Change | 71.47% | -80.9% |
Income Tax | $12.60M | $7.369M |
% Of Pretax Income | 40.65% | 40.76% |
Net Earnings | $19.50M | $4.914M |
YoY Change | 296.83% | -92.14% |
Net Earnings / Revenue | 2.11% | 0.45% |
Basic Earnings Per Share | $0.06 | |
Diluted Earnings Per Share | $229.1K | $0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 83.84M shares | |
Diluted Shares Outstanding | 84.40M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $439.0M | $530.0M |
YoY Change | -17.17% | -15.47% |
Cash & Equivalents | $398.5M | $419.7M |
Short-Term Investments | $40.00M | $111.0M |
Other Short-Term Assets | $19.70M | $17.11M |
YoY Change | 15.14% | 53.48% |
Inventory | $218.9M | $139.1M |
Prepaid Expenses | $65.51M | $64.37M |
Receivables | $352.4M | $314.5M |
Other Receivables | $104.0M | $53.00M |
Total Short-Term Assets | $1.326B | $1.185B |
YoY Change | 11.95% | -5.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.776B | $2.949B |
YoY Change | -5.84% | 3.55% |
Goodwill | $387.5M | $421.7M |
YoY Change | -8.11% | -14.75% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $290.0M | $206.0M |
YoY Change | 40.78% | 5.64% |
Other Assets | $132.5M | $78.44M |
YoY Change | 68.97% | 20.5% |
Total Long-Term Assets | $5.012B | $5.339B |
YoY Change | -6.12% | 5.01% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.326B | $1.185B |
Total Long-Term Assets | $5.012B | $5.339B |
Total Assets | $6.338B | $6.524B |
YoY Change | -2.84% | 2.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $357.0M | $291.0M |
YoY Change | 22.68% | -1.69% |
Accrued Expenses | $95.00M | $94.00M |
YoY Change | 1.06% | 30.56% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $0.00 |
YoY Change | ||
Total Short-Term Liabilities | $868.1M | $685.6M |
YoY Change | 26.62% | 6.08% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $878.0M | $879.0M |
YoY Change | -0.11% | -0.11% |
Other Long-Term Liabilities | $330.5M | $292.7M |
YoY Change | 12.91% | 16.99% |
Total Long-Term Liabilities | $330.5M | $292.7M |
YoY Change | 12.91% | 16.99% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $868.1M | $685.6M |
Total Long-Term Liabilities | $330.5M | $292.7M |
Total Liabilities | $1.199B | $978.3M |
YoY Change | 22.52% | 9.12% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.062B | $2.403B |
YoY Change | -14.22% | 1.85% |
Common Stock | $88.07M | $88.07M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $165.6M | $183.4M |
YoY Change | -9.71% | 20.47% |
Treasury Stock Shares | 4.383M shares | |
Shareholders Equity | $3.413B | $3.725B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.338B | $6.524B |
YoY Change | -2.84% | 2.87% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $19.50M | $4.914M |
YoY Change | 296.83% | -92.14% |
Depreciation, Depletion And Amortization | $167.8M | $189.8M |
YoY Change | -11.59% | 29.38% |
Cash From Operating Activities | $63.50M | $223.6M |
YoY Change | -71.6% | -12.98% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$109.5M | -$151.0M |
YoY Change | -27.48% | -27.82% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$584.0K | -$3.654M |
YoY Change | -84.02% | 1134.46% |
Cash From Investing Activities | -$5.000M | -$161.5M |
YoY Change | -96.9% | -5.09% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $2.000M | $18.43M |
YoY Change | -89.15% | |
Debt Paid & Issued, Net | $23.00K | $61.00K |
YoY Change | -62.3% | 408.33% |
Cash From Financing Activities | -2.100M | -20.76M |
YoY Change | -89.88% | -16066.92% |
NET CHANGE | ||
Cash From Operating Activities | 63.50M | 223.6M |
Cash From Investing Activities | -5.000M | -161.5M |
Cash From Financing Activities | -2.100M | -20.76M |
Net Change In Cash | 56.40M | 41.34M |
YoY Change | 36.44% | -52.44% |
FREE CASH FLOW | ||
Cash From Operating Activities | $63.50M | $223.6M |
Capital Expenditures | -$109.5M | -$151.0M |
Free Cash Flow | $173.0M | $374.6M |
YoY Change | -53.82% | -19.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-250000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-33611000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
41338000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-16750000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
419696000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-81980000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19306000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4644000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-1933000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-38245000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-2312000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-1510000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-15403000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
9182000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
75896000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
56476000 | |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
20492000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
316000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2000000 | |
CY2014Q1 | usm |
Payments For Intangible Assets And To Acquire Businesses Net Of Cash Acquired
PaymentsForIntangibleAssetsAndToAcquireBusinessesNetOfCashAcquired
|
9135000 | |
CY2014Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-584000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
23000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
61000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
346000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
12818000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5836000 | |
CY2014Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
103042000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
10000000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
63536000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
223615000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5007000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
342065000 | |
CY2013Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
50104000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
467255000 | |
CY2013Q4 | usm |
Receivables Net Current Roaming
ReceivablesNetCurrentRoaming
|
30136000 | |
CY2013Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
980000 | |
CY2013Q4 | us-gaap |
Other Receivables
OtherReceivables
|
88224000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
238188000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
65596000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
99105000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
19538000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1401191000 | |
CY2013Q4 | us-gaap |
Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
|
16027000 | |
CY2014Q1 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
40056000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
352366000 | |
CY2014Q1 | usm |
Receivables Net Current Roaming
ReceivablesNetCurrentRoaming
|
26833000 | |
CY2014Q1 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
667000 | |
CY2014Q1 | us-gaap |
Other Receivables
OtherReceivables
|
104605000 | |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
218882000 | |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
65510000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
99105000 | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
19702000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1326267000 | |
CY2014Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
289842000 | |
CY2014Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
2103311000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7715292000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4939072000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2776220000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
132536000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
6338334000 | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
52431000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
|
1032000 | |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
-6931000 | |
CY2014Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
21200000 | |
CY2013Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
23500000 | |
CY2013Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
16910000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5036000 | |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7048000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
262000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
59206000 | |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
166000 | |
CY2013Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
11243000 | |
CY2013Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
405583000 | |
CY2013Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
256740000 | |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
73820000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
66566000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-836297000 | |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
878032000 | |
CY2013Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-161520000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2053000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-20757000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4955000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4817000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
269000 | |
CY2014Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-47000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
109498000 | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
18425000 | |
CY2013Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
|
536000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
88074000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1424729000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
164692000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2043095000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3391206000 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
18391000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3409597000 | |
CY2014Q1 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
1425945000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
387524000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6445708000 | |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
166000 | |
CY2014Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
9266000 | |
CY2014Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
347459000 | |
CY2014Q1 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
255230000 | |
CY2014Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
58574000 | |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
192055000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1006173000 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
35930000 | |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
161446000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
868071000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
-830960000 | |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
878127000 | |
CY2014Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
|
543000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
88074000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1429148000 | |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
165577000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2061561000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3413206000 | |
CY2014Q1 | us-gaap |
Minority Interest
MinorityInterest
|
16960000 | |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3430166000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6338334000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
88074000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84185000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
88074000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84205000 | shares |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
330467000 | |
CY2014Q1 | usm |
Minority Interest In Net Income Loss Equity Minority Interests
MinorityInterestInNetIncomeLossEquityMinorityInterests
|
-1107000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
399000 | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4576000 | |
CY2014Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
324000 | |
CY2014Q1 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-157000 | |
CY2014Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2300000 | |
CY2013Q1 | usm |
Minority Interest In Net Income Loss Equity Minority Interests
MinorityInterestInNetIncomeLossEquityMinorityInterests
|
5822000 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
123000 | |
CY2013Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5036000 | |
CY2013Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2396000 | |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3790140000 | |
CY2013Q1 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-181000 | |
CY2013Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
18425000 | |
CY2014Q1 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
0.84 | |
CY2014Q1 | usm |
Amounts Collected And Remitted To Governmental Authorities
AmountsCollectedAndRemittedToGovernmentalAuthorities
|
26400000 | |
CY2013Q1 | usm |
Amounts Collected And Remitted To Governmental Authorities
AmountsCollectedAndRemittedToGovernmentalAuthorities
|
32100000 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.406 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.408 | |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
151000 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
599000 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
203000 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
649000 | shares |
CY2014Q1 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2013-06-25 | |
CY2013 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
482300000 | |
CY2013 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
5.75 | |
CY2014Q1 | us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2013-06-11 | |
CY2014Q1 | us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
9100000 | |
CY2013Q1 | us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
14150000 | |
CY2014Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1425945000 | |
CY2014Q1 | usm |
Increase Decrease Licenses Exchange
IncreaseDecreaseLicensesExchange
|
15719000 | |
CY2013Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1401126000 | |
CY2012Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1456794000 | |
CY2013Q1 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1470944000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
1620402000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
1471192000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
1137209000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Cost Of Sales
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales
|
1034624000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
483193000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
436568000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
484957000 | |
CY2013Q1 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
437166000 | |
CY2014Q1 | usm |
Equity Method Investment Summarized Financial Information Other Income Expense
EquityMethodInvestmentSummarizedFinancialInformationOtherIncomeExpense
|
1764000 | |
CY2013Q1 | usm |
Equity Method Investment Summarized Financial Information Other Income Expense
EquityMethodInvestmentSummarizedFinancialInformationOtherIncomeExpense
|
598000 | |
CY2014Q1 | us-gaap |
Deconsolidation Nature Of Continuing Involvement Description
DeconsolidationNatureOfContinuingInvolvementDescription
|
On April 3, 2013, U.S. Cellular entered into an agreement with Verizon Wireless relating to the Partnerships. The agreement amends the Partnership Agreements in several ways which provide Verizon Wireless with substantive participating rights that allow Verizon Wireless to make decisions that are in the ordinary course of business of the Partnerships and which are significant to directing and executing the activities of the business. Accordingly, as required by GAAP, U.S. Cellular deconsolidated the Partnerships effective as of April 3, 2013 and thereafter reported them as equity method investments in its consolidated financial statements (“NY1 & NY2 Deconsolidation”).  After the NY1 & NY2 Deconsolidation, U.S. Cellular retained the same ownership percentages in the Partnerships and continues to report the same percentages of income from the Partnerships, which are recorded in Equity in earnings of unconsolidated entities in the Consolidated Statement of Operations. | |
CY2014Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
21900000 | |
CY2014Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
14400000 | |
CY2014Q1 | usm |
Redeemable Noncontrolling Interest Equity Settlement Date Begin
RedeemableNoncontrollingInterestEquitySettlementDateBegin
|
2085 | |
CY2014Q1 | usm |
Redeemable Noncontrolling Interest Equity Settlement Date End
RedeemableNoncontrollingInterestEquitySettlementDateEnd
|
2107 |