2021 Q1 Form 10-Q Financial Statement
#000114036121016561 Filed on May 10, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $112.4M | $112.7M |
YoY Change | -0.31% | -3.02% |
Cost Of Revenue | $86.40M | $93.30M |
YoY Change | -7.4% | 4.25% |
Gross Profit | $25.90M | $15.69M |
YoY Change | 65.04% | -41.27% |
Gross Profit Margin | 23.05% | 13.92% |
Selling, General & Admin | $10.87M | $11.68M |
YoY Change | -6.88% | 3.4% |
% of Gross Profit | 41.99% | 74.42% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.680M | $2.610M |
YoY Change | 2.68% | 8.75% |
% of Gross Profit | 10.35% | 16.63% |
Operating Expenses | $10.87M | $11.68M |
YoY Change | -6.88% | 3.4% |
Operating Profit | $15.02M | $4.014M |
YoY Change | 274.24% | -73.98% |
Interest Expense | -$200.0K | -$400.0K |
YoY Change | -50.0% | 33.33% |
% of Operating Profit | -1.33% | -9.97% |
Other Income/Expense, Net | -$192.0K | -$384.0K |
YoY Change | -50.0% | |
Pretax Income | $14.83M | $3.630M |
YoY Change | 308.54% | -75.93% |
Income Tax | $2.944M | $292.0K |
% Of Pretax Income | 19.85% | 8.04% |
Net Earnings | $8.173M | $1.016M |
YoY Change | 704.43% | -87.97% |
Net Earnings / Revenue | 7.27% | 0.9% |
Basic Earnings Per Share | $0.21 | $0.20 |
Diluted Earnings Per Share | $0.21 | $0.20 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.87M | 12.80M |
Diluted Shares Outstanding | 12.87M | 12.80M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.90M | $89.60M |
YoY Change | -80.02% | 343.56% |
Cash & Equivalents | $17.90M | $89.55M |
Short-Term Investments | ||
Other Short-Term Assets | $3.800M | $4.822M |
YoY Change | -21.19% | -7.27% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $54.00M | $42.65M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $75.80M | $148.7M |
YoY Change | -49.02% | 83.09% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $103.3M | $22.98M |
YoY Change | 349.48% | -76.79% |
Goodwill | $360.2M | $330.8M |
YoY Change | 8.89% | |
Intangibles | $57.59M | $55.65M |
YoY Change | 3.5% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.500M | $1.563M |
YoY Change | -4.03% | 11.64% |
Total Long-Term Assets | $673.6M | $445.7M |
YoY Change | 51.14% | 0.86% |
TOTAL ASSETS | ||
Total Short-Term Assets | $75.80M | $148.7M |
Total Long-Term Assets | $673.6M | $445.7M |
Total Assets | $749.4M | $594.4M |
YoY Change | 26.09% | 13.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.800M | $3.000M |
YoY Change | 126.67% | 57.89% |
Accrued Expenses | $51.67M | $40.65M |
YoY Change | 27.13% | -38.42% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $5.079M | $728.0K |
YoY Change | 597.66% | -33.82% |
Total Short-Term Liabilities | $90.80M | $71.15M |
YoY Change | 27.62% | 3.26% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $16.57M | $118.6M |
YoY Change | -86.03% | 302.03% |
Other Long-Term Liabilities | $66.60M | $380.0K |
YoY Change | 17426.32% | -99.33% |
Total Long-Term Liabilities | $16.57M | $380.0K |
YoY Change | 4260.79% | -99.56% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $90.80M | $71.15M |
Total Long-Term Liabilities | $16.57M | $380.0K |
Total Liabilities | $322.2M | $260.5M |
YoY Change | 23.71% | -14.13% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $182.8M | |
YoY Change | ||
Common Stock | $151.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $31.63M | |
YoY Change | ||
Treasury Stock Shares | $2.215M | |
Shareholders Equity | $276.2M | $241.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $598.4M | $643.3M |
YoY Change | -6.97% | 22.97% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $8.173M | $1.016M |
YoY Change | 704.43% | -87.97% |
Depreciation, Depletion And Amortization | $2.680M | $2.610M |
YoY Change | 2.68% | 8.75% |
Cash From Operating Activities | $17.67M | $16.38M |
YoY Change | 7.88% | 20.8% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.610M | -$2.750M |
YoY Change | -41.45% | 10.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$11.60M | -$13.17M |
YoY Change | -11.92% | 518.31% |
Cash From Investing Activities | -$13.20M | -$15.92M |
YoY Change | -17.09% | 243.84% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -19.45M | 65.55M |
YoY Change | -129.67% | -643.53% |
NET CHANGE | ||
Cash From Operating Activities | 17.67M | 16.38M |
Cash From Investing Activities | -13.20M | -15.92M |
Cash From Financing Activities | -19.45M | 65.55M |
Net Change In Cash | -14.98M | 66.01M |
YoY Change | -122.69% | -2208.95% |
FREE CASH FLOW | ||
Cash From Operating Activities | $17.67M | $16.38M |
Capital Expenditures | -$1.610M | -$2.750M |
Free Cash Flow | $19.28M | $19.13M |
YoY Change | 0.78% | 19.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000885978 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2021Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
297-7000 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity File Number
EntityFileNumber
|
1-11151 | |
CY2021Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
76-0364866 | |
CY2021Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1300 WEST SAM HOUSTON PARKWAY SOUTH | |
CY2021Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
SUITE 300 | |
CY2021Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
HOUSTON | |
CY2021Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77042 | |
CY2021Q1 | dei |
City Area Code
CityAreaCode
|
713 | |
CY2021Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Trading Symbol
TradingSymbol
|
USPH | |
CY2021Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $.01 par value | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12896572 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
360176000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
345646000 | |
CY2021Q1 | usph |
Accounts Payable Purchase Of Non Controlling Interest
AccountsPayablePurchaseOfNonControllingInterest
|
4828000 | |
CY2020Q4 | usph |
Accounts Payable Purchase Of Non Controlling Interest
AccountsPayablePurchaseOfNonControllingInterest
|
0 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-192000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-384000 | |
CY2021Q1 | usph |
Net Income Loss Attributable To Redeemable Noncontrolling Interest Temporary Equity
NetIncomeLossAttributableToRedeemableNoncontrollingInterestTemporaryEquity
|
2453000 | |
CY2020Q1 | usph |
Net Income Loss Attributable To Redeemable Noncontrolling Interest Temporary Equity
NetIncomeLossAttributableToRedeemableNoncontrollingInterestTemporaryEquity
|
1796000 | |
CY2021Q1 | usph |
Net Income Loss Attributable To Noncontrolling Interest Permanent Equity
NetIncomeLossAttributableToNoncontrollingInterestPermanentEquity
|
1260000 | |
CY2020Q1 | usph |
Net Income Loss Attributable To Noncontrolling Interest Permanent Equity
NetIncomeLossAttributableToNoncontrollingInterestPermanentEquity
|
526000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12870000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12870000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12796000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12796000 | |
CY2021Q1 | usph |
Notes Payable Related To Purchase Of Redeemable Non Controlling Interest Temporary Equity
NotesPayableRelatedToPurchaseOfRedeemableNonControllingInterestTemporaryEquity
|
4829000 | |
CY2020Q1 | usph |
Notes Payable Related To Purchase Of Redeemable Non Controlling Interest Temporary Equity
NotesPayableRelatedToPurchaseOfRedeemableNonControllingInterestTemporaryEquity
|
0 | |
CY2021Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
287000 | |
CY2020Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | |
CY2021Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
4514000 | |
CY2020Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
4110000 | |
CY2019 | usph |
Number Of Regions
NumberOfRegions
|
6 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4514000 | |
CY2021Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1672000 | |
CY2021Q1 | usph |
Short Swing Profit Settlement
ShortSwingProfitSettlement
|
14000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
241701000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1000 | |
CY2020Q1 | usph |
Revaluation Of Redeemable Non Controlling Interest Net Of Tax
RevaluationOfRedeemableNonControllingInterestNetOfTax
|
1570000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1886000 | |
CY2020Q1 | usph |
Transfer Of Compensation Liability For Certain Stock Issued Pursuant To Incentive Plans
TransferOfCompensationLiabilityForCertainStockIssuedPursuantToIncentivePlans
|
487000 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4110000 | |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
730000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-43000 | |
CY2020Q1 | usph |
Net Income Loss Attributable To Noncontrolling Interest Permanent Equity
NetIncomeLossAttributableToNoncontrollingInterestPermanentEquity
|
526000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1016000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
242304000 | |
CY2021Q1 | usph |
Average Physical Therapy Patients Volumes Per Day Per Clinic
AveragePhysicalTherapyPatientsVolumesPerDayPerClinic
|
27.1 | |
CY2020Q1 | usph |
Average Physical Therapy Patients Volumes Per Day Per Clinic
AveragePhysicalTherapyPatientsVolumesPerDayPerClinic
|
26.2 | |
CY2021Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2021Q1 | usph |
Estimated Percentage Of Decrease In Payment
EstimatedPercentageOfDecreaseInPayment
|
0.035 | |
CY2021Q1 | usph |
Period Of Federal Debt Ceiling In Connection With Deficit Reductions
PeriodOfFederalDebtCeilingInConnectionWithDeficitReductions
|
P10Y | |
CY2021Q1 | usph |
Amount Of Reductions In Federal Spending
AmountOfReductionsInFederalSpending
|
1200000000000 | |
CY2020 | usph |
Number Of Regions
NumberOfRegions
|
6 | |
CY2020 | usph |
Number Of Regions
NumberOfRegions
|
6 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112368000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
112717000 | |
CY2021Q1 | usph |
Net Revenue From Medicare
NetRevenueFromMedicare
|
26600000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1016000 | |
CY2021Q1 | usph |
Charges To Retained Earnings Revaluation Of Non Controlling Interests
ChargesToRetainedEarningsRevaluationOfNonControllingInterests
|
-7270000 | |
CY2020Q1 | usph |
Charges To Retained Earnings Revaluation Of Non Controlling Interests
ChargesToRetainedEarningsRevaluationOfNonControllingInterests
|
2129000 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2555 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.2625 | |
CY2021Q1 | usph |
Income Tax Reconciliation Income Tax Expense Benefit At Federal And State Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalAndStateStatutoryIncomeTaxRate
|
-1857000 | |
CY2021Q1 | usph |
Reduction In Medicare Spending Percentage
ReductionInMedicareSpendingPercentage
|
0.02 | |
CY2013Q2 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2015Q4 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2018Q1 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2021Q1 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2021Q1 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2021Q1 | usph |
Percentage Of Increase In Payment Adjustment For Therapists Participating In Merit Based Incentive Payment System
PercentageOfIncreaseInPaymentAdjustmentForTherapistsParticipatingInMeritBasedIncentivePaymentSystem
|
0.01 | |
CY2021Q1 | usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | |
CY2021Q1 | usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | |
CY2021Q1 | usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | |
CY2021Q1 | usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | |
CY2021Q1 | usph |
Reduction In Combined Physical Therapy Speech Language Pathology Expenses
ReductionInCombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3000 | |
CY2021Q1 | usph |
Percentage Of Practice Expense Component Of Relative Value Unit
PercentageOfPracticeExpenseComponentOfRelativeValueUnit
|
1 | |
CY2021Q1 | usph |
Percentage Reduction For Service In Office Or Other Non Institutional Settings
PercentageReductionForServiceInOfficeOrOtherNonInstitutionalSettings
|
0.50 | |
CY2021Q1 | usph |
Percentage Of Payment For Outpatient Therapy Services
PercentageOfPaymentForOutpatientTherapyServices
|
0.85 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8173000 | |
CY2020Q1 | usph |
Income Tax Reconciliation Income Tax Expense Benefit At Federal And State Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalAndStateStatutoryIncomeTaxRate
|
559000 | |
CY2021Q1 | usph |
Income Loss From Operations After Revaluation Of Non Controlling Interests
IncomeLossFromOperationsAfterRevaluationOfNonControllingInterests
|
2760000 | |
CY2020Q1 | usph |
Income Loss From Operations After Revaluation Of Non Controlling Interests
IncomeLossFromOperationsAfterRevaluationOfNonControllingInterests
|
2586000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12870000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12870000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12796000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12796000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
317676000 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
7812000 | |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
368000 | |
CY2021Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
14416000 | |
CY2020 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
28540000 | |
CY2021Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
345646000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1859000 | |
CY2021Q1 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
114000 | |
CY2020 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
1289000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
360176000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
345646000 | |
CY2021Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
2363000 | |
CY2020Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
2113000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
1900000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
57593000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
56280000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
822000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
790000 | |
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
24233000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
24646000 | |
CY2021Q1 | usph |
Patients And Payors Related Liability
PatientsAndPayorsRelatedLiability
|
5822000 | |
CY2020Q4 | usph |
Patients And Payors Related Liability
PatientsAndPayorsRelatedLiability
|
5756000 | |
CY2021Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1042000 | |
CY2020Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1333000 | |
CY2021Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6371000 | |
CY2020Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5715000 | |
CY2021Q1 | usph |
Medicare Accelerated And Advance Payments Program Funds Payable
MedicareAcceleratedAndAdvancePaymentsProgramFundsPayable
|
0 | |
CY2020Q4 | usph |
Medicare Accelerated And Advance Payments Program Funds Payable
MedicareAcceleratedAndAdvancePaymentsProgramFundsPayable
|
14054000 | |
CY2021Q1 | usph |
Deferred Employer Payroll Taxes Caresact
DeferredEmployerPayrollTaxesCARESACT
|
4170000 | |
CY2020Q4 | usph |
Deferred Employer Payroll Taxes Caresact
DeferredEmployerPayrollTaxesCARESACT
|
4170000 | |
CY2021Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4514000 | |
CY2020Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | |
CY2021Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3156000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1959000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
51671000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
59746000 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
294000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16596000 | |
CY2021Q1 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.003 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
5079000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
571000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
21650000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
21495000 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5079000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4899000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16571000 | |
CY2021Q1 | usph |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
16000000 | |
CY2021Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
21650000 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
7729000 | |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1611000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1532000 | |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
9708000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
9638000 | |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8112000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
7331000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
7790000 | |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
7867000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
11540000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
22750000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
25637000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
19456000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
13006000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
6732000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
94912000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
5552000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
89360000 | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M18D | |
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.030 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.039 | |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
112368000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
112717000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
25896000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
15691000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
598390000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
594361000 | |
CY2021Q1 | usph |
Short Swing Profit Settlement
ShortSwingProfitSettlement
|
12800 | |
CY2008Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2250000 | |
CY2009Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
1200000 | |
CY2009Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
859499 | |
CY2021Q1 | usph |
Additional Estimated Repurchase Of Common Stock
AdditionalEstimatedRepurchaseOfCommonStock
|
144092 | |
CY2021Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
104.10 | |
CY2021Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 |