Financial Snapshot

Revenue
$645.7M
TTM
Gross Margin
19.4%
TTM
Net Earnings
$15.63M
TTM
Current Assets
$204.9M
Q3 2024
Current Liabilities
$115.3M
Q3 2024
Current Ratio
177.68%
Q3 2024
Total Assets
$1.029B
Q3 2024
Total Liabilities
$546.4M
Q3 2024
Book Value
$482.8M
Q3 2024
Cash
$117.0M
Q3 2024
P/E
96.47
Dec 02, 2024 EST
Free Cash Flow
$73.45M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $604.8M $553.1M $495.0M $423.0M $482.0M $453.9M $414.1M $356.5M $331.3M $305.1M $264.1M $249.7M $231.5M $211.2M $201.4M $187.7M $151.7M $135.2M $126.3M $111.7M $105.5M $94.70M $80.90M $63.20M $51.40M $44.80M $38.80M $32.20M $24.90M $17.20M $8.400M $2.400M $700.0K
YoY Change 9.34% 11.74% 17.04% -12.24% 6.18% 9.63% 16.14% 7.61% 8.6% 15.53% 5.77% 7.83% 9.62% 4.87% 7.3% 23.73% 12.2% 7.05% 13.07% 5.88% 11.4% 17.06% 28.01% 22.96% 14.73% 15.46% 20.5% 29.32% 44.77% 104.76% 250.0% 242.86%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $604.8M $553.1M $495.0M $423.0M $482.0M $453.9M $414.1M $356.5M $331.3M $305.1M $264.1M $249.7M $231.5M $211.2M $201.4M $187.7M $151.7M $135.2M $126.3M $111.7M $105.5M $94.70M $80.90M $63.20M $51.40M $44.80M $38.80M $32.20M $24.90M $17.20M $8.400M $2.400M $700.0K
Cost Of Revenue $483.3M $441.1M $377.8M $324.6M $369.5M $352.3M $322.8M $274.4M $252.7M $228.7M $199.1M $186.5M $175.6M $155.1M $149.6M $143.2M $114.3M $99.40M $89.30M $78.40M $74.60M $64.50M $54.90M $45.20M $37.60M $33.70M $29.20M $24.80M $19.50M $14.50M $6.800M $1.800M $500.0K
Gross Profit $121.5M $112.0M $117.2M $94.45M $112.5M $101.7M $90.62M $82.10M $78.36M $76.17M $64.70M $62.91M $55.87M $56.20M $51.80M $44.50M $37.40M $35.80M $37.00M $33.30M $30.90M $30.10M $26.10M $18.00M $13.80M $11.20M $9.600M $7.400M $5.400M $2.700M $1.600M $500.0K $200.0K
Gross Profit Margin 20.09% 20.25% 23.67% 22.33% 23.34% 22.4% 21.89% 23.03% 23.65% 24.97% 24.5% 25.2% 24.13% 26.61% 25.72% 23.71% 24.65% 26.48% 29.3% 29.81% 29.29% 31.78% 32.26% 28.48% 26.85% 25.0% 24.74% 22.98% 21.69% 15.7% 19.05% 20.83% 28.57%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $51.95M $46.11M $46.53M $42.04M $45.05M $41.35M $35.89M $32.50M $31.07M $30.40M $25.90M $24.50M $24.40M $22.80M $23.50M $20.20M $17.30M $17.20M $16.40M $16.80M $14.00M $11.30M $9.100M $7.600M $6.500M $5.600M $4.800M $3.900M $3.700M $4.500M $3.500M $1.700M $400.0K
YoY Change 12.67% -0.91% 10.7% -6.69% 8.95% 15.21% 10.43% 4.61% 2.2% 17.37% 5.71% 0.41% 7.02% -2.98% 16.34% 16.76% 0.58% 4.88% -2.38% 20.0% 23.89% 24.18% 19.74% 16.92% 16.07% 16.67% 23.08% 5.41% -17.78% 28.57% 105.88% 325.0%
% of Gross Profit 42.76% 41.16% 39.71% 44.51% 40.05% 40.67% 39.61% 39.59% 39.65% 39.91% 40.03% 38.94% 43.67% 40.57% 45.37% 45.39% 46.26% 48.04% 44.32% 50.45% 45.31% 37.54% 34.87% 42.22% 47.1% 50.0% 50.0% 52.7% 68.52% 166.67% 218.75% 340.0% 200.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.70M $14.74M $11.59M $10.53M $10.10M $9.755M $9.710M $8.780M $7.952M $6.740M $5.562M $5.287M $5.449M $5.670M $5.900M $5.970M $4.990M $4.490M $4.310M $4.320M $3.860M $3.030M $2.570M $2.330M $2.090M $2.070M $1.880M $1.740M $1.670M $1.280M $610.0K $190.0K $30.00K
YoY Change 6.46% 27.19% 10.04% 4.34% 3.49% 0.46% 10.59% 10.41% 17.98% 21.18% 5.2% -2.97% -3.9% -3.9% -1.17% 19.64% 11.14% 4.18% -0.23% 11.92% 27.39% 17.9% 10.3% 11.48% 0.97% 10.11% 8.05% 4.19% 30.47% 109.84% 221.05% 533.33%
% of Gross Profit 12.92% 13.16% 9.89% 11.15% 8.98% 9.6% 10.72% 10.69% 10.15% 8.85% 8.6% 8.4% 9.75% 10.09% 11.39% 13.42% 13.34% 12.54% 11.65% 12.97% 12.49% 10.07% 9.85% 12.94% 15.14% 18.48% 19.58% 23.51% 30.93% 47.41% 38.13% 38.0% 15.0%
Operating Expenses $51.95M $46.11M $46.53M $42.04M $45.05M $41.35M $35.89M $32.50M $31.07M $30.40M $26.00M $24.50M $24.40M $22.70M $23.50M $20.20M $17.40M $17.20M $16.40M $16.80M $14.00M $11.40M $9.100M $7.600M $6.500M $5.600M $4.800M $3.900M $3.600M $4.500M $3.500M $1.700M $400.0K
YoY Change 12.67% -0.91% 10.7% -6.69% 8.95% 15.21% 10.43% 4.61% 2.2% 16.92% 6.12% 0.41% 7.49% -3.4% 16.34% 16.09% 1.16% 4.88% -2.38% 20.0% 22.81% 25.27% 19.74% 16.92% 16.07% 16.67% 23.08% 8.33% -20.0% 28.57% 105.88% 325.0%
Operating Profit $52.06M $56.80M $70.65M $52.41M $67.43M $60.31M $54.73M $49.60M $47.29M $45.77M $38.77M $38.41M $31.43M $33.50M $28.30M $24.30M $20.00M $18.60M $20.60M $16.50M $16.90M $18.70M $17.00M $10.40M $7.300M $5.600M $4.800M $3.500M $1.800M -$1.800M -$1.900M -$1.200M -$200.0K
YoY Change -8.34% -19.6% 34.79% -22.26% 11.79% 10.21% 10.34% 4.88% 3.33% 18.05% 0.95% 22.2% -6.19% 18.37% 16.46% 21.5% 7.53% -9.71% 24.85% -2.37% -9.63% 10.0% 63.46% 42.47% 30.36% 16.67% 37.14% 94.44% -200.0% -5.26% 58.33% 500.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$4.184M -$3.745M -$631.0K -$400.0K $2.079M $2.042M $21.06M -$11.40M $7.239M $7.454M $538.0K $557.0K $496.0K $400.0K -$300.0K -$500.0K $0.00 -$5.300M -$5.600M $100.0K -$100.0K -$100.0K -$300.0K -$800.0K -$700.0K -$700.0K -$700.0K -$700.0K -$700.0K -$600.0K -$200.0K
YoY Change 11.72% 493.5% 57.75% -119.24% 1.81% -90.3% -284.74% -257.48% -2.88% 1285.5% -3.41% 12.3% 24.0% -233.33% -40.0% -100.0% -5.36% -5700.0% -200.0% 0.0% -66.67% -62.5% 14.29% 0.0% 0.0% 0.0% 0.0% 16.67% 200.0%
% of Operating Profit -8.04% -6.59% -0.89% -0.76% 3.08% 3.39% 38.48% -22.98% 15.31% 16.29% 1.39% 1.45% 1.58% 1.19% -1.06% -2.06% 0.0% -28.49% -27.18% 0.61% -0.59% -0.53% -1.76% -7.69% -9.59% -12.5% -14.58% -20.0% -38.89%
Other Income/Expense, Net -$2.685M -$1.230M $2.547M $13.10M $3.481M -$103.0K $0.00 $700.0K -$300.0K -$100.0K $0.00 $0.00
YoY Change 118.29% -148.29% -80.56% 276.33% -3479.61% -100.0% -333.33% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $49.38M $55.57M $73.20M $65.51M $70.91M $60.21M $33.76M $38.10M $40.14M $38.33M $38.24M $37.86M $36.38M $33.50M $27.90M $23.60M $20.00M $13.30M $14.90M $16.70M $16.80M $18.70M $16.70M $9.600M $6.500M $4.600M $4.100M $2.800M $1.400M -$2.800M -$2.200M -$1.200M -$200.0K
YoY Change -11.15% -24.08% 11.73% -7.61% 17.76% 78.37% -11.4% -5.07% 4.71% 0.24% 1.01% 4.06% 8.59% 20.07% 18.22% 18.0% 50.38% -10.74% -10.78% -0.6% -10.16% 11.98% 73.96% 47.69% 41.3% 12.2% 46.43% 100.0% -150.0% 27.27% 83.33% 500.0%
Income Tax $12.16M $12.16M $15.27M $13.02M $13.65M $11.37M $6.032M $11.90M $13.65M $13.02M $12.24M $11.22M $9.698M $8.800M $7.900M $6.500M $5.500M $5.100M $5.700M $4.000M $4.500M $5.200M $4.400M $2.400M $1.600M $1.100M $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 24.62% 21.89% 20.86% 19.88% 19.25% 18.88% 17.87% 31.23% 34.0% 33.96% 32.0% 29.63% 26.66% 26.27% 28.32% 27.54% 27.5% 38.35% 38.26% 23.95% 26.79% 27.81% 26.35% 25.0% 24.62% 23.91% 2.44% 3.57% 7.14%
Net Earnings $28.24M $32.16M $40.83M $35.19M $40.04M $34.87M $22.26M $20.60M $20.62M $19.13M $12.72M $17.93M $20.97M $15.60M $11.80M $10.00M $8.700M $6.300M $8.800M $6.700M $7.300M $8.500M $7.100M $3.700M $2.400M $1.600M $2.400M $1.600M $700.0K -$2.800M -$2.200M -$1.200M -$200.0K
YoY Change -12.19% -21.24% 16.02% -12.1% 14.81% 56.69% 8.04% -0.07% 7.76% 50.37% -29.05% -14.5% 34.45% 32.2% 18.0% 14.94% 38.1% -28.41% 31.34% -8.22% -14.12% 19.72% 91.89% 54.17% 50.0% -33.33% 50.0% 128.57% -125.0% 27.27% 83.33% 500.0%
Net Earnings / Revenue 4.67% 5.81% 8.25% 8.32% 8.31% 7.68% 5.38% 5.78% 6.22% 6.27% 4.82% 7.18% 9.06% 7.39% 5.86% 5.33% 5.74% 4.66% 6.97% 6.0% 6.92% 8.98% 8.78% 5.85% 4.67% 3.57% 6.19% 4.97% 2.81% -16.28% -26.19% -50.0% -28.57%
Basic Earnings Per Share $1.28 $2.25 $2.41 $2.48 $2.45 $1.05 $1.52 $1.78
Diluted Earnings Per Share $1.28 $2.25 $2.41 $2.48 $2.45 $2.748M $1.770M $1.648M $1.661M $1.566M $1.05 $1.51 $1.75 $1.311M $1.000M $826.4K $743.6K $538.5K $727.3K $540.3K $598.4K $658.9K $542.0K $303.3K $190.5K $142.9K $216.2K $145.5K $62.50K -$269.2K -$217.8K -$142.9K -$60.61K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $152.8M $31.59M $28.57M $32.90M $23.50M $23.40M $21.90M $20.00M $15.80M $14.30M $12.90M $11.70M $10.00M $9.200M $6.400M $10.10M $8.000M $11.50M $15.00M $20.60M $16.80M $7.600M $8.100M $2.100M $4.000M $6.300M $5.600M $4.900M $2.600M $2.100M $2.900M $5.700M $1.900M
YoY Change 383.72% 10.6% -13.17% 40.0% 0.43% 6.85% 9.5% 26.58% 10.49% 10.85% 10.26% 17.0% 8.7% 43.75% -36.63% 26.25% -30.43% -23.33% -27.18% 22.62% 121.05% -6.17% 285.71% -47.5% -36.51% 12.5% 14.29% 88.46% 23.81% -27.59% -49.12% 200.0%
Cash & Equivalents $152.8M $31.59M $28.57M $32.90M $23.50M $23.40M $21.90M $20.00M $15.80M $14.30M $12.90M $11.70M $10.00M $9.200M $10.10M $8.000M $11.00M $12.40M $20.60M $16.80M $7.600M $8.100M $2.100M $4.000M $6.300M $5.600M $4.900M $2.600M $2.100M $2.900M $5.700M $1.900M
Short-Term Investments $0.00 $500.0K $2.700M
Other Short-Term Assets $8.730M $10.37M $3.583M $3.100M $4.300M $2.200M $2.600M $2.100M $5.800M $1.900M $4.100M $6.000M $5.700M $3.700M $3.000M $1.900M $1.300M $2.300M $1.400M $1.800M $2.400M $1.300M $1.200M $500.0K $600.0K $600.0K $500.0K $400.0K $400.0K $400.0K $300.0K $200.0K $100.0K
YoY Change -15.79% 189.34% 15.58% -27.91% 95.45% -15.38% 23.81% -63.79% 205.26% -53.66% -31.67% 5.26% 54.05% 23.33% 57.89% 46.15% -43.48% 64.29% -22.22% -25.0% 84.62% 8.33% 140.0% -16.67% 0.0% 20.0% 25.0% 0.0% 0.0% 33.33% 50.0% 100.0%
Inventory
Prepaid Expenses
Receivables $69.72M $68.61M $62.42M $50.90M $56.10M $51.50M $50.40M $41.50M $38.60M $34.40M $32.70M $27.70M $29.90M $26.40M $23.60M $26.80M $26.70M $22.30M $20.40M $18.20M $15.80M $13.70M $13.60M $11.20M $10.00M $8.800M $7.900M $6.500M $6.000M $4.700M $2.700M $700.0K $100.0K
Other Receivables $2.100M $700.0K $600.0K $700.0K $1.500M $2.200M $2.200M $2.300M $0.00 $4.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $233.4M $111.3M $95.17M $87.60M $85.40M $79.20M $77.10M $66.00M $60.20M $54.90M $49.70M $45.30M $45.70M $39.30M $33.00M $38.70M $36.00M $36.00M $36.90M $40.60M $35.00M $22.60M $22.90M $13.70M $14.60M $15.70M $14.00M $11.80M $9.000M $7.200M $5.900M $6.700M $2.100M
YoY Change 109.75% 16.92% 8.64% 2.58% 7.83% 2.72% 16.82% 9.63% 9.65% 10.46% 9.71% -0.88% 16.28% 19.09% -14.73% 7.5% 0.0% -2.44% -9.11% 16.0% 54.87% -1.31% 67.15% -6.16% -7.01% 12.14% 18.64% 31.11% 25.0% 22.03% -11.94% 219.05%
Property, Plant & Equipment $129.5M $127.8M $119.4M $103.3M $103.7M $20.20M $20.40M $19.20M $16.70M $15.80M $15.00M $13.00M $13.20M $13.90M $14.30M $15.80M $16.80M $13.40M $13.70M $13.70M $13.30M $10.40M $7.800M $7.000M $6.500M $6.400M $6.000M $6.000M $5.900M $6.000M $3.300M $1.400M $300.0K
YoY Change 1.39% 6.99% 15.59% -0.39% 413.37% -0.98% 6.25% 14.97% 5.7% 5.33% 15.38% -1.52% -5.04% -2.8% -9.49% -5.95% 25.37% -2.19% 0.0% 3.01% 27.88% 33.33% 11.43% 7.69% 1.56% 6.67% 0.0% 1.69% -1.67% 81.82% 135.71% 366.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.26M $12.13M $12.22M
YoY Change 1.03% -0.69%
Other Assets $2.821M $4.149M $1.578M $1.500M $1.500M $1.400M $1.200M $1.200M $1.200M $1.100M $1.100M $1.000M $2.000M $900.0K $900.0K $1.300M $1.800M $800.0K $1.600M $1.200M $800.0K $2.400M $1.500M $1.300M $1.300M $1.200M $1.400M $600.0K $200.0K $400.0K $300.0K $100.0K $0.00
YoY Change -32.01% 162.93% 5.2% 0.0% 7.14% 16.67% 0.0% 0.0% 9.09% 0.0% 10.0% -50.0% 122.22% 0.0% -30.77% -27.78% 125.0% -50.0% 33.33% 50.0% -66.67% 60.0% 15.38% 0.0% 8.33% -14.29% 133.33% 200.0% -50.0% 33.33% 200.0%
Total Long-Term Assets $763.9M $746.9M $654.3M $506.8M $475.4M $364.0M $341.9M $285.2M $243.6M $189.7M $174.4M $126.4M $117.6M $101.6M $78.40M $79.50M $60.30M $35.50M $29.60M $21.00M $19.80M $18.40M $13.80M $9.300M $8.700M $8.700M $8.500M $7.700M $6.900M $7.300M $4.400M $2.200M $300.0K
YoY Change 2.27% 14.16% 29.1% 6.6% 30.6% 6.46% 19.88% 17.08% 28.41% 8.77% 37.97% 7.48% 15.75% 29.59% -1.38% 31.84% 69.86% 19.93% 40.95% 6.06% 7.61% 33.33% 48.39% 6.9% 0.0% 2.35% 10.39% 11.59% -5.48% 65.91% 100.0% 633.33%
Total Assets $997.2M $858.2M $749.4M $594.4M $560.8M $443.2M $419.0M $351.2M $303.8M $244.6M $224.1M $171.7M $163.3M $140.9M $111.4M $118.2M $96.30M $71.50M $66.50M $61.60M $54.80M $41.00M $36.70M $23.00M $23.30M $24.40M $22.50M $19.50M $15.90M $14.50M $10.30M $8.900M $2.400M
YoY Change
Accounts Payable $3.898M $6.504M $6.471M $1.300M $2.500M $2.000M $2.200M $1.600M $1.600M $1.800M $1.700M $6.900M $1.800M $1.200M $1.300M $1.500M $1.600M $1.600M $1.700M $1.200M $500.0K $600.0K $500.0K $400.0K $300.0K $500.0K $300.0K $300.0K $300.0K $300.0K $200.0K $100.0K $100.0K
YoY Change -40.07% 0.51% 397.77% -48.0% 25.0% -9.09% 37.5% 0.0% -11.11% 5.88% -75.36% 283.33% 50.0% -7.69% -13.33% -6.25% 0.0% -5.88% 41.67% 140.0% -16.67% 20.0% 25.0% 33.33% -40.0% 66.67% 0.0% 0.0% 0.0% 50.0% 100.0% 0.0%
Accrued Expenses $77.31M $71.12M $73.46M $81.50M $57.30M $38.50M $30.50M $21.80M $16.60M $22.80M $20.60M $8.900M $14.10M $12.70M $12.50M $11.80M $9.100M $7.000M $5.200M $4.400M $3.400M $2.200M $2.500M $1.600M $1.300M $1.400M $1.300M $1.000M $900.0K $800.0K $500.0K $100.0K $0.00
YoY Change 8.69% -3.19% -9.86% 42.23% 48.83% 26.23% 39.91% 31.33% -27.19% 10.68% 131.46% -36.88% 11.02% 1.6% 5.93% 29.67% 30.0% 34.62% 18.18% 29.41% 54.55% -12.0% 56.25% 23.08% -7.14% 7.69% 30.0% 11.11% 12.5% 60.0% 400.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.691M $7.863M $830.0K $4.900M $700.0K $1.400M $4.000M $1.200M $800.0K $900.0K $800.0K $500.0K $400.0K $300.0K $1.000M $1.400M $800.0K $600.0K $200.0K $100.0K $2.400M $0.00 $700.0K $900.0K $0.00 $0.00 $100.0K $100.0K $0.00 $200.0K $100.0K $100.0K $0.00
YoY Change -2.19% 847.35% -83.06% 600.0% -50.0% -65.0% 233.33% 50.0% -11.11% 12.5% 60.0% 25.0% 33.33% -70.0% -28.57% 75.0% 33.33% 200.0% 100.0% -95.83% -100.0% -22.22% -100.0% 0.0% -100.0% 100.0% 0.0%
Total Short-Term Liabilities $102.2M $85.49M $83.48M $93.50M $60.60M $41.90M $39.60M $24.60M $19.00M $25.50M $23.20M $16.30M $16.30M $14.20M $14.80M $14.60M $11.40M $9.200M $7.100M $5.600M $6.300M $2.800M $3.800M $3.300M $2.200M $2.900M $2.800M $2.600M $1.900M $1.500M $800.0K $300.0K $200.0K
YoY Change 19.53% 2.41% -10.72% 54.29% 44.63% 5.81% 60.98% 29.47% -25.49% 9.91% 42.33% 0.0% 14.79% -4.05% 1.37% 28.07% 23.91% 29.58% 26.79% -11.11% 125.0% -26.32% 15.15% 50.0% -24.14% 3.57% 7.69% 36.84% 26.67% 87.5% 166.67% 50.0%
Long-Term Debt $139.0M $175.8M $117.6M $16.60M $50.40M $38.40M $56.70M $50.60M $48.30M $34.70M $40.70M $17.60M $23.80M $5.800M $400.0K $12.40M $8.000M $800.0K $500.0K $0.00 $100.0K $2.400M $3.000M $7.200M $8.100M $8.100M $8.200M $8.300M $8.200M $8.300M $3.400M $400.0K $0.00
YoY Change -20.95% 49.53% 608.36% -67.06% 31.25% -32.28% 12.06% 4.76% 39.19% -14.74% 131.25% -26.05% 310.34% 1350.0% -96.77% 55.0% 900.0% 60.0% -100.0% -95.83% -20.0% -58.33% -11.11% 0.0% -1.22% -1.2% 1.22% -1.2% 144.12% 750.0%
Other Long-Term Liabilities $79.01M $90.96M $81.53M $66.50M $60.40M $3.000M $2.900M $2.400M $2.600M $9.700M $5.200M $3.200M $1.600M $4.500M $4.000M $3.400M $1.800M $2.100M $2.400M $2.500M $1.800M $300.0K $0.00
YoY Change -13.14% 11.57% 22.6% 10.1% 1913.33% 3.45% 20.83% -7.69% -73.2% 86.54% 62.5% 100.0% -64.44% 12.5% 17.65% 88.89% -14.29% -12.5% -4.0% 38.89% 500.0%
Total Long-Term Liabilities $218.0M $266.8M $199.1M $83.10M $110.8M $41.40M $59.60M $53.00M $50.90M $44.40M $45.90M $20.80M $25.40M $10.30M $4.400M $15.80M $9.800M $2.900M $2.900M $2.500M $1.900M $2.700M $3.000M $7.200M $8.100M $8.100M $8.200M $8.300M $8.200M $8.300M $3.400M $400.0K $0.00
YoY Change -18.29% 33.99% 139.61% -25.0% 167.63% -30.54% 12.45% 4.13% 14.64% -3.27% 120.67% -18.11% 146.6% 134.09% -72.15% 61.22% 237.93% 0.0% 16.0% 31.58% -29.63% -10.0% -58.33% -11.11% 0.0% -1.22% -1.2% 1.22% -1.2% 144.12% 750.0%
Total Liabilities $521.0M $542.4M $453.8M $318.2M $320.6M $227.2M $214.1M $163.7M $132.7M $98.30M $95.80M $54.40M $56.20M $36.90M $24.10M $36.60M $26.80M $15.90M $13.00M $11.40M $11.50M $8.500M $10.10M $13.40M $12.60M $12.80M $12.50M $11.90M $10.70M $10.10M $4.300M $800.0K $200.0K
YoY Change -3.93% 19.51% 42.62% -0.75% 41.11% 6.12% 30.79% 23.36% 34.99% 2.61% 76.1% -3.2% 52.3% 53.11% -34.15% 36.57% 68.55% 22.31% 14.04% -0.87% 35.29% -15.84% -24.63% 6.35% -1.56% 2.4% 5.04% 11.21% 5.94% 134.88% 437.5% 300.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 14.19M 12.99M 12.90M 12.84M 12.76M 12.39M 12.22M 12.06M shares 11.80M shares 11.81M shares
Diluted Shares Outstanding 14.19M 12.99M 12.90M 12.84M 12.76M 12.39M 12.22M 12.08M shares 11.90M shares 11.98M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5081 Billion

About U S PHYSICAL THERAPY INC /NV

U.S.Physical Therapy, Inc. operates outpatient physical therapy clinics, which provide pre-and post-operative care and treatment for orthopedic-related disorders, sports-related injuries, preventative care, rehabilitation of injured workers and neurological-related injuries. The company is headquartered in Houston, Texas and currently employs 3,899 full-time employees. Physical Therapy, Inc. is a national operator of outpatient physical therapy clinics and provider of industrial injury prevention services. Its physical therapy operations segment primarily operates through subsidiary clinic partnerships. Its physical therapy operations consist of physical therapy and occupational therapy clinics that provide pre- and post-operative care and treatment for orthopedic-related disorders, sports-related injuries, preventive care, rehabilitation of injured workers and neurological injuries. Services provided by the industrial injury prevention services segment include onsite injury prevention and rehabilitation, performance optimization, post-offer employment testing, functional evaluations and ergonomic assessments. The company owns and/or manages approximately 750 outpatient physical therapy clinics in 43 states. The company also has an industrial injury prevention business which provides onsite services for clients’ employees.

Industry: Services-Health Services Peers: Brookdale Senior Living Inc. Cano Health, Inc. HCA Healthcare, Inc. Oncology Institute, Inc. ENSIGN GROUP, INC HANGER, INC. NATIONAL HEALTHCARE CORP Pennant Group, Inc. SELECT MEDICAL HOLDINGS CORP Surgery Partners, Inc.