2022 Q3 Form 10-Q Financial Statement
#000114036122028661 Filed on August 08, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
Revenue | $139.6M | $140.7M | $129.8M |
YoY Change | 12.96% | 10.82% | 10.5% |
Cost Of Revenue | $112.8M | $109.8M | $102.6M |
YoY Change | 17.41% | 18.55% | 16.24% |
Gross Profit | $26.78M | $30.82M | $27.19M |
YoY Change | -10.12% | -10.15% | -6.55% |
Gross Profit Margin | 19.19% | 21.91% | 20.94% |
Selling, General & Admin | $11.89M | $10.74M | $10.72M |
YoY Change | -7.6% | -11.04% | -1.67% |
% of Gross Profit | 44.39% | 34.85% | 39.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.652M | $3.474M | $3.072M |
YoY Change | 20.33% | 23.89% | 24.88% |
% of Gross Profit | 13.64% | 11.27% | 11.3% |
Operating Expenses | $11.89M | $10.74M | $10.72M |
YoY Change | -7.6% | -11.04% | -1.67% |
Operating Profit | $14.90M | $20.08M | $16.48M |
YoY Change | -12.03% | -9.67% | -9.48% |
Interest Expense | -$1.644M | $32.00K | -$38.00K |
YoY Change | 682.86% | -116.75% | -81.0% |
% of Operating Profit | -11.04% | 0.16% | -0.23% |
Other Income/Expense, Net | $2.785M | -$585.0K | $0.00 |
YoY Change | 129.03% | 206.28% | |
Pretax Income | $16.04M | $19.50M | $18.39M |
YoY Change | -10.6% | -11.54% | -20.74% |
Income Tax | $3.215M | $4.239M | $3.946M |
% Of Pretax Income | 20.05% | 21.74% | 21.46% |
Net Earnings | $9.557M | $11.20M | $10.21M |
YoY Change | -4.52% | -9.98% | -21.44% |
Net Earnings / Revenue | 6.85% | 7.96% | 7.87% |
Basic Earnings Per Share | $0.72 | $0.87 | |
Diluted Earnings Per Share | $735.1K | $0.87 | $791.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 13.00M | 13.00M | 12.91M |
Diluted Shares Outstanding | 13.00M | 13.00M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $37.91M | $48.57M | $28.57M |
YoY Change | 97.59% | 137.88% | -13.17% |
Cash & Equivalents | $37.91M | $48.57M | $28.57M |
Short-Term Investments | |||
Other Short-Term Assets | $6.085M | $3.810M | $4.183M |
YoY Change | 65.04% | -25.45% | 10.87% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $68.89M | $50.55M | $46.27M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $112.9M | $121.8M | $95.17M |
YoY Change | 42.14% | 52.88% | 8.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $126.0M | $24.23M | $22.98M |
YoY Change | 9.55% | -77.7% | 6.07% |
Goodwill | $449.5M | $442.8M | $434.7M |
YoY Change | 20.18% | 18.42% | 25.76% |
Intangibles | $93.70M | $92.66M | $86.38M |
YoY Change | 55.94% | 56.47% | 53.49% |
Long-Term Investments | $11.98M | $12.35M | $12.22M |
YoY Change | |||
Other Assets | $5.619M | $1.333M | $1.578M |
YoY Change | 261.82% | -11.49% | 2.53% |
Total Long-Term Assets | $686.8M | $674.6M | $654.3M |
YoY Change | 24.72% | 0.73% | 29.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $112.9M | $121.8M | $95.17M |
Total Long-Term Assets | $686.8M | $674.6M | $654.3M |
Total Assets | $799.7M | $796.4M | $749.4M |
YoY Change | 26.92% | 6.27% | 26.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.674M | $6.996M | $6.471M |
YoY Change | 400.91% | 292.59% | 397.77% |
Accrued Expenses | $66.32M | $41.25M | $45.71M |
YoY Change | 31.94% | -7.77% | -23.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.490M | $4.780M | $830.0K |
YoY Change | 1014.58% | 370.01% | -83.06% |
Total Short-Term Liabilities | $81.49M | $85.11M | $83.48M |
YoY Change | -0.22% | 12.9% | -10.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $146.7M | $148.9M | $117.6M |
YoY Change | 315.96% | 283.53% | 608.53% |
Other Long-Term Liabilities | $80.93M | $4.858M | $7.345M |
YoY Change | 4.23% | -93.28% | 61.82% |
Total Long-Term Liabilities | $227.6M | $153.7M | $124.9M |
YoY Change | 545.46% | 296.04% | 491.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $81.49M | $85.11M | $83.48M |
Total Long-Term Liabilities | $227.6M | $153.7M | $124.9M |
Total Liabilities | $482.6M | $336.1M | $297.0M |
YoY Change | 41.8% | -0.88% | 61.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $235.7M | $232.2M | $224.4M |
YoY Change | 7.45% | 5.84% | |
Common Stock | $152.0K | $152.0K | $151.0K |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $31.63M | $31.63M | $31.63M |
YoY Change | 0.0% | ||
Treasury Stock Shares | $2.215M | $2.215M | $2.215M |
Shareholders Equity | $317.1M | $307.2M | $295.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $799.7M | $796.4M | $749.4M |
YoY Change | 26.92% | 27.85% | 26.09% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.557M | $11.20M | $10.21M |
YoY Change | -4.52% | -9.98% | -21.44% |
Depreciation, Depletion And Amortization | $3.652M | $3.474M | $3.072M |
YoY Change | 20.33% | 23.89% | 24.88% |
Cash From Operating Activities | $13.73M | $15.86M | $15.91M |
YoY Change | -44.97% | -11.32% | -37.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.721M | -$2.041M | -$2.205M |
YoY Change | 0.96% | 20.7% | 2.56% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$11.62M | -$5.555M | -$77.67M |
YoY Change | 41.88% | -69.93% | 197.14% |
Cash From Investing Activities | -$14.34M | -$7.596M | -$79.88M |
YoY Change | 31.75% | -62.35% | 182.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.05M | 16.08M | 73.35M |
YoY Change | -34.3% | 237.04% | 1189.14% |
NET CHANGE | |||
Cash From Operating Activities | 13.73M | 15.86M | 15.91M |
Cash From Investing Activities | -14.34M | -7.596M | -79.88M |
Cash From Financing Activities | -10.05M | 16.08M | 73.35M |
Net Change In Cash | -10.66M | 24.34M | 9.379M |
YoY Change | 765.8% | 881.18% | 233.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | $13.73M | $15.86M | $15.91M |
Capital Expenditures | -$2.721M | -$2.041M | -$2.205M |
Free Cash Flow | $16.45M | $17.90M | $18.11M |
YoY Change | -40.49% | -8.55% | -34.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000885978 | ||
usph |
Proceeds From Sales Of Non Controlling Interest Permanent
ProceedsFromSalesOfNonControllingInterestPermanent
|
344000 | ||
usph |
Proceeds From Sales Of Non Controlling Interest Permanent
ProceedsFromSalesOfNonControllingInterestPermanent
|
32000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
1000000 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
0 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
287000 | ||
CY2022Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
500000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2555 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.2555 | ||
CY2022Q2 | usph |
Income Tax Reconciliation Income Tax Expense Benefit At Federal And State Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalAndStateStatutoryIncomeTaxRate
|
54000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
140656000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
126928000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
272360000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
239296000 | ||
usph |
Estimated Percentage Of Decrease In Payment
EstimatedPercentageOfDecreaseInPayment
|
0.035 | ||
CY2021Q4 | usph |
Percentage Of Reduction In Medicare Payments For Services Performed By A Physical Or Occupational Therapist
PercentageOfReductionInMedicarePaymentsForServicesPerformedByAPhysicalOrOccupationalTherapist
|
0.15 | |
usph |
Period Of Federal Debt Ceiling In Connection With Deficit Reductions
PeriodOfFederalDebtCeilingInConnectionWithDeficitReductions
|
P10Y | ||
usph |
Amount Of Reductions In Federal Spending
AmountOfReductionsInFederalSpending
|
1200000000000 | ||
usph |
Reduction In Medicare Spending Percentage
ReductionInMedicareSpendingPercentage
|
0.02 | ||
CY2013Q2 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2015Q4 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2018Q1 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2022Q2 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2022Q2 | usph |
Expected Reduction In Medicare Spending Percentage
ExpectedReductionInMedicareSpendingPercentage
|
0.02 | |
CY2021Q2 | usph |
Percentage Of Payment Reduction Waived Through Enacted Legislation
PercentageOfPaymentReductionWaivedThroughEnactedLegislation
|
0.02 | |
usph |
Extension Term For Sequester Relief Applied To All Medicare Payments
ExtensionTermForSequesterReliefAppliedToAllMedicarePayments
|
P3M | ||
CY2021Q4 | usph |
Percentage Of Sequester Relief Applied To All Medicare Payments Through Period One
PercentageOfSequesterReliefAppliedToAllMedicarePaymentsThroughPeriodOne
|
0.02 | |
CY2021Q4 | usph |
Percentage Of Sequester Relief Applied To All Medicare Payments Through Period Two
PercentageOfSequesterReliefAppliedToAllMedicarePaymentsThroughPeriodTwo
|
0.01 | |
usph |
Percentage Of Increase In Payment Adjustment For Therapists Participating In Merit Based Incentive Payment System
PercentageOfIncreaseInPaymentAdjustmentForTherapistsParticipatingInMeritBasedIncentivePaymentSystem
|
0.01 | ||
usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | ||
usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | ||
usph |
Combined Physical Therapy Speech Language Pathology Expenses
CombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3700 | ||
usph |
Reduction In Combined Physical Therapy Speech Language Pathology Expenses
ReductionInCombinedPhysicalTherapySpeechLanguagePathologyExpenses
|
3000 | ||
usph |
Percentage Of Practice Expense Component Of Relative Value Unit
PercentageOfPracticeExpenseComponentOfRelativeValueUnit
|
1 | ||
usph |
Percentage Reduction For Service In Office Or Other Non Institutional Settings
PercentageReductionForServiceInOfficeOrOtherNonInstitutionalSettings
|
0.50 | ||
usph |
Percentage Of Payment For Outpatient Therapy Services
PercentageOfPaymentForOutpatientTherapyServices
|
0.85 | ||
usph |
Net Revenue From Medicare
NetRevenueFromMedicare
|
74900000 | ||
usph |
Net Revenue From Medicare
NetRevenueFromMedicare
|
62100000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11195000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12436000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19994000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
20609000 | ||
CY2022Q2 | usph |
Charges To Retained Earnings Revaluation Of Non Controlling Interests
ChargesToRetainedEarningsRevaluationOfNonControllingInterests
|
210000 | |
CY2021Q2 | usph |
Charges To Retained Earnings Revaluation Of Non Controlling Interests
ChargesToRetainedEarningsRevaluationOfNonControllingInterests
|
-2549000 | |
usph |
Charges To Retained Earnings Revaluation Of Non Controlling Interests
ChargesToRetainedEarningsRevaluationOfNonControllingInterests
|
57000 | ||
usph |
Charges To Retained Earnings Revaluation Of Non Controlling Interests
ChargesToRetainedEarningsRevaluationOfNonControllingInterests
|
-9819000 | ||
CY2021Q2 | usph |
Income Tax Reconciliation Income Tax Expense Benefit At Federal And State Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalAndStateStatutoryIncomeTaxRate
|
-651000 | |
usph |
Income Tax Reconciliation Income Tax Expense Benefit At Federal And State Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalAndStateStatutoryIncomeTaxRate
|
15000 | ||
usph |
Income Tax Reconciliation Income Tax Expense Benefit At Federal And State Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalAndStateStatutoryIncomeTaxRate
|
-2508000 | ||
CY2022Q2 | usph |
Income Loss From Operations After Revaluation Of Non Controlling Interests
IncomeLossFromOperationsAfterRevaluationOfNonControllingInterests
|
11351000 | |
CY2021Q2 | usph |
Income Loss From Operations After Revaluation Of Non Controlling Interests
IncomeLossFromOperationsAfterRevaluationOfNonControllingInterests
|
10538000 | |
usph |
Income Loss From Operations After Revaluation Of Non Controlling Interests
IncomeLossFromOperationsAfterRevaluationOfNonControllingInterests
|
20036000 | ||
usph |
Income Loss From Operations After Revaluation Of Non Controlling Interests
IncomeLossFromOperationsAfterRevaluationOfNonControllingInterests
|
13298000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.87 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.87 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.82 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.03 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12998000 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12998000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12902000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12902000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12968000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12968000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12886000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12886000 | ||
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
434679000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
345646000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
12114000 | ||
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
89746000 | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-4032000 | ||
CY2021 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-713000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
442761000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
434679000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
92655000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
86382000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1459000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
916000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3278000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1738000 | ||
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
0 | |
CY2021Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
118417000 | |
CY2022Q2 | usph |
Debt Instrument Face Amount Current
DebtInstrumentFaceAmountCurrent
|
5188000 | |
CY2022Q2 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
408000 | |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4780000 | |
CY2021Q4 | usph |
Debt Instrument Face Amount Current
DebtInstrumentFaceAmountCurrent
|
830000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
0 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
830000 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19524000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
23569000 | |
CY2022Q2 | usph |
Patients And Payors Related Liability
PatientsAndPayorsRelatedLiability
|
7875000 | |
CY2021Q4 | usph |
Patients And Payors Related Liability
PatientsAndPayorsRelatedLiability
|
6649000 | |
CY2022Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
2038000 | |
CY2021Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
1984000 | |
CY2022Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
285000 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
498000 | |
CY2022Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1754000 | |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2716000 | |
CY2022Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability Current
AssetAcquisitionContingentConsiderationLiabilityCurrent
|
1000000 | |
CY2021Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability Current
AssetAcquisitionContingentConsiderationLiabilityCurrent
|
1000000 | |
CY2022Q2 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
0 | |
CY2021Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
2750000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8770000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6539000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
41246000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
45705000 | |
CY2022Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
2750000 | |
CY2021 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
2600000 | |
CY2022Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
155696000 | |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
2027000 | |
CY2022Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
153669000 | |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
118417000 | |
CY2022Q2 | usph |
Debt Instrument Face Amount Noncurrent
DebtInstrumentFaceAmountNoncurrent
|
150508000 | |
CY2022Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1619000 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
148889000 | |
CY2021Q4 | usph |
Debt Instrument Face Amount Noncurrent
DebtInstrumentFaceAmountNoncurrent
|
117587000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
0 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
117587000 | |
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
8700000 | |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
7895000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
17104000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
15624000 | ||
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
259000 | |
CY2021Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
361000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
580000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
729000 | ||
CY2022Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1994000 | |
CY2021Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1628000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3926000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3239000 | ||
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
10953000 | |
CY2021Q2 | us-gaap |
Lease Cost
LeaseCost
|
9884000 | |
us-gaap |
Lease Cost
LeaseCost
|
21610000 | ||
us-gaap |
Lease Cost
LeaseCost
|
19592000 | ||
CY2022Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8940000 | |
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8258000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
17557000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
16370000 | ||
CY2022Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
15595000 | |
CY2021Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
12976000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
21606000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
20873000 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
17829000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
31725000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
25292000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
18060000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
11613000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
11135000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
115654000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
5795000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
109859000 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M8D | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M9D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M8D | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M9D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0248 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.030 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0248 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.030 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
140656000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
126928000 | |
us-gaap |
Revenues
Revenues
|
272360000 | ||
us-gaap |
Revenues
Revenues
|
239296000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
30821000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
34304000 | |
us-gaap |
Gross Profit
GrossProfit
|
57409000 | ||
us-gaap |
Gross Profit
GrossProfit
|
60200000 | ||
CY2022Q2 | us-gaap |
Assets
Assets
|
796444000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
749426000 | |
CY2009Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
859499 | |
usph |
Additional Estimated Repurchase Of Common Stock
AdditionalEstimatedRepurchaseOfCommonStock
|
137363 | ||
CY2022Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
109.20 | |
CY2022Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 |