|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.20M
6.58%
YoY
|
$47.10M
4.2%
YoY
|
$45.20M
9.18%
YoY
|
$41.40M
14.68%
YoY
|
$36.10M
12.11%
YoY
|
| Depreciation, Depletion And Amortization |
$88.70M
16.56%
YoY
|
$76.10M
12.91%
YoY
|
$67.40M
7.67%
YoY
|
$62.60M
5.21%
YoY
|
$59.50M
9.17%
YoY
|
| Cash From Operating Activities |
$131.3M
4.29%
YoY
|
$125.9M
17.66%
YoY
|
$107.0M
9.52%
YoY
|
$97.70M
-9.37%
YoY
|
$107.8M
42.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.1M
8.95%
YoY
|
$169.9M
20.5%
YoY
|
$141.0M
15.48%
YoY
|
$122.1M
-206.17%
YoY
|
-$115.0M
-6.2%
YoY
|
| Acquisitions |
$160.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$160.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$345.5M
103.35%
YoY
|
-$169.9M
20.5%
YoY
|
-$141.0M
15.48%
YoY
|
-$122.1M
6.17%
YoY
|
-$115.0M
-6.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$30.10M
9.45%
YoY
|
$27.50M
4.96%
YoY
|
$26.20M
4.38%
YoY
|
$25.10M
6.36%
YoY
|
$23.60M
4.42%
YoY
|
| Common Stock Issuance & Retirement, Net |
$73.50M
6581.82%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
-97.8%
YoY
|
$45.50M
4036.36%
YoY
|
| Debt Paid & Issued, Net |
$4.900M
0.0%
YoY
|
$4.900M
-28.99%
YoY
|
$6.900M
-33.65%
YoY
|
$10.40M
-59.69%
YoY
|
$25.80M
4.03%
YoY
|
| Cash From Financing Activities |
$223.5M
410.27%
YoY
|
$43.80M
39.05%
YoY
|
$31.50M
17.1%
YoY
|
$26.90M
249.35%
YoY
|
$7.700M
-83.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$131.3M
4.29%
YoY
|
$125.9M
17.66%
YoY
|
$107.0M
9.52%
YoY
|
$97.70M
-9.37%
YoY
|
$107.8M
42.4%
YoY
|
| Cash From Investing Activities |
-$345.5M
103.35%
YoY
|
-$169.9M
20.5%
YoY
|
-$141.0M
15.48%
YoY
|
-$122.1M
6.17%
YoY
|
-$115.0M
-6.2%
YoY
|
| Cash From Financing Activities |
$223.5M
410.27%
YoY
|
$43.80M
39.05%
YoY
|
$31.50M
17.1%
YoY
|
$26.90M
249.35%
YoY
|
$7.700M
-83.86%
YoY
|
| Net Change In Cash |
-$214.2M
107000.0%
YoY
|
-$200.0K
-92.0%
YoY
|
-$2.500M
-200.0%
YoY
|
$2.500M
400.0%
YoY
|
$500.0K
-37.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$131.3M
4.29%
YoY
|
$125.9M
17.66%
YoY
|
$107.0M
9.52%
YoY
|
$97.70M
-9.37%
YoY
|
$107.8M
42.4%
YoY
|
| Capital Expenditures |
$185.1M
8.95%
YoY
|
$169.9M
20.5%
YoY
|
$141.0M
15.48%
YoY
|
$122.1M
-206.17%
YoY
|
-$115.0M
-6.2%
YoY
|
| Free Cash Flow |
-$53.80M
22.27%
YoY
|
-$44.00M
29.41%
YoY
|
-$34.00M
39.34%
YoY
|
-$24.40M
-110.95%
YoY
|
$222.8M
12.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.20M
20.73%
YoY
|
$19.00M
21.79%
YoY
|
-$300.0K
N/A
|
$4.000M
-6.98%
YoY
|
$27.50M
1.1%
YoY
|
$15.60M
0.65%
YoY
|
$0.00
-100.0%
YoY
|
$4.300M
2.38%
YoY
|
$27.20M
12.86%
YoY
|
$15.50M
6.9%
YoY
|
$1.400M
180.0%
YoY
|
$4.200M
-14.29%
YoY
|
$24.10M
12.09%
YoY
|
$14.50M
0.0%
YoY
|
$500.0K
N/A
|
$4.900M
81.48%
YoY
|
$21.50M
13.76%
YoY
|
$14.50M
6.62%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$23.30M
7.37%
YoY
|
$23.00M
10.05%
YoY
|
$22.20M
16.23%
YoY
|
$21.80M
20.44%
YoY
|
$21.70M
20.56%
YoY
|
$20.90M
20.81%
YoY
|
$19.10M
13.69%
YoY
|
$18.10M
9.04%
YoY
|
$18.00M
7.78%
YoY
|
$17.30M
10.19%
YoY
|
$16.80M
1.2%
YoY
|
$16.60M
12.16%
YoY
|
$16.70M
7.74%
YoY
|
$15.70M
4.67%
YoY
|
$16.60M
12.16%
YoY
|
$14.80M
0.0%
YoY
|
$15.50M
4.03%
YoY
|
$15.00M
8.7%
YoY
|
$14.80M
8.03%
YoY
|
| Cash From Operating Activities |
$50.10M
-3.84%
YoY
|
$21.40M
-8.15%
YoY
|
$15.60M
-40.23%
YoY
|
$42.20M
-15.43%
YoY
|
$52.10M
95.86%
YoY
|
$23.30M
-17.67%
YoY
|
$26.10M
60.12%
YoY
|
$49.90M
5.94%
YoY
|
$26.60M
73.86%
YoY
|
$28.30M
88.67%
YoY
|
$16.30M
39.32%
YoY
|
$47.10M
12.41%
YoY
|
$15.30M
-47.42%
YoY
|
$15.00M
26.05%
YoY
|
$11.70M
1.74%
YoY
|
$41.90M
14.17%
YoY
|
$29.10M
-38.99%
YoY
|
$11.90M
1387.5%
YoY
|
$11.50M
-30.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.40M
-0.61%
YoY
|
$57.70M
3.78%
YoY
|
$54.60M
-4.88%
YoY
|
$40.20M
9.54%
YoY
|
$32.60M
61.39%
YoY
|
$55.60M
16.81%
YoY
|
$57.40M
60.34%
YoY
|
$36.70M
3.67%
YoY
|
$20.20M
-9.01%
YoY
|
$47.60M
20.2%
YoY
|
$35.80M
-3.76%
YoY
|
$35.40M
18.39%
YoY
|
$22.20M
-244.16%
YoY
|
$39.60M
-218.21%
YoY
|
$37.20M
-195.38%
YoY
|
$29.90M
5.28%
YoY
|
-$15.40M
9.22%
YoY
|
-$33.50M
15.52%
YoY
|
-$39.00M
-12.95%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$71.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$89.00M
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
-$71.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$32.40M
-68.79%
YoY
|
-$146.7M
163.85%
YoY
|
-$54.60M
-4.88%
YoY
|
-$40.40M
10.08%
YoY
|
-$103.8M
413.86%
YoY
|
-$55.60M
16.81%
YoY
|
-$57.40M
60.34%
YoY
|
-$36.70M
3.67%
YoY
|
-$20.20M
-9.01%
YoY
|
-$47.60M
20.2%
YoY
|
-$35.80M
-3.76%
YoY
|
-$35.40M
18.39%
YoY
|
-$22.20M
44.16%
YoY
|
-$39.60M
18.21%
YoY
|
-$37.20M
-4.62%
YoY
|
-$29.90M
5.28%
YoY
|
-$15.40M
9.22%
YoY
|
-$33.50M
15.52%
YoY
|
-$39.00M
-12.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.500M
16.44%
YoY
|
N/A
|
N/A
|
N/A
|
$7.300M
7.35%
YoY
|
N/A
|
N/A
|
N/A
|
$6.800M
4.62%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
3.17%
YoY
|
N/A
|
N/A
|
N/A
|
$6.300M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
0.0%
YoY
|
N/A
N/A
|
$44.80M
14833.33%
YoY
|
| Debt Paid & Issued, Net |
$1.300M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
8.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
-7.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.40M
-129.5%
YoY
|
$126.3M
291.02%
YoY
|
$45.10M
29.6%
YoY
|
-$3.500M
-79.04%
YoY
|
$55.60M
-942.42%
YoY
|
$32.30M
63.13%
YoY
|
$34.80M
86.1%
YoY
|
-$16.70M
42.74%
YoY
|
-$6.600M
-240.43%
YoY
|
$19.80M
-22.96%
YoY
|
$18.70M
-33.92%
YoY
|
-$11.70M
-12.69%
YoY
|
$4.700M
-134.31%
YoY
|
$25.70M
33.16%
YoY
|
$28.30M
-9.58%
YoY
|
-$13.40M
42.55%
YoY
|
-$13.70M
-59.1%
YoY
|
$19.30M
-25.77%
YoY
|
$31.30M
-2.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.10M
-3.84%
YoY
|
$21.40M
-8.15%
YoY
|
$15.60M
-40.23%
YoY
|
$42.20M
-15.43%
YoY
|
$52.10M
95.86%
YoY
|
$23.30M
-17.67%
YoY
|
$26.10M
60.12%
YoY
|
$49.90M
5.94%
YoY
|
$26.60M
73.86%
YoY
|
$28.30M
88.67%
YoY
|
$16.30M
39.32%
YoY
|
$47.10M
12.41%
YoY
|
$15.30M
-47.42%
YoY
|
$15.00M
26.05%
YoY
|
$11.70M
1.74%
YoY
|
$41.90M
14.17%
YoY
|
$29.10M
-38.99%
YoY
|
$11.90M
1387.5%
YoY
|
$11.50M
-30.72%
YoY
|
| Cash From Investing Activities |
-$32.40M
-68.79%
YoY
|
-$146.7M
163.85%
YoY
|
-$54.60M
-4.88%
YoY
|
-$40.40M
10.08%
YoY
|
-$103.8M
413.86%
YoY
|
-$55.60M
16.81%
YoY
|
-$57.40M
60.34%
YoY
|
-$36.70M
3.67%
YoY
|
-$20.20M
-9.01%
YoY
|
-$47.60M
20.2%
YoY
|
-$35.80M
-3.76%
YoY
|
-$35.40M
18.39%
YoY
|
-$22.20M
44.16%
YoY
|
-$39.60M
18.21%
YoY
|
-$37.20M
-4.62%
YoY
|
-$29.90M
5.28%
YoY
|
-$15.40M
9.22%
YoY
|
-$33.50M
15.52%
YoY
|
-$39.00M
-12.95%
YoY
|
| Cash From Financing Activities |
-$16.40M
-129.5%
YoY
|
$126.3M
291.02%
YoY
|
$45.10M
29.6%
YoY
|
-$3.500M
-79.04%
YoY
|
$55.60M
-942.42%
YoY
|
$32.30M
63.13%
YoY
|
$34.80M
86.1%
YoY
|
-$16.70M
42.74%
YoY
|
-$6.600M
-240.43%
YoY
|
$19.80M
-22.96%
YoY
|
$18.70M
-33.92%
YoY
|
-$11.70M
-12.69%
YoY
|
$4.700M
-134.31%
YoY
|
$25.70M
33.16%
YoY
|
$28.30M
-9.58%
YoY
|
-$13.40M
42.55%
YoY
|
-$13.70M
-59.1%
YoY
|
$19.30M
-25.77%
YoY
|
$31.30M
-2.8%
YoY
|
| Net Change In Cash |
$1.300M
-66.67%
YoY
|
$1.000M
-6.710886400000003e+15%
YoY
|
$6.100M
74.29%
YoY
|
-$1.700M
-51.43%
YoY
|
$3.900M
-2050.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.500M
-537.5%
YoY
|
-$3.500M
2.348810239999991e+16%
YoY
|
-$200.0K
-90.91%
YoY
|
$500.0K
-54.55%
YoY
|
-$800.0K
-128.57%
YoY
|
$0.00
-100.0%
YoY
|
-$2.200M
N/A
|
$1.100M
-147.83%
YoY
|
$2.800M
-26.32%
YoY
|
-$1.400M
27.27%
YoY
|
$0.00
-100.0%
YoY
|
-$2.300M
4.55%
YoY
|
$3.800M
-5.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.10M
-3.84%
YoY
|
$21.40M
-8.15%
YoY
|
$15.60M
-40.23%
YoY
|
$42.20M
-15.43%
YoY
|
$52.10M
95.86%
YoY
|
$23.30M
-17.67%
YoY
|
$26.10M
60.12%
YoY
|
$49.90M
5.94%
YoY
|
$26.60M
73.86%
YoY
|
$28.30M
88.67%
YoY
|
$16.30M
39.32%
YoY
|
$47.10M
12.41%
YoY
|
$15.30M
-47.42%
YoY
|
$15.00M
26.05%
YoY
|
$11.70M
1.74%
YoY
|
$41.90M
14.17%
YoY
|
$29.10M
-38.99%
YoY
|
$11.90M
1387.5%
YoY
|
$11.50M
-30.72%
YoY
|
| Capital Expenditures |
$32.40M
-0.61%
YoY
|
$57.70M
3.78%
YoY
|
$54.60M
-4.88%
YoY
|
$40.20M
9.54%
YoY
|
$32.60M
61.39%
YoY
|
$55.60M
16.81%
YoY
|
$57.40M
60.34%
YoY
|
$36.70M
3.67%
YoY
|
$20.20M
-9.01%
YoY
|
$47.60M
20.2%
YoY
|
$35.80M
-3.76%
YoY
|
$35.40M
18.39%
YoY
|
$22.20M
-244.16%
YoY
|
$39.60M
-218.21%
YoY
|
$37.20M
-195.38%
YoY
|
$29.90M
5.28%
YoY
|
-$15.40M
9.22%
YoY
|
-$33.50M
15.52%
YoY
|
-$39.00M
-12.95%
YoY
|
| Free Cash Flow |
$17.70M
-9.23%
YoY
|
-$36.30M
12.38%
YoY
|
-$39.00M
24.6%
YoY
|
$2.000M
-84.85%
YoY
|
$19.50M
204.69%
YoY
|
-$32.30M
67.36%
YoY
|
-$31.30M
60.51%
YoY
|
$13.20M
12.82%
YoY
|
$6.400M
-192.75%
YoY
|
-$19.30M
-21.54%
YoY
|
-$19.50M
-23.53%
YoY
|
$11.70M
-2.5%
YoY
|
-$6.900M
-115.51%
YoY
|
-$24.60M
-154.19%
YoY
|
-$25.50M
-150.5%
YoY
|
$12.00M
44.58%
YoY
|
$44.50M
-27.99%
YoY
|
$45.40M
52.35%
YoY
|
$50.50M
-17.75%
YoY
|
Loading...