2011 Q2 Form 10-Q Financial Statement

#000119312512313638 Filed on July 25, 2012

View on sec.gov

Income Statement

Concept 2011 Q2
Revenue $69.50M
YoY Change -2.66%
Cost Of Revenue $40.80M
YoY Change -9.73%
Gross Profit $28.70M
YoY Change 9.54%
Gross Profit Margin 41.29%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.700M
YoY Change 6.94%
% of Gross Profit 26.83%
Operating Expenses $24.80M
YoY Change 0.81%
Operating Profit $4.200M
YoY Change 162.5%
Interest Expense -$4.800M
YoY Change 6.67%
% of Operating Profit -114.29%
Other Income/Expense, Net -$100.0K
YoY Change 0.0%
Pretax Income -$1.000M
YoY Change -66.67%
Income Tax -$300.0K
% Of Pretax Income
Net Earnings -$700.0K
YoY Change -65.0%
Net Earnings / Revenue -1.01%
Basic Earnings Per Share
Diluted Earnings Per Share -$64.22K
COMMON SHARES
Basic Shares Outstanding 10.88M shares
Diluted Shares Outstanding 10.88M shares

Balance Sheet

Concept 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.800M
YoY Change -7.94%
Cash & Equivalents $5.800M
Short-Term Investments
Other Short-Term Assets $5.300M
YoY Change 17.78%
Inventory $12.20M
Prepaid Expenses
Receivables $32.90M
Other Receivables $0.00
Total Short-Term Assets $82.20M
YoY Change 8.59%
LONG-TERM ASSETS
Property, Plant & Equipment $484.2M
YoY Change 6.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $25.10M
YoY Change -85.52%
Total Long-Term Assets $161.2M
YoY Change -74.41%
TOTAL ASSETS
Total Short-Term Assets $82.20M
Total Long-Term Assets $161.2M
Total Assets $727.6M
YoY Change 3.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.80M
YoY Change -5.39%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $51.30M
YoY Change 108.54%
Long-Term Debt Due $500.0K
YoY Change 25.0%
Total Short-Term Liabilities $100.8M
YoY Change 18.03%
LONG-TERM LIABILITIES
Long-Term Debt $288.1M
YoY Change -0.17%
Other Long-Term Liabilities $7.400M
YoY Change -93.21%
Total Long-Term Liabilities $102.3M
YoY Change -74.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $100.8M
Total Long-Term Liabilities $102.3M
Total Liabilities $203.1M
YoY Change -60.69%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $186.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $188.3M
YoY Change
Total Liabilities & Shareholders Equity $727.6M
YoY Change 3.12%

Cashflow Statement

Concept 2011 Q2
OPERATING ACTIVITIES
Net Income -$700.0K
YoY Change -65.0%
Depreciation, Depletion And Amortization $7.700M
YoY Change 6.94%
Cash From Operating Activities $10.20M
YoY Change 277.78%
INVESTING ACTIVITIES
Capital Expenditures -$14.30M
YoY Change 60.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$14.30M
YoY Change 60.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.300M
YoY Change -10.81%
NET CHANGE
Cash From Operating Activities 10.20M
Cash From Investing Activities -14.30M
Cash From Financing Activities 3.300M
Net Change In Cash -800.0K
YoY Change -68.0%
FREE CASH FLOW
Cash From Operating Activities $10.20M
Capital Expenditures -$14.30M
Free Cash Flow $24.50M
YoY Change 111.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q2 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
484200000
CY2011Q2 us-gaap Assets
Assets
727600000
CY2011Q2 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
8300000
CY2011Q2 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
326500000
CY2011Q2 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
30400000
CY2011Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25100000
CY2011Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
51300000
CY2011Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
48100000
CY2011Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
26000000
CY2011Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32900000
CY2011Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
102300000
CY2011Q2 us-gaap Defined Benefit Plan Year That Rate Reaches Ultimate Trend Rate
DefinedBenefitPlanYearThatRateReachesUltimateTrendRate
2017
CY2011Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
323000000
CY2011Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10934630 shares
CY2011Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
14500000
CY2011Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
136100000
CY2011Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3900000
CY2011Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2800000
CY2011Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
15800000
CY2011Q2 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
476400000
CY2011Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7400000
CY2011Q2 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
15500000
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13759247 shares
CY2011Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
72100000
CY2011Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
17300000
CY2011Q2 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
8300000
CY2011Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
1400000
CY2011Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
338700000
CY2011Q2 us-gaap Liabilities Current
LiabilitiesCurrent
100800000
CY2011Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
14500000
CY2011Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
161200000
CY2011Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
727600000
CY2011Q2 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
744800000
CY2011Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5300000
CY2011Q2 us-gaap Long Term Debt
LongTermDebt
288600000
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5800000
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10954065 shares
CY2011Q2 us-gaap Common Stock Value
CommonStockValue
186300000
CY2011Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
400000
CY2011Q2 us-gaap Assets Current
AssetsCurrent
82200000
CY2011Q2 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21200000
CY2011Q2 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
260600000
CY2011Q2 us-gaap Preferred Stock Value
PreferredStockValue
2000000
CY2011Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2011Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
288100000
CY2011Q2 utl Volume Of Energy Commodity Contracts Natural Gas
VolumeOfEnergyCommodityContractsNaturalGas
1500000000 Bcf
CY2011Q2 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
366700000
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
91200000
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
17500000
CY2011Q4 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
14800000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
333300000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
29800000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18500000
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
87900000
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
118000000
CY2011Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
139800000
CY2011Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3600000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2300000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
26400000
CY2011Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
481500000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8100000
CY2011Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
21100000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
510700000
CY2011Q4 us-gaap Assets
Assets
800200000
CY2011Q4 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
4200000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
46300000
CY2011Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
56600000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44200000
CY2011Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
158300000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
800200000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
773700000
CY2011Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4500000
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
288300000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7500000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
154400000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
191700000
CY2011Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1000000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
131200000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
28300000
CY2011Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
263000000
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
2000000
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287800000
CY2011Q4 utl Volume Of Energy Commodity Contracts Natural Gas
VolumeOfEnergyCommodityContractsNaturalGas
1600000000 Bcf
CY2011Q4 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
382300000
CY2012Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
91100000
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20200000
CY2012Q2 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
9100000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
345900000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
30600000
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20100000
CY2012Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
5000000
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
117800000
CY2012Q2 us-gaap Defined Benefit Plan Year That Rate Reaches Ultimate Trend Rate
DefinedBenefitPlanYearThatRateReachesUltimateTrendRate
2017
CY2012Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
341600000
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13758805 shares
CY2012Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
14500000
CY2012Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
139800000
CY2012Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
4100000
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2900000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
15900000
CY2012Q2 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
544300000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8400000
CY2012Q2 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
12700000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
520000000
CY2012Q2 us-gaap Assets
Assets
768300000
CY2012Q2 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
3800000
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
51800000
CY2012Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
30700000
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31700000
CY2012Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
159900000
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
768300000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
793000000
CY2012Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
6000000
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
288100000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6800000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
54400000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
254700000
CY2012Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
100000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
88400000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
23100000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
273000000
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
2000000
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287600000
CY2012Q2 utl Volume Of Energy Commodity Contracts Natural Gas
VolumeOfEnergyCommodityContractsNaturalGas
1800000000 Bcf
CY2012Q2 utl Letter Of Credit Facility And Bank Guarantees Outstanding
LetterOfCreditFacilityAndBankGuaranteesOutstanding
20600000
CY2012Q2 utl Restricted Common Stock Shares Issued
RestrictedCommonStockSharesIssued
0 shares
CY2012Q2 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
393400000
CY2012Q2 utl Guarantee End Date
GuaranteeEndDate
2014-02-28
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8900000
us-gaap Operating Income Loss
OperatingIncomeLoss
17600000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
15500000
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
24700000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7900000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
500000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
200000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-600000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3300000
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
184900000
us-gaap Defined Benefit Plan Health Care Cost Trend Rate Assumed For Next Fiscal Year
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear
0.0700 pure
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
25100000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
15600000
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
17400000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-20700000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.73
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.035
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-2300000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-9400000
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.0535 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46600000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25100000
us-gaap Income Taxes Paid
IncomeTaxesPaid
-7300000
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0850 pure
us-gaap Defined Benefit Plan Ultimate Health Care Cost Trend Rate
DefinedBenefitPlanUltimateHealthCareCostTrendRate
0.0400 pure
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
200000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25100000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3100000
us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
91100000
us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
91100000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10871000 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4000000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
167300000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24600000
us-gaap Increase Decrease In Fossil Fuel Inventories
IncreaseDecreaseInFossilFuelInventories
10700000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
100000
us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
57000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10868000 shares
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2700000
us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
55500000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4500000
us-gaap Net Income Loss
NetIncomeLoss
8000000
us-gaap Interest Paid Net
InterestPaidNet
10800000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5100000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7900000
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
1800000
us-gaap Payments Of Dividends
PaymentsOfDividends
7600000
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
0.0350 pure
utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
-600000
utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-1200000
utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
6300000
utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
3100000
dei Trading Symbol
TradingSymbol
UTL
dei Entity Registrant Name
EntityRegistrantName
UNITIL CORP
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000755001
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Operating Income Loss
OperatingIncomeLoss
18300000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
82900000
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
28300000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-900000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
66000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
200000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-500000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5900000
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
183000000
us-gaap Defined Benefit Plan Health Care Cost Trend Rate Assumed For Next Fiscal Year
DefinedBenefitPlanHealthCareCostTrendRateAssumedForNextFiscalYear
0.0650 pure
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
23900000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
17000000
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
18200000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-25900000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.74
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.035
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-5700000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-9500000
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
0.0460 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
52900000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23900000
us-gaap Income Taxes Paid
IncomeTaxesPaid
600000
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0850 pure
us-gaap Defined Benefit Plan Ultimate Health Care Cost Trend Rate
DefinedBenefitPlanUltimateHealthCareCostTrendRate
0.0400 pure
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23900000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-700000
us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
86900000
us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
93500000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11627000 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12500000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
164700000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29700000
us-gaap Increase Decrease In Fossil Fuel Inventories
IncreaseDecreaseInFossilFuelInventories
10500000
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
6300000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
100000
us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
56800000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11624000 shares
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2600000
us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
45900000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5300000
us-gaap Net Income Loss
NetIncomeLoss
8700000
us-gaap Interest Paid Net
InterestPaidNet
10800000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5300000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8600000
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
3200000
us-gaap Payments Of Dividends
PaymentsOfDividends
7600000
us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
0.0300 pure
utl Length Of Pipeline
LengthOfPipeline
86 mi
utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
-1700000
utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-4500000
utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
7200000
utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
4200000
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4200000
CY2011Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
12500000
CY2011Q2 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
69500000
CY2011Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14300000
CY2011Q2 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
7700000
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
4100000
CY2011Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2011Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2011Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-4800000
CY2011Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
100000
CY2011Q2 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
25200000
CY2011Q2 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
42900000
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10877000 shares
CY2011Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
65300000
CY2011Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
100000
CY2011Q2 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
25800000
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10877000 shares
CY2011Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1400000
CY2011Q2 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
15000000
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-700000
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-300000
CY2011Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-800000
CY2011Q2 utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
3000000
CY2011Q2 utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
1600000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4300000
CY2012Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
14900000
CY2012Q2 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
68800000
CY2012Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14800000
CY2012Q2 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
8700000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
4300000
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2012Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-4600000
CY2012Q2 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
22700000
CY2012Q2 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
44800000
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12331000 shares
CY2012Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
64500000
CY2012Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
100000
CY2012Q2 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
25700000
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12331000 shares
CY2012Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1300000
CY2012Q2 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
9400000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-300000
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-400000
CY2012Q2 utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
3500000
CY2012Q2 utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
2300000

Files In Submission

Name View Source Status
0001193125-12-313638-index-headers.html Edgar Link pending
0001193125-12-313638-index.html Edgar Link pending
0001193125-12-313638.txt Edgar Link pending
0001193125-12-313638-xbrl.zip Edgar Link pending
d360096d10q.htm Edgar Link pending
d360096dex11.htm Edgar Link pending
d360096dex311.htm Edgar Link pending
d360096dex312.htm Edgar Link pending
d360096dex313.htm Edgar Link pending
d360096dex321.htm Edgar Link pending
d360096dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g360096ex99_1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
utl-20120630.xml Edgar Link completed
utl-20120630.xsd Edgar Link pending
utl-20120630_cal.xml Edgar Link unprocessable
utl-20120630_def.xml Edgar Link unprocessable
utl-20120630_lab.xml Edgar Link unprocessable
utl-20120630_pre.xml Edgar Link unprocessable