2013 Q2 Form 10-Q Financial Statement

#000119312513299739 Filed on July 24, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $66.40M $68.80M
YoY Change -3.49% -1.01%
Cost Of Revenue $29.70M $35.10M
YoY Change -15.38% -13.97%
Gross Profit $36.70M $33.70M
YoY Change 8.9% 17.42%
Gross Profit Margin 55.27% 48.98%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.100M $8.700M
YoY Change 4.6% 12.99%
% of Gross Profit 24.8% 25.82%
Operating Expenses $24.80M $29.40M
YoY Change -15.65% 18.55%
Operating Profit $4.500M $4.300M
YoY Change 4.65% 2.38%
Interest Expense -$4.600M -$4.600M
YoY Change 0.0% -4.17%
% of Operating Profit -102.22% -106.98%
Other Income/Expense, Net -$100.0K $0.00
YoY Change -100.0%
Pretax Income -$200.0K -$300.0K
YoY Change -33.33% -70.0%
Income Tax -$100.0K $0.00
% Of Pretax Income
Net Earnings -$100.0K -$300.0K
YoY Change -66.67% -57.14%
Net Earnings / Revenue -0.15% -0.44%
Basic Earnings Per Share
Diluted Earnings Per Share -$7.143K -$24.39K
COMMON SHARES
Basic Shares Outstanding 13.77M shares 12.33M shares
Diluted Shares Outstanding 13.77M shares 12.33M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.100M $6.800M
YoY Change 4.41% 17.24%
Cash & Equivalents $7.100M $6.800M
Short-Term Investments
Other Short-Term Assets $5.600M $6.000M
YoY Change -6.67% 13.21%
Inventory $6.200M $13.20M
Prepaid Expenses
Receivables $40.80M $33.20M
Other Receivables $7.600M $8.500M
Total Short-Term Assets $105.6M $100.7M
YoY Change 4.87% 22.51%
LONG-TERM ASSETS
Property, Plant & Equipment $625.4M $520.0M
YoY Change 20.27% 7.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.30M $20.10M
YoY Change -13.93% -19.92%
Total Long-Term Assets $143.2M $155.4M
YoY Change -7.85% -3.6%
TOTAL ASSETS
Total Short-Term Assets $105.6M $100.7M
Total Long-Term Assets $143.2M $155.4M
Total Assets $874.2M $824.7M
YoY Change 6.0% 13.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.70M $17.40M
YoY Change 24.71% 10.13%
Accrued Expenses $3.100M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $24.50M $5.000M
YoY Change 390.0% -90.25%
Long-Term Debt Due $600.0K $500.0K
YoY Change 20.0% 0.0%
Total Short-Term Liabilities $90.60M $70.40M
YoY Change 28.69% -30.16%
LONG-TERM LIABILITIES
Long-Term Debt $287.0M $287.6M
YoY Change -0.21% -0.17%
Other Long-Term Liabilities $4.700M $3.900M
YoY Change 20.51% -47.3%
Total Long-Term Liabilities $238.6M $210.0M
YoY Change 13.62% 105.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $90.60M $70.40M
Total Long-Term Liabilities $238.6M $210.0M
Total Liabilities $329.2M $280.4M
YoY Change 17.4% 38.06%
SHAREHOLDERS EQUITY
Retained Earnings $26.80M
YoY Change
Common Stock $231.0M $254.7M
YoY Change -9.31% 36.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $258.0M $256.7M
YoY Change
Total Liabilities & Shareholders Equity $874.2M $824.7M
YoY Change 6.0% 13.35%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income -$100.0K -$300.0K
YoY Change -66.67% -57.14%
Depreciation, Depletion And Amortization $9.100M $8.700M
YoY Change 4.6% 12.99%
Cash From Operating Activities $29.50M $22.50M
YoY Change 31.11% 120.59%
INVESTING ACTIVITIES
Capital Expenditures $22.60M -$14.80M
YoY Change -252.7% 3.5%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$22.60M -$14.80M
YoY Change 52.7% 3.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.300M -9.100M
YoY Change -19.78% -375.76%
NET CHANGE
Cash From Operating Activities 29.50M 22.50M
Cash From Investing Activities -22.60M -14.80M
Cash From Financing Activities -7.300M -9.100M
Net Change In Cash -400.0K -1.400M
YoY Change -71.43% 75.0%
FREE CASH FLOW
Cash From Operating Activities $29.50M $22.50M
Capital Expenditures $22.60M -$14.80M
Free Cash Flow $6.900M $37.30M
YoY Change -81.5% 52.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13822660 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13758805 shares
CY2012Q2 us-gaap Interest Payable Current
InterestPayableCurrent
3000000
CY2012Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
48600000
CY2012Q2 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
17200000
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2012Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
91100000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
70400000
CY2012Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
14500000
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287600000
CY2012Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
4800000
CY2012Q2 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
544300000
CY2012Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
5000000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
17400000
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2900000
CY2012Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3700000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3900000
CY2012Q2 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
8000000
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
2000000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
226200000
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
288100000
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
210000000
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10800000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
254700000
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
824700000
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
48100000
CY2012Q2 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
3800000
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20100000
CY2012Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
8500000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
30600000
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33200000
CY2012Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
41500000
CY2012Q2 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
35200000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
24900000
CY2012Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
4100000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
568600000
CY2012Q2 us-gaap Assets
Assets
824700000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6800000
CY2012Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
155400000
CY2012Q2 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
600000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
345900000
CY2012Q2 us-gaap Regulatory Assets
RegulatoryAssets
170500000
CY2012Q2 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
794800000
CY2012Q2 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
600000
CY2012Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
135300000
CY2012Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
6000000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
100700000
CY2012Q2 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
393400000
CY2012Q2 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1800000000 Bcf
CY2012Q2 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
21000000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13822318 shares
CY2013Q2 us-gaap Interest Payable Current
InterestPayableCurrent
3100000
CY2013Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
54700000
CY2013Q2 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
9800000
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
600000
CY2013Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
110600000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
90600000
CY2013Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13800000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287000000
CY2013Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
4800000
CY2013Q2 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
545000000
CY2013Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
24500000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
21700000
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2400000
CY2013Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3100000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2200000
CY2013Q2 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
13300000
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
237200000
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
287600000
CY2013Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
238600000
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9700000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
257800000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
874200000
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
54400000
CY2013Q2 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
2900000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17300000
CY2013Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
7600000
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
31500000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40800000
CY2013Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
38300000
CY2013Q2 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
31600000
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
40400000
CY2013Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
5400000
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
625400000
CY2013Q2 us-gaap Assets
Assets
874200000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7100000
CY2013Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
143200000
CY2013Q2 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
800000
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
359100000
CY2013Q2 us-gaap Regulatory Assets
RegulatoryAssets
157500000
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
862600000
CY2013Q2 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
800000
CY2013Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
125900000
CY2013Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5600000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
105600000
CY2013Q2 utl Guarantee End Date
GuaranteeEndDate
2014-02-28
CY2013Q2 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
431600000
CY2013Q2 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1800000000 Bcf
CY2013Q2 utl Letter Of Credit Facility And Bank Guarantees Outstanding
LetterOfCreditFacilityAndBankGuaranteesOutstanding
13500000
CY2013Q2 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
12700000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7500000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13780601 shares
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3100000
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
51400000
CY2012Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
13800000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2012Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
103700000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
131100000
CY2012Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13800000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287300000
CY2012Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
547900000
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
49400000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
32700000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1900000
CY2012Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
13400000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2400000
CY2012Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
6800000
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
232000000
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
287800000
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
213300000
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11400000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
260400000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
892300000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38700000
CY2012Q4 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
3300000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16800000
CY2012Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9400000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
30900000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47700000
CY2012Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
63400000
CY2012Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
51900000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21000000
CY2012Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
1500000
CY2012Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
4100000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
601200000
CY2012Q4 us-gaap Assets
Assets
892300000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9800000
CY2012Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
151400000
CY2012Q4 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
1100000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
356900000
CY2012Q4 us-gaap Regulatory Assets
RegulatoryAssets
186500000
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
833200000
CY2012Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
1100000
CY2012Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
134600000
CY2012Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4200000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
139700000
CY2012Q4 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
424400000
CY2012Q4 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1900000000 Bcf
CY2012Q4 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
17100000
dei Trading Symbol
TradingSymbol
UTL
dei Entity Registrant Name
EntityRegistrantName
UNITIL CORP
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000755001
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.035
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13760000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
70300000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-TOP: 12px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Reclassifications &#x2013;</b> Certain amounts previously reported have been reclassified to improve the financial statements&#x2019; presentation and to conform to current year presentation. Most significant has been the reclassification of certain regulatory tracker mechanisms from Accrued Revenue and Other Current Liabilities to Regulatory Liabilities, the reclassification of cost of removal costs associated with asset retirements from Accumulated Depreciation to Cost of Removal Obligations, the reclassification of exchange gas amounts from Gas Inventory to Exchange Gas Receivable and the segregation of Deferred Income Taxes to current and noncurrent amounts on the Company&#x2019;s Consolidated Balance Sheets, as discussed above in Regulatory Accounting, Utility Plant, Exchange Gas Receivable and Income Taxes, respectively.</font></p> </div>
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
6500000
us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
88800000
us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
92900000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1800000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.78
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13758000 shares
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
37000000
us-gaap Payments Of Dividends
PaymentsOfDividends
9500000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
800000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1800000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
24900000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10700000
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
184600000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
200000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9200000
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
19900000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6900000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4800000
us-gaap Interest Paid Net
InterestPaidNet
10400000
us-gaap Operating Income Loss
OperatingIncomeLoss
20100000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2900000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-25100000
us-gaap Net Income Loss
NetIncomeLoss
10700000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5800000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-400000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
200000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-36000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2700000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
164500000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6300000
us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
49700000
us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
47800000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
600000
us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
6500000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
18600000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37000000
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
30700000
utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-1600000
utl Length Of Pipeline
LengthOfPipeline
86 mi
utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
4000000
utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
7400000
utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
7600000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.035
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11627000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
52900000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.74
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11624000 shares
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23900000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
23900000
us-gaap Payments Of Dividends
PaymentsOfDividends
7600000
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
6100000
us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
93500000
us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
86900000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-5000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
600000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1300000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
82900000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8600000
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
183000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
200000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9500000
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
18200000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11900000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1100000
us-gaap Interest Paid Net
InterestPaidNet
10800000
us-gaap Operating Income Loss
OperatingIncomeLoss
18300000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2600000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-21200000
us-gaap Net Income Loss
NetIncomeLoss
8700000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5300000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-500000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
100000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29700000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
100000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-700000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
164700000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5300000
us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
56800000
us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
45900000
utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
7200000
utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
4100000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9900000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
66000000
us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
-3200000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
17000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23900000
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
28300000
utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-4500000
utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
4200000
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12331000 shares
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12331000 shares
CY2012Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14800000
CY2012Q2 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
44800000
CY2012Q2 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
22700000
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-400000
CY2012Q2 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
68800000
CY2012Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4600000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
4300000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4300000
CY2012Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1300000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-300000
CY2012Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
100000
CY2012Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
64500000
CY2012Q2 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
25700000
CY2012Q2 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
9400000
CY2012Q2 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
8700000
CY2012Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
14900000
CY2012Q2 utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
2300000
CY2012Q2 utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
3500000
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13768000 shares
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13768000 shares
CY2013Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
22600000
CY2013Q2 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
42900000
CY2013Q2 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
22100000
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-100000
CY2013Q2 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
66400000
CY2013Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4600000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
4500000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4600000
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1400000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-100000
CY2013Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
100000
CY2013Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
61800000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-100000
CY2013Q2 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
23400000
CY2013Q2 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
8100000
CY2013Q2 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
9200000
CY2013Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
15400000
CY2013Q2 utl Utilities Operating Expense Conservation And Load Management
UtilitiesOperatingExpenseConservationAndLoadManagement
2200000
CY2013Q2 utl Local Property And Other Provisions Benefit For Taxes
LocalPropertyAndOtherProvisionsBenefitForTaxes
3600000

Files In Submission

Name View Source Status
0001193125-13-299739-index-headers.html Edgar Link pending
0001193125-13-299739-index.html Edgar Link pending
0001193125-13-299739.txt Edgar Link pending
0001193125-13-299739-xbrl.zip Edgar Link pending
d542469d10q.htm Edgar Link pending
d542469dex11.htm Edgar Link pending
d542469dex311.htm Edgar Link pending
d542469dex312.htm Edgar Link pending
d542469dex313.htm Edgar Link pending
d542469dex321.htm Edgar Link pending
d542469dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g542469g51n07.jpg Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending
utl-20130630.xml Edgar Link completed
utl-20130630.xsd Edgar Link pending
utl-20130630_cal.xml Edgar Link unprocessable
utl-20130630_def.xml Edgar Link unprocessable
utl-20130630_lab.xml Edgar Link unprocessable
utl-20130630_pre.xml Edgar Link unprocessable