2015 Q2 Form 10-Q Financial Statement

#000119312515143036 Filed on April 23, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q4
Revenue $77.50M $172.2M $119.8M
YoY Change 5.73% 10.31% 9.11%
Cost Of Revenue $37.40M $110.6M $69.10M
YoY Change 1.91% 11.94% 3.13%
Gross Profit $40.10M $61.60M $50.70M
YoY Change 9.56% 7.5% 18.46%
Gross Profit Margin 51.74% 35.77% 42.32%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.30M $11.40M $10.90M
YoY Change 10.78% 11.76% 5.83%
% of Gross Profit 28.18% 18.51% 21.5%
Operating Expenses $31.20M $33.20M $30.60M
YoY Change 5.76% 4.08% -5.85%
Operating Profit $8.900M $28.40M $20.10M
YoY Change 25.35% 11.81% -6.51%
Interest Expense -$6.000M -$5.800M -$5.400M
YoY Change 13.21% 11.54% 12.5%
% of Operating Profit -67.42% -20.42% -26.87%
Other Income/Expense, Net -$100.0K -$100.0K -$100.0K
YoY Change 0.0% 0.0% 0.0%
Pretax Income $2.800M $22.50M $14.60M
YoY Change 64.71% 11.94% 170.37%
Income Tax $1.100M $8.900M $5.200M
% Of Pretax Income 39.29% 39.56% 35.62%
Net Earnings $1.700M $13.60M $9.400M
YoY Change 54.55% 7.94% -8.74%
Net Earnings / Revenue 2.19% 7.9% 7.85%
Basic Earnings Per Share
Diluted Earnings Per Share $122.3K $978.4K $681.2K
COMMON SHARES
Basic Shares Outstanding 13.97M shares 13.92M shares 13.91M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.10M $11.20M $8.400M
YoY Change 34.17% -21.68% -10.64%
Cash & Equivalents $16.10M $11.20M $8.400M
Short-Term Investments
Other Short-Term Assets $22.50M $8.500M $5.200M
YoY Change 167.86% 63.46% 8.33%
Inventory $7.200M $6.300M $7.400M
Prepaid Expenses
Receivables $52.30M $85.90M $60.70M
Other Receivables $7.200M $4.000M $15.00M
Total Short-Term Assets $118.7M $177.5M $145.2M
YoY Change 4.21% 21.91% 3.71%
LONG-TERM ASSETS
Property, Plant & Equipment $757.0M $738.2M $733.7M
YoY Change 11.05% 10.71% 10.23%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.90M $13.20M $13.70M
YoY Change -17.75% -30.89% -8.05%
Total Long-Term Assets $118.2M $119.4M $121.3M
YoY Change 12.57% 3.29% 5.48%
TOTAL ASSETS
Total Short-Term Assets $118.7M $177.5M $145.2M
Total Long-Term Assets $118.2M $119.4M $121.3M
Total Assets $993.9M $1.035B $997.0M
YoY Change 10.36% 11.54% 8.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.00M $34.80M $44.20M
YoY Change -7.32% 9.43% 16.01%
Accrued Expenses $3.500M $6.300M $3.500M
YoY Change 12.9% 16.67% 12.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $32.00M $29.30M
YoY Change -100.0% -45.95% -51.33%
Long-Term Debt Due $3.800M $3.700M $4.000M
YoY Change 52.0% 48.0% 60.0%
Total Short-Term Liabilities $94.20M $140.1M $129.4M
YoY Change -8.19% 6.38% -10.57%
LONG-TERM LIABILITIES
Long-Term Debt $325.9M $325.9M $328.9M
YoY Change 14.51% 14.47% 15.48%
Other Long-Term Liabilities $3.500M $3.800M $3.700M
YoY Change -37.5% 137.5% 131.25%
Total Long-Term Liabilities $293.3M $285.8M $268.6M
YoY Change 20.9% 20.29% 18.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $94.20M $140.1M $129.4M
Total Long-Term Liabilities $293.3M $285.8M $268.6M
Total Liabilities $387.5M $425.9M $398.0M
YoY Change 12.25% 15.33% 7.39%
SHAREHOLDERS EQUITY
Retained Earnings $43.90M $47.10M $38.40M
YoY Change 18.65% 15.72% 16.72%
Common Stock $236.0M $234.7M
YoY Change 1.24% 1.12%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $280.5M $283.3M $273.3M
YoY Change
Total Liabilities & Shareholders Equity $993.9M $1.035B $1.000B
YoY Change 10.36% 11.54% 8.65%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q4
OPERATING ACTIVITIES
Net Income $1.700M $13.60M $9.400M
YoY Change 54.55% 7.94% -8.74%
Depreciation, Depletion And Amortization $11.30M $11.40M $10.90M
YoY Change 10.78% 11.76% 5.83%
Cash From Operating Activities $62.80M $27.70M $1.400M
YoY Change 79.94% -3.48% -88.52%
INVESTING ACTIVITIES
Capital Expenditures $25.30M $13.00M -$31.90M
YoY Change 27.14% 41.3% 28.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$25.50M -$13.00M -$31.90M
YoY Change 28.14% 41.3% 28.11%
FINANCING ACTIVITIES
Cash Dividend Paid $4.900M
YoY Change 2.08%
Common Stock Issuance & Retirement, Net $300.0K
YoY Change 0.0%
Debt Paid & Issued, Net $200.0K
YoY Change 100.0%
Cash From Financing Activities -32.40M -11.90M 28.80M
YoY Change 87.28% -18.49% 193.88%
NET CHANGE
Cash From Operating Activities 62.80M 27.70M 1.400M
Cash From Investing Activities -25.50M -13.00M -31.90M
Cash From Financing Activities -32.40M -11.90M 28.80M
Net Change In Cash 4.900M 2.800M -1.700M
YoY Change -313.04% -42.86% -41.38%
FREE CASH FLOW
Cash From Operating Activities $62.80M $27.70M $1.400M
Capital Expenditures $25.30M $13.00M -$31.90M
Free Cash Flow $37.50M $14.70M $33.30M
YoY Change 150.0% -24.62% -10.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13966702 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13886768 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
79100000
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8800000
CY2014Q1 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
6100000
CY2014Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1400000
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
131700000
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3400000
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
100000
CY2014Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
59200000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2100000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
246400000
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
237600000
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5400000
CY2014Q1 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
2300000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
233100000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
31800000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
40700000
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2500000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
82500000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
274000000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1600000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
284700000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
928000000
CY2015Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
3400000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
377300000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21300000
CY2014Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
600000
CY2014Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
115600000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
913200000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
666800000
CY2014Q1 us-gaap Assets
Assets
928000000
CY2014Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
558700000
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
59200000
CY2014Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
13100000
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
287200000
CY2014Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
12800000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14300000
CY2014Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
96500000
CY2014Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5200000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
31600000
CY2014Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1300000
CY2014Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
39700000
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69500000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19100000
CY2014Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
49600000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
145600000
CY2014Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
5100000
CY2014Q1 us-gaap Regulatory Assets
RegulatoryAssets
136200000
CY2014Q1 utl Accrued Environmental Loss Contingencies Noncurrent Ending Balance
AccruedEnvironmentalLossContingenciesNoncurrentEndingBalance
12800000
CY2014Q1 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
8400000
CY2014Q1 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
483000000
CY2014Q1 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1.1 Bcf
CY2014Q1 utl Common Stock Equity
CommonStockEquity
273800000
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13966150 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2015Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
121400000
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7900000
CY2015Q1 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
12600000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
140400000
CY2015Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
8200000
CY2015Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
65700000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1900000
CY2015Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
259200000
CY2015Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
288400000
CY2015Q1 us-gaap Interest Payable Current
InterestPayableCurrent
6300000
CY2015Q1 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
1900000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
236000000
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
34800000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
47100000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4000000
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
87300000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
283300000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1900000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
328700000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1040800000
CY2015Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
612000000
CY2015Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
32000000
CY2015Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
39400000
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
332700000
CY2015Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
2000000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11200000
CY2015Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
106200000
CY2015Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5900000
CY2015Q1 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
34600000
CY2015Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
393700000
CY2015Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
39400000
CY2015Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
400000
CY2015Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
122500000
CY2015Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
997400000
CY2015Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
738200000
CY2015Q1 us-gaap Assets
Assets
1040800000
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2600000
CY2015Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4000000
CY2015Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
33700000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
85900000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16300000
CY2015Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
64200000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
180100000
CY2015Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
5900000
CY2015Q1 us-gaap Regulatory Assets
RegulatoryAssets
139900000
CY2015Q1 utl Letter Of Credit Facility And Bank Guarantees Outstanding
LetterOfCreditFacilityAndBankGuaranteesOutstanding
37100000
CY2015Q1 utl Accrued Environmental Loss Contingencies Noncurrent Ending Balance
AccruedEnvironmentalLossContingenciesNoncurrentEndingBalance
2000000
CY2015Q1 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
14500000
CY2015Q1 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
529700000
CY2015Q1 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
2.0 Bcf
CY2015Q1 utl Common Stock Equity
CommonStockEquity
283100000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9400000
CY2013Q4 utl Common Stock Equity
CommonStockEquity
265000000
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13916026 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
118600000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11000000
CY2014Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
22100000
CY2014Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
3500000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
129400000
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3100000
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
7500000
CY2014Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
63800000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1800000
CY2014Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
255100000
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
268600000
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3500000
CY2014Q4 us-gaap Energy Marketing Contract Liabilities Noncurrent
EnergyMarketingContractLiabilitiesNoncurrent
1900000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
234700000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
44200000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
38400000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4000000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
72900000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
273300000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1900000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
328900000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1000200000
CY2014Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
602200000
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
29300000
CY2014Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
8700000
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
332900000
CY2014Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
2000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8400000
CY2014Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
107600000
CY2014Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5200000
CY2014Q4 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
32700000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
12600000
CY2014Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
733700000
CY2014Q4 us-gaap Assets
Assets
1000200000
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
2100000
CY2014Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
15000000
CY2014Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
37800000
CY2014Q4 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
390600000
CY2014Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
42600000
CY2014Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
1100000
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
121300000
CY2014Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
988800000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
60700000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13700000
CY2014Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
48500000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
145200000
CY2014Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
6300000
CY2014Q4 us-gaap Regulatory Assets
RegulatoryAssets
145400000
CY2014Q4 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
24000000
CY2014Q4 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
522900000
CY2014Q4 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
2.4 Bcf
CY2014Q4 utl Common Stock Equity
CommonStockEquity
273100000
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28700000
CY2014Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
9868 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13800000 shares
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.91
CY2014Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
300000
CY2014Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
61900000
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1400000
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
300000
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
700000
CY2014Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
92600000
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4800000
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1600000
CY2014Q1 us-gaap Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
1000000
CY2014Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-7000000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
25400000
CY2014Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5200000
CY2014Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-3100000
CY2014Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-9500000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20100000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
3000000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9200000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12600000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17300000
CY2014Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
156100000
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
400000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7000000
CY2014Q1 us-gaap Dividends
Dividends
4800000
CY2014Q1 us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
3400000
CY2014Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
42700000
CY2014Q1 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
1600000
CY2014Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
130700000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4900000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7500000
CY2014Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
1100000
CY2014Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
56100000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-14600000
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-1000000
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000
CY2014Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
10200000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9200000
CY2014Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4600000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6300000
CY2014Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
17100000
CY2014Q1 utl Change In Deferred Regulatory And Other Charges
ChangeInDeferredRegulatoryAndOtherCharges
-1900000
CY2014Q1 utl Proceeds From Repayments Of Debt And Capital Lease Obligations
ProceedsFromRepaymentsOfDebtAndCapitalLeaseObligations
-100000
CY2014Q1 utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-8800000
CY2014Q1 utl Accrued Environmental Loss Contingencies Current Beginning Balance
AccruedEnvironmentalLossContingenciesCurrentBeginningBalance
14800000
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
UNITIL CORP
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Trading Symbol
TradingSymbol
UTL
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
27800000
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
10114 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13900000 shares
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000755001
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.350
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.98
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
300000
CY2015Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
70300000
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2100000
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1400000
CY2015Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000000
CY2015Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
100300000
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
200000
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4900000
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1600000
CY2015Q1 us-gaap Accrual For Environmental Loss Contingencies Provision For New Losses
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses
100000
CY2015Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-6300000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
28400000
CY2015Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5800000
CY2015Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-1000000
CY2015Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-11000000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22500000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
3100000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13100000
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13600000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
13600000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
25200000
CY2015Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
172200000
CY2015Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
400000
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8800000
CY2015Q1 us-gaap Dividends
Dividends
4900000
CY2015Q1 us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
8700000
CY2015Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
49100000
CY2015Q1 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
200000
CY2015Q1 us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
7700000
CY2015Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
143800000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2800000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8900000
CY2015Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
1300000
CY2015Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
61500000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-11900000
CY2015Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
2700000
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000
CY2015Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
11400000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-13100000
CY2015Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4900000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9400000
CY2015Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
16900000
CY2015Q1 utl Length Of Pipeline
LengthOfPipeline
86 mi
CY2015Q1 utl Accrued Environmental Loss Contingencies Current Beginning Balance
AccruedEnvironmentalLossContingenciesCurrentBeginningBalance
5500000
CY2015Q1 utl Change In Deferred Regulatory And Other Charges
ChangeInDeferredRegulatoryAndOtherCharges
-500000
CY2015Q1 utl Proceeds From Repayments Of Debt And Capital Lease Obligations
ProceedsFromRepaymentsOfDebtAndCapitalLeaseObligations
700000
CY2015Q1 utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-10500000

Files In Submission

Name View Source Status
0001193125-15-143036-index-headers.html Edgar Link pending
0001193125-15-143036-index.html Edgar Link pending
0001193125-15-143036.txt Edgar Link pending
0001193125-15-143036-xbrl.zip Edgar Link pending
d907602d10q.htm Edgar Link pending
d907602dex101.htm Edgar Link pending
d907602dex11.htm Edgar Link pending
d907602dex311.htm Edgar Link pending
d907602dex312.htm Edgar Link pending
d907602dex313.htm Edgar Link pending
d907602dex321.htm Edgar Link pending
d907602dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g907602img001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
utl-20150331.xml Edgar Link completed
utl-20150331.xsd Edgar Link pending
utl-20150331_cal.xml Edgar Link unprocessable
utl-20150331_def.xml Edgar Link unprocessable
utl-20150331_lab.xml Edgar Link unprocessable
utl-20150331_pre.xml Edgar Link unprocessable