|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.29M
-18.65%
YoY
|
$13.87M
-16.6%
YoY
|
$16.64M
0.98%
YoY
|
$16.47M
11.39%
YoY
|
$14.79M
36.93%
YoY
|
| Depreciation, Depletion And Amortization |
$826.0K
13.15%
YoY
|
$730.0K
-88.44%
YoY
|
$6.315M
931.86%
YoY
|
$612.0K
-91.59%
YoY
|
$7.281M
1.41%
YoY
|
| Cash From Operating Activities |
$14.69M
-0.94%
YoY
|
$14.83M
-33.44%
YoY
|
$22.28M
5.36%
YoY
|
$21.15M
-0.26%
YoY
|
$21.20M
5.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$371.0K
61.3%
YoY
|
$230.0K
-64.01%
YoY
|
$639.0K
-21.01%
YoY
|
$809.0K
-246.56%
YoY
|
-$552.0K
-35.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$371.0K
78.37%
YoY
|
-$208.0K
-67.45%
YoY
|
-$639.0K
-21.88%
YoY
|
-$818.0K
48.19%
YoY
|
-$552.0K
-35.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.983M
-6.5%
YoY
|
$4.260M
-0.51%
YoY
|
$4.282M
35.38%
YoY
|
$3.163M
-72.41%
YoY
|
$11.47M
178.55%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$8.355M
-142.68%
YoY
|
$19.58M
16633.33%
YoY
|
$117.0K
-94.96%
YoY
|
$2.321M
314.46%
YoY
|
$560.0K
-108.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.34M
-48.24%
YoY
|
-$23.84M
472.34%
YoY
|
-$4.165M
-24.05%
YoY
|
-$5.484M
-49.71%
YoY
|
-$10.91M
1.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.69M
-0.94%
YoY
|
$14.83M
-33.44%
YoY
|
$22.28M
5.36%
YoY
|
$21.15M
-0.26%
YoY
|
$21.20M
5.28%
YoY
|
| Cash From Investing Activities |
-$371.0K
78.37%
YoY
|
-$208.0K
-67.45%
YoY
|
-$639.0K
-21.88%
YoY
|
-$818.0K
48.19%
YoY
|
-$552.0K
-35.81%
YoY
|
| Cash From Financing Activities |
-$12.34M
-48.24%
YoY
|
-$23.84M
472.34%
YoY
|
-$4.165M
-24.05%
YoY
|
-$5.484M
-49.71%
YoY
|
-$10.91M
1.63%
YoY
|
| Net Change In Cash |
$1.983M
-120.05%
YoY
|
-$9.892M
-156.6%
YoY
|
$17.48M
24.14%
YoY
|
$14.08M
44.45%
YoY
|
$9.746M
13.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.69M
-0.94%
YoY
|
$14.83M
-33.44%
YoY
|
$22.28M
5.36%
YoY
|
$21.15M
-0.26%
YoY
|
$21.20M
5.28%
YoY
|
| Capital Expenditures |
$371.0K
61.3%
YoY
|
$230.0K
-64.01%
YoY
|
$639.0K
-21.01%
YoY
|
$809.0K
-246.56%
YoY
|
-$552.0K
-35.81%
YoY
|
| Free Cash Flow |
$14.32M
-1.92%
YoY
|
$14.60M
-32.53%
YoY
|
$21.64M
6.41%
YoY
|
$20.34M
-6.51%
YoY
|
$21.76M
3.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.604M
-14.37%
YoY
|
$2.565M
-11.61%
YoY
|
$2.631M
-26.16%
YoY
|
$3.048M
-11.73%
YoY
|
$3.041M
-23.13%
YoY
|
$2.902M
-32.29%
YoY
|
$3.563M
-9.45%
YoY
|
$3.453M
-17.79%
YoY
|
$3.956M
-6.12%
YoY
|
$4.286M
-5.91%
YoY
|
$3.935M
-8.06%
YoY
|
$4.200M
2.36%
YoY
|
$4.214M
19.24%
YoY
|
$4.555M
10.24%
YoY
|
$4.280M
1.76%
YoY
|
$4.103M
19.76%
YoY
|
$3.534M
16.87%
YoY
|
$4.132M
21.17%
YoY
|
$4.206M
43.55%
YoY
|
| Depreciation, Depletion And Amortization |
$211.0K
5.5%
YoY
|
$745.0K
3.91%
YoY
|
$754.0K
3.57%
YoY
|
$744.0K
9.25%
YoY
|
$200.0K
28.21%
YoY
|
$717.0K
-30.05%
YoY
|
$728.0K
-58.87%
YoY
|
$681.0K
-61.44%
YoY
|
$156.0K
0.65%
YoY
|
$1.025M
-41.02%
YoY
|
$1.770M
2.19%
YoY
|
$1.766M
0.11%
YoY
|
$155.0K
-91.36%
YoY
|
$1.738M
-3.55%
YoY
|
$1.732M
-4.78%
YoY
|
$1.764M
-4.13%
YoY
|
$1.795M
-1.37%
YoY
|
$1.802M
0.11%
YoY
|
$1.819M
1.06%
YoY
|
| Cash From Operating Activities |
$3.109M
-30.35%
YoY
|
$3.477M
18.39%
YoY
|
$3.878M
0.57%
YoY
|
$2.873M
4.02%
YoY
|
$4.464M
-15.39%
YoY
|
$2.937M
-44.91%
YoY
|
$3.856M
-24.69%
YoY
|
$2.762M
-43.78%
YoY
|
$5.276M
-23.7%
YoY
|
$5.331M
-6.14%
YoY
|
$5.120M
-8.39%
YoY
|
$4.913M
1.68%
YoY
|
$6.915M
37.04%
YoY
|
$5.680M
13.9%
YoY
|
$5.589M
-6.71%
YoY
|
$4.832M
2.92%
YoY
|
$5.046M
-8.75%
YoY
|
$4.987M
-13.72%
YoY
|
$5.991M
19.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$130.0K
-29.35%
YoY
|
$109.0K
1111.11%
YoY
|
$27.00K
-69.66%
YoY
|
$51.00K
-55.65%
YoY
|
$184.0K
736.36%
YoY
|
$9.000K
-89.89%
YoY
|
$89.00K
-53.16%
YoY
|
$115.0K
-64.06%
YoY
|
$22.00K
-48.84%
YoY
|
$89.00K
134.21%
YoY
|
$190.0K
-159.19%
YoY
|
$320.0K
-244.14%
YoY
|
$43.00K
-118.14%
YoY
|
$38.00K
-115.02%
YoY
|
-$321.0K
316.88%
YoY
|
-$222.0K
4.72%
YoY
|
-$237.0K
2270.0%
YoY
|
-$253.0K
406.0%
YoY
|
-$77.00K
-23.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$130.0K
-29.35%
YoY
|
-$109.0K
1111.11%
YoY
|
-$27.00K
-69.66%
YoY
|
-$51.00K
-55.65%
YoY
|
-$184.0K
-3780.0%
YoY
|
-$9.000K
-89.89%
YoY
|
-$89.00K
-53.16%
YoY
|
-$115.0K
-64.06%
YoY
|
$5.000K
-111.63%
YoY
|
-$89.00K
134.21%
YoY
|
-$190.0K
-40.81%
YoY
|
-$320.0K
44.14%
YoY
|
-$43.00K
-81.86%
YoY
|
-$38.00K
-84.98%
YoY
|
-$321.0K
316.88%
YoY
|
-$222.0K
4.72%
YoY
|
-$237.0K
2270.0%
YoY
|
-$253.0K
406.0%
YoY
|
-$77.00K
-23.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$989.0K
-2.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.017M
-6.61%
YoY
|
N/A
|
N/A
|
N/A
|
$1.089M
1.78%
YoY
|
N/A
|
N/A
|
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$128.0K
-103.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.221M
11.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.894M
-13880.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00K
10.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00K
N/A
|
N/A
N/A
|
$189.0K
-154.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.117M
-73.64%
YoY
|
-$1.971M
-74.56%
YoY
|
-$1.641M
-66.63%
YoY
|
-$4.488M
-37.58%
YoY
|
-$4.238M
6.4%
YoY
|
-$7.747M
620.65%
YoY
|
-$4.918M
377.48%
YoY
|
-$7.190M
611.88%
YoY
|
-$3.983M
279.69%
YoY
|
-$1.075M
16.85%
YoY
|
-$1.030M
-0.19%
YoY
|
-$1.010M
-71.56%
YoY
|
-$1.049M
-5621.05%
YoY
|
-$920.0K
-88.6%
YoY
|
-$1.032M
21.41%
YoY
|
-$3.551M
243.09%
YoY
|
$19.00K
-102.0%
YoY
|
-$8.070M
758.51%
YoY
|
-$850.0K
-37.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.109M
-30.35%
YoY
|
$3.477M
18.39%
YoY
|
$3.878M
0.57%
YoY
|
$2.873M
4.02%
YoY
|
$4.464M
-15.39%
YoY
|
$2.937M
-44.91%
YoY
|
$3.856M
-24.69%
YoY
|
$2.762M
-43.78%
YoY
|
$5.276M
-23.7%
YoY
|
$5.331M
-6.14%
YoY
|
$5.120M
-8.39%
YoY
|
$4.913M
1.68%
YoY
|
$6.915M
37.04%
YoY
|
$5.680M
13.9%
YoY
|
$5.589M
-6.71%
YoY
|
$4.832M
2.92%
YoY
|
$5.046M
-8.75%
YoY
|
$4.987M
-13.72%
YoY
|
$5.991M
19.58%
YoY
|
| Cash From Investing Activities |
-$130.0K
-29.35%
YoY
|
-$109.0K
1111.11%
YoY
|
-$27.00K
-69.66%
YoY
|
-$51.00K
-55.65%
YoY
|
-$184.0K
-3780.0%
YoY
|
-$9.000K
-89.89%
YoY
|
-$89.00K
-53.16%
YoY
|
-$115.0K
-64.06%
YoY
|
$5.000K
-111.63%
YoY
|
-$89.00K
134.21%
YoY
|
-$190.0K
-40.81%
YoY
|
-$320.0K
44.14%
YoY
|
-$43.00K
-81.86%
YoY
|
-$38.00K
-84.98%
YoY
|
-$321.0K
316.88%
YoY
|
-$222.0K
4.72%
YoY
|
-$237.0K
2270.0%
YoY
|
-$253.0K
406.0%
YoY
|
-$77.00K
-23.0%
YoY
|
| Cash From Financing Activities |
-$1.117M
-73.64%
YoY
|
-$1.971M
-74.56%
YoY
|
-$1.641M
-66.63%
YoY
|
-$4.488M
-37.58%
YoY
|
-$4.238M
6.4%
YoY
|
-$7.747M
620.65%
YoY
|
-$4.918M
377.48%
YoY
|
-$7.190M
611.88%
YoY
|
-$3.983M
279.69%
YoY
|
-$1.075M
16.85%
YoY
|
-$1.030M
-0.19%
YoY
|
-$1.010M
-71.56%
YoY
|
-$1.049M
-5621.05%
YoY
|
-$920.0K
-88.6%
YoY
|
-$1.032M
21.41%
YoY
|
-$3.551M
243.09%
YoY
|
$19.00K
-102.0%
YoY
|
-$8.070M
758.51%
YoY
|
-$850.0K
-37.96%
YoY
|
| Net Change In Cash |
$1.650M
372.78%
YoY
|
$1.397M
-128.99%
YoY
|
$2.210M
-292.01%
YoY
|
-$1.666M
-63.33%
YoY
|
$349.0K
-62.87%
YoY
|
-$4.819M
-215.65%
YoY
|
-$1.151M
-129.51%
YoY
|
-$4.543M
-226.79%
YoY
|
$940.0K
-83.96%
YoY
|
$4.167M
-11.75%
YoY
|
$3.900M
-7.93%
YoY
|
$3.583M
238.34%
YoY
|
$5.860M
21.38%
YoY
|
$4.722M
-241.55%
YoY
|
$4.236M
-16.35%
YoY
|
$1.059M
-69.29%
YoY
|
$4.828M
5.65%
YoY
|
-$3.336M
-169.65%
YoY
|
$5.064M
43.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.109M
-30.35%
YoY
|
$3.477M
18.39%
YoY
|
$3.878M
0.57%
YoY
|
$2.873M
4.02%
YoY
|
$4.464M
-15.39%
YoY
|
$2.937M
-44.91%
YoY
|
$3.856M
-24.69%
YoY
|
$2.762M
-43.78%
YoY
|
$5.276M
-23.7%
YoY
|
$5.331M
-6.14%
YoY
|
$5.120M
-8.39%
YoY
|
$4.913M
1.68%
YoY
|
$6.915M
37.04%
YoY
|
$5.680M
13.9%
YoY
|
$5.589M
-6.71%
YoY
|
$4.832M
2.92%
YoY
|
$5.046M
-8.75%
YoY
|
$4.987M
-13.72%
YoY
|
$5.991M
19.58%
YoY
|
| Capital Expenditures |
$130.0K
-29.35%
YoY
|
$109.0K
1111.11%
YoY
|
$27.00K
-69.66%
YoY
|
$51.00K
-55.65%
YoY
|
$184.0K
736.36%
YoY
|
$9.000K
-89.89%
YoY
|
$89.00K
-53.16%
YoY
|
$115.0K
-64.06%
YoY
|
$22.00K
-48.84%
YoY
|
$89.00K
134.21%
YoY
|
$190.0K
-159.19%
YoY
|
$320.0K
-244.14%
YoY
|
$43.00K
-118.14%
YoY
|
$38.00K
-115.02%
YoY
|
-$321.0K
316.88%
YoY
|
-$222.0K
4.72%
YoY
|
-$237.0K
2270.0%
YoY
|
-$253.0K
406.0%
YoY
|
-$77.00K
-23.0%
YoY
|
| Free Cash Flow |
$2.979M
-30.4%
YoY
|
$3.368M
15.03%
YoY
|
$3.851M
2.23%
YoY
|
$2.822M
6.61%
YoY
|
$4.280M
-18.54%
YoY
|
$2.928M
-44.14%
YoY
|
$3.767M
-23.59%
YoY
|
$2.647M
-42.37%
YoY
|
$5.254M
-23.54%
YoY
|
$5.242M
-7.09%
YoY
|
$4.930M
-16.58%
YoY
|
$4.593M
-9.12%
YoY
|
$6.872M
30.08%
YoY
|
$5.642M
7.67%
YoY
|
$5.910M
-2.6%
YoY
|
$5.054M
3.0%
YoY
|
$5.283M
-4.64%
YoY
|
$5.240M
-10.12%
YoY
|
$6.068M
18.75%
YoY
|
Loading...