Financial Snapshot

Revenue
$44.08M
TTM
Gross Margin
58.83%
TTM
Net Earnings
$15.26M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
2959.42%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$124.2M
Q3 2024
Cash
Q3 2024
P/E
14.29
Nov 29, 2024 EST
Free Cash Flow
$16.91M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $50.22M $52.28M $49.05M $42.18M $46.90M $42.00M $41.41M $39.30M $40.16M $41.28M $40.49M $41.55M $37.86M $25.12M $25.92M $27.78M $28.50M $28.75M $27.69M $26.49M $27.14M $27.36M $26.95M $27.19M $29.44M $27.68M $24.27M $38.67M $42.04M $39.65M $37.00M $36.13M $29.78M $23.87M $17.90M $13.48M $7.550M
YoY Change -3.93% 6.58% 16.3% -10.06% 11.67% 1.42% 5.37% -2.14% -2.71% 1.95% -2.55% 9.75% 50.72% -3.09% -6.7% -2.53% -0.87% 3.83% 4.53% -2.39% -0.8% 1.52% -0.88% -7.64% 6.36% 14.05% -37.24% -8.02% 6.03% 7.16% 2.41% 21.32% 24.76% 33.35% 32.79% 78.54% 32.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $50.22M $52.28M $49.05M $42.18M $46.90M $42.00M $41.41M $39.30M $40.16M $41.28M $40.49M $41.55M $37.86M $25.12M $25.92M $27.78M $28.50M $28.75M $27.69M $26.49M $27.14M $27.36M $26.95M $27.19M $29.44M $27.68M $24.27M $38.67M $42.04M $39.65M $37.00M $36.13M $29.78M $23.87M $17.90M $13.48M $7.550M
Cost Of Revenue $20.19M $20.09M $18.14M $16.63M $17.44M $15.69M $15.02M $15.61M $15.97M $16.30M $16.22M $16.25M $15.46M $11.91M $12.13M $12.76M $12.71M $12.61M $11.94M $11.42M $11.25M $11.60M $11.56M $12.07M $13.65M $13.50M $11.67M $19.55M $22.55M $21.98M $20.53M $20.19M $17.52M $14.54M $10.99M $9.030M $5.190M
Gross Profit $30.04M $32.20M $30.92M $25.55M $29.47M $26.31M $26.40M $23.69M $24.19M $24.98M $24.27M $25.31M $22.40M $13.21M $13.79M $15.02M $15.79M $16.15M $15.75M $15.07M $15.89M $15.76M $15.39M $15.13M $15.80M $14.17M $12.61M $19.12M $19.49M $17.67M $16.47M $15.94M $12.26M $9.330M $6.910M $4.440M $2.360M
Gross Profit Margin 59.81% 61.58% 63.03% 60.57% 62.84% 62.64% 63.75% 60.28% 60.23% 60.51% 59.94% 60.91% 59.17% 52.59% 53.2% 54.07% 55.4% 56.17% 56.88% 56.89% 58.55% 57.6% 57.11% 55.65% 53.67% 51.19% 51.96% 49.44% 46.36% 44.56% 44.51% 44.12% 41.17% 39.09% 38.6% 32.94% 31.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $5.380M $11.91M $4.879M $11.35M $11.35M $7.160M $6.940M $7.030M $8.010M $8.320M $8.950M $9.550M $10.04M $3.890M $4.000M $4.270M $4.650M $5.000M $6.200M $5.520M $7.090M $4.940M $5.750M $6.190M $6.800M $6.610M $6.090M $5.930M $6.010M $6.100M $6.320M $5.090M $3.440M $3.020M $2.360M $2.010M $1.580M
YoY Change -54.84% 144.17% -57.01% 0.0% 58.52% 3.17% -1.28% -12.23% -3.73% -7.04% -6.28% -4.88% 158.1% -2.75% -6.32% -8.17% -7.0% -19.35% 12.32% -22.14% 43.52% -14.09% -7.11% -8.97% 2.87% 8.54% 2.7% -1.33% -1.48% -3.48% 24.17% 47.97% 13.91% 27.97% 17.41% 27.22% 27.42%
% of Gross Profit 17.91% 37.0% 15.78% 44.42% 38.51% 27.21% 26.29% 29.67% 33.11% 33.31% 36.88% 37.73% 44.82% 29.45% 29.01% 28.43% 29.45% 30.96% 39.37% 36.63% 44.62% 31.35% 37.36% 40.91% 43.04% 46.65% 48.3% 31.01% 30.84% 34.52% 38.37% 31.93% 28.06% 32.37% 34.15% 45.27% 66.95%
Research & Development $560.0K $493.0K $526.0K $490.0K $480.0K $450.0K $450.0K $480.0K $520.0K $460.0K $490.0K $560.0K $520.0K $400.0K $360.0K $360.0K $380.0K $320.0K $320.0K $290.0K $290.0K $290.0K $360.0K $570.0K $720.0K $950.0K $960.0K $1.390M $1.790M $1.530M $1.230M $1.370M $890.0K $760.0K $720.0K $450.0K $130.0K
YoY Change 13.59% -6.27% 7.35% 2.08% 6.67% 0.0% -6.25% -7.69% 13.04% -6.12% -12.5% 7.69% 30.0% 11.11% 0.0% -5.26% 18.75% 0.0% 10.34% 0.0% 0.0% -19.44% -36.84% -20.83% -24.21% -1.04% -30.94% -22.35% 16.99% 24.39% -10.22% 53.93% 17.11% 5.56% 60.0% 246.15% 44.44%
% of Gross Profit 1.86% 1.53% 1.7% 1.92% 1.63% 1.71% 1.7% 2.03% 2.15% 1.84% 2.02% 2.21% 2.32% 3.03% 2.61% 2.4% 2.41% 1.98% 2.03% 1.92% 1.83% 1.84% 2.34% 3.77% 4.56% 6.7% 7.61% 7.27% 9.18% 8.66% 7.47% 8.59% 7.26% 8.15% 10.42% 10.14% 5.51%
Depreciation & Amortization $6.315M $612.0K $7.281M $7.180M $6.840M $2.960M $2.770M $2.830M $3.150M $3.360M $3.190M $3.260M $2.780M $600.0K $590.0K $590.0K $600.0K $630.0K $680.0K $810.0K $980.0K $1.170M $1.930M $2.190M $2.190M $2.060M $1.520M $1.380M $1.720M $1.250M $1.020M $910.0K $590.0K $540.0K $510.0K $560.0K
YoY Change 931.86% -91.59% 1.41% 4.97% 131.08% 6.86% -2.12% -10.16% -6.25% 5.33% -2.15% 17.27% 363.33% 1.69% 0.0% -1.67% -4.76% -7.35% -16.05% -17.35% -16.24% -39.38% -11.87% 0.0% 6.31% 35.53% 10.14% -19.77% 37.6% 22.55% 12.09% 54.24% 9.26% 5.88% -8.93%
% of Gross Profit 21.02% 1.9% 23.55% 28.1% 23.21% 11.25% 10.49% 11.95% 13.02% 13.45% 13.14% 12.88% 12.41% 4.54% 4.28% 3.93% 3.8% 3.9% 4.32% 5.37% 6.17% 7.42% 12.54% 14.47% 13.86% 14.54% 12.05% 7.22% 8.83% 7.07% 6.19% 5.71% 4.81% 5.79% 7.38% 12.61%
Operating Expenses $11.60M $12.41M $12.01M $11.84M $11.83M $7.610M $7.380M $7.500M $8.540M $8.780M $9.450M $10.11M $10.56M $4.290M $4.350M $4.630M $5.040M $5.310M $6.510M $5.810M $7.370M $5.220M $6.120M $6.760M $7.510M $7.550M $7.040M $7.310M $7.790M $7.620M $7.550M $6.380M $4.330M $3.360M $3.010M $2.470M $1.710M
YoY Change -6.49% 3.25% 1.48% 0.08% 55.45% 3.12% -1.6% -12.18% -2.73% -7.09% -6.53% -4.26% 146.15% -1.38% -6.05% -8.13% -5.08% -18.43% 12.05% -21.17% 41.19% -14.71% -9.47% -9.99% -0.53% 7.24% -3.69% -6.16% 2.23% 0.93% 18.34% 47.34% 28.87% 11.63% 21.86% 44.44% 29.55%
Operating Profit $18.44M $19.79M $18.90M $13.71M $17.64M $18.70M $19.02M $16.19M $15.65M $16.20M $14.82M $15.20M $11.84M $8.920M $9.440M $10.39M $10.75M $10.84M $9.240M $9.260M $8.520M $10.54M $9.270M $8.370M $8.290M $6.620M $5.570M $11.81M $11.70M $10.05M $8.920M $9.560M $7.930M $5.970M $3.900M $1.970M $650.0K
YoY Change -6.84% 4.7% 37.87% -22.28% -5.67% -1.68% 17.48% 3.45% -3.4% 9.31% -2.5% 28.38% 32.74% -5.51% -9.14% -3.35% -0.83% 17.32% -0.22% 8.69% -19.17% 13.7% 10.75% 0.97% 25.23% 18.85% -52.84% 0.94% 16.42% 12.67% -6.69% 20.55% 32.83% 53.08% 97.97% 203.08% 51.16%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $3.036M $661.0K $166.0K $110.0K $250.0K $250.0K $20.00K $10.00K -$60.00K -$280.0K -$430.0K -$640.0K -$840.0K $10.00K $160.0K -$80.00K $750.0K $1.130M $390.0K $240.0K -$40.00K -$30.00K -$360.0K -$460.0K -$260.0K -$250.0K -$170.0K $450.0K $590.0K $0.00 -$10.00K -$40.00K -$130.0K -$160.0K -$140.0K
YoY Change 359.3% 298.19% 50.91% -56.0% 0.0% 1150.0% 100.0% -116.67% -78.57% -34.88% -32.81% -23.81% -8500.0% -93.75% -300.0% -110.67% -33.63% 189.74% 62.5% -700.0% 33.33% -91.67% -21.74% 76.92% 4.0% 47.06% -137.78% -23.73% -100.0% -75.0% -69.23% -18.75% 14.29% 133.33%
% of Operating Profit 16.47% 3.34% 0.88% 0.8% 1.42% 1.34% 0.11% 0.06% -0.38% -1.73% -2.9% -4.21% -7.09% 0.11% 1.69% -0.77% 6.98% 10.42% 4.22% 2.59% -0.47% -0.28% -3.88% -5.5% -3.14% -3.78% -3.05% 3.81% 5.04% 0.0% -0.13% -0.67% -3.33% -8.12% -21.54%
Other Income/Expense, Net $276.0K $188.0K $15.00K $20.00K $0.00 $510.0K $50.00K $220.0K -$50.00K -$110.0K $80.00K -$20.00K $80.00K $100.0K -$10.00K $470.0K $530.0K $460.0K $590.0K $6.620M $25.38M $480.0K $560.0K $510.0K $530.0K $1.150M $1.380M $1.380M $570.0K $920.0K $1.710M $1.040M $460.0K $760.0K $340.0K $150.0K $160.0K
YoY Change 46.81% 1153.33% -25.0% -100.0% 920.0% -77.27% -540.0% -54.55% -237.5% -500.0% -125.0% -20.0% -1100.0% -102.13% -11.32% 15.22% -22.03% -91.09% -73.92% 5187.5% -14.29% 9.8% -3.77% -53.91% -16.67% 0.0% 142.11% -38.04% -46.2% 64.42% 126.09% -39.47% 123.53% 126.67% -6.25% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $20.09M $20.66M $19.06M $13.84M $17.88M $19.46M $19.08M $16.42M $15.55M $15.81M $14.48M $14.54M $11.08M $9.040M $9.580M $10.78M $12.04M $12.42M $10.22M $16.12M $33.85M $11.00M $9.480M $8.420M $8.550M $7.520M $6.780M $13.64M $12.85M $10.96M $10.63M $10.59M $8.380M $6.690M $4.110M $1.970M $680.0K
YoY Change -2.76% 8.38% 37.72% -22.6% -8.12% 1.99% 16.2% 5.59% -1.64% 9.19% -0.41% 31.23% 22.57% -5.64% -11.13% -10.47% -3.06% 21.53% -36.6% -52.38% 207.73% 16.03% 12.59% -1.52% 13.7% 10.91% -50.29% 6.15% 17.24% 3.1% 0.38% 26.37% 25.26% 62.77% 108.63% 189.71% 54.55%
Income Tax $3.454M $4.186M $4.273M $2.780M $3.420M $4.130M $4.520M $4.290M $3.700M $4.430M $3.070M $4.370M $3.670M $3.030M $3.320M $3.570M $4.130M $4.250M $2.670M $5.900M $13.09M $3.830M $3.550M $3.050M $3.080M $2.670M $2.450M $4.890M $4.500M $3.850M $3.610M $3.720M $2.930M $2.400M $1.460M $550.0K $270.0K
% Of Pretax Income 17.19% 20.26% 22.42% 20.09% 19.13% 21.22% 23.69% 26.13% 23.79% 28.02% 21.2% 30.06% 33.12% 33.52% 34.66% 33.12% 34.3% 34.22% 26.13% 36.6% 38.67% 34.82% 37.45% 36.22% 36.02% 35.51% 36.14% 35.85% 35.02% 35.13% 33.96% 35.13% 34.96% 35.87% 35.52% 27.92% 39.71%
Net Earnings $16.64M $16.47M $14.79M $10.80M $14.73M $18.56M $8.510M $12.13M $11.84M $11.38M $11.41M $10.17M $7.410M $6.010M $6.260M $7.210M $7.910M $8.170M $7.550M $10.22M $20.76M $7.170M $5.930M $5.370M $5.470M $4.860M $4.320M $8.750M $8.360M $7.110M $7.010M $6.870M $5.450M $4.290M $2.650M $1.570M $690.0K
YoY Change 0.98% 11.39% 36.93% -26.68% -20.64% 118.1% -29.84% 2.45% 4.04% -0.26% 12.19% 37.25% 23.29% -3.99% -13.18% -8.85% -3.18% 8.21% -26.13% -50.77% 189.54% 20.91% 10.43% -1.83% 12.55% 12.5% -50.63% 4.67% 17.58% 1.43% 2.04% 26.06% 27.04% 61.89% 68.79% 127.54% 9.52%
Net Earnings / Revenue 33.12% 31.51% 30.15% 25.6% 31.41% 44.19% 20.55% 30.87% 29.48% 27.57% 28.18% 24.48% 19.57% 23.93% 24.15% 25.95% 27.75% 28.42% 27.27% 38.58% 76.49% 26.21% 22.0% 19.75% 18.58% 17.56% 17.8% 22.63% 19.89% 17.93% 18.95% 19.01% 18.3% 17.97% 14.8% 11.65% 9.14%
Basic Earnings Per Share $4.58 $4.53 $4.05 $2.95
Diluted Earnings Per Share $4.57 $4.52 $4.040M $2.943M $3.939M $4.949M $2.275M $3.218M $3.141M $3.019M $3.019M $2.741M $2.030M $1.651M $1.725M $1.858M $1.982M $2.022M $1.802M $2.184M $4.245M $1.363M $1.138M $898.0K $759.7K $587.7K $508.2K $925.9K $832.7K $680.4K $599.7K $574.9K $461.1K $366.0K $224.6K $139.1K $67.98K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $92.87M $75.05M $60.97M $51.60M $42.80M $51.10M $40.00M $26.40M $23.30M $19.30M $14.50M $8.900M $6.600M $18.50M $19.30M $16.00M $22.40M $21.00M $17.50M $16.90M $1.500M $300.0K $400.0K $400.0K $600.0K $1.400M $1.000M $4.500M $13.20M $7.200M $9.300M $10.60M $6.400M $4.700M $4.600M $3.800M
YoY Change 23.74% 23.09% 18.17% 20.56% -16.24% 27.75% 51.52% 13.3% 20.73% 33.1% 62.92% 34.85% -64.32% -4.15% 20.63% -28.57% 6.67% 20.0% 3.55% 1026.67% 400.0% -25.0% 0.0% -33.33% -57.14% 40.0% -77.78% -65.91% 83.33% -22.58% -12.26% 65.63% 36.17% 2.17% 21.05%
Cash & Equivalents $92.87M $75.05M $60.97M $51.60M $42.80M $51.10M
Short-Term Investments $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $100.0K $14.70M $18.80M $15.90M $21.10M $20.40M $16.80M $15.10M $700.0K $0.00 $0.00 $1.500M $8.200M $5.600M $8.500M $9.000M $4.900M $3.600M $3.200M $3.200M
Other Short-Term Assets $428.0K $515.0K $456.0K $300.0K $400.0K $400.0K $400.0K $400.0K $800.0K $800.0K $900.0K $1.100M $700.0K $500.0K $500.0K $500.0K $500.0K $600.0K $900.0K $1.200M $900.0K $900.0K $700.0K $700.0K $700.0K $1.100M $1.200M $900.0K $800.0K $500.0K $700.0K $300.0K $200.0K $100.0K $200.0K $100.0K
YoY Change -16.89% 12.94% 52.0% -25.0% 0.0% 0.0% 0.0% -50.0% 0.0% -11.11% -18.18% 57.14% 40.0% 0.0% 0.0% 0.0% -16.67% -33.33% -25.0% 33.33% 0.0% 28.57% 0.0% 0.0% -36.36% -8.33% 33.33% 12.5% 60.0% -28.57% 133.33% 50.0% 100.0% -50.0% 100.0%
Inventory $9.582M $8.814M $6.596M $6.200M $6.900M $5.400M $5.200M $4.500M $4.200M $4.900M $4.700M $4.400M $5.000M $3.100M $3.400M $3.300M $3.200M $3.000M $3.300M $2.900M $3.300M $3.500M $3.200M $3.000M $3.200M $4.000M $5.800M $4.800M $3.300M $4.000M $4.200M $4.200M $4.200M $3.500M $2.800M $1.900M
Prepaid Expenses
Receivables $3.337M $5.538M $5.132M $4.100M $4.700M $3.900M $3.600M $3.200M $3.700M $3.900M $3.600M $3.900M $4.500M $2.900M $3.100M $3.400M $3.700M $3.500M $3.500M $3.600M $3.300M $3.100M $3.600M $3.900M $4.000M $4.100M $3.800M $3.800M $6.500M $6.600M $6.100M $5.200M $3.800M $2.300M $1.700M $1.500M
Other Receivables $54.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $800.0K $600.0K $300.0K $100.0K $100.0K $0.00 $100.0K $200.0K $200.0K $800.0K $0.00 $24.90M $0.00 $0.00 $0.00 $100.0K $0.00 $300.0K $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $106.3M $89.92M $73.16M $62.30M $54.90M $60.90M $49.20M $34.50M $32.90M $29.70M $24.30M $18.50M $17.00M $25.10M $26.20M $23.30M $29.90M $28.40M $25.90M $24.50M $33.90M $7.800M $7.900M $8.100M $8.500M $10.50M $12.10M $14.90M $23.80M $18.30M $20.40M $20.30M $14.70M $10.70M $9.200M $7.300M
YoY Change 18.18% 22.91% 17.43% 13.48% -9.85% 23.78% 42.61% 4.86% 10.77% 22.22% 31.35% 8.82% -32.27% -4.2% 12.45% -22.07% 5.28% 9.65% 5.71% -27.73% 334.62% -1.27% -2.47% -4.71% -19.05% -13.22% -18.79% -37.39% 30.05% -10.29% 0.49% 38.1% 37.38% 16.3% 26.03%
Property, Plant & Equipment $10.55M $10.22M $11.07M $11.30M $10.70M $10.40M $11.60M $10.00M $7.400M $8.200M $8.300M $8.400M $8.800M $8.800M $8.100M $8.100M $8.600M $8.300M $8.200M $9.100M $9.000M $8.900M $8.900M $9.800M $11.00M $12.50M $13.30M $13.40M $8.900M $8.100M $7.500M $7.000M $6.200M $4.500M $2.400M $2.500M
YoY Change 3.2% -7.62% -2.06% 5.61% 2.88% -10.34% 16.0% 35.14% -9.76% -1.2% -1.19% -4.55% 0.0% 8.64% 0.0% -5.81% 3.61% 1.22% -9.89% 1.11% 1.12% 0.0% -9.18% -10.91% -12.0% -6.02% -0.75% 50.56% 9.88% 8.0% 7.14% 12.9% 37.78% 87.5% -4.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $0.00 $200.0K $200.0K $300.0K $200.0K $0.00
YoY Change -100.0% 0.0% -33.33% 50.0%
Total Long-Term Assets $29.19M $33.96M $42.48M $49.40M $54.90M $38.90M $43.50M $41.70M $46.30M $51.40M $56.40M $58.40M $59.40M $16.10M $15.60M $15.50M $16.10M $15.80M $15.70M $16.80M $15.80M $15.60M $15.70M $17.30M $19.30M $21.50M $19.40M $14.00M $9.500M $9.100M $7.900M $7.700M $6.700M $4.900M $2.700M $2.600M
YoY Change -14.04% -20.06% -14.01% -10.02% 41.13% -10.57% 4.32% -9.94% -9.92% -8.87% -3.42% -1.68% 268.94% 3.21% 0.65% -3.73% 1.9% 0.64% -6.55% 6.33% 1.28% -0.64% -9.25% -10.36% -10.23% 10.82% 38.57% 47.37% 4.4% 15.19% 2.6% 14.93% 36.73% 81.48% 3.85%
Total Assets $135.5M $123.9M $115.6M $111.7M $109.8M $99.80M $92.70M $76.20M $79.20M $81.10M $80.70M $76.90M $76.40M $41.20M $41.80M $38.80M $46.00M $44.20M $41.60M $41.30M $49.70M $23.40M $23.60M $25.40M $27.80M $32.00M $31.50M $28.90M $33.30M $27.40M $28.30M $28.00M $21.40M $15.60M $11.90M $9.900M
YoY Change
Accounts Payable $769.0K $1.218M $761.0K $800.0K $1.100M $1.000M $900.0K $900.0K $600.0K $900.0K $800.0K $1.000M $900.0K $400.0K $300.0K $400.0K $400.0K $600.0K $800.0K $700.0K $400.0K $600.0K $500.0K $700.0K $500.0K $500.0K $800.0K $1.900M $1.800M $1.800M $1.500M $1.300M $1.500M $1.400M $900.0K $900.0K
YoY Change -36.86% 60.05% -4.88% -27.27% 10.0% 11.11% 0.0% 50.0% -33.33% 12.5% -20.0% 11.11% 125.0% 33.33% -25.0% 0.0% -33.33% -25.0% 14.29% 75.0% -33.33% 20.0% -28.57% 40.0% 0.0% -37.5% -57.89% 5.56% 0.0% 20.0% 15.38% -13.33% 7.14% 55.56% 0.0%
Accrued Expenses $3.614M $4.405M $2.948M $3.000M $2.400M $3.400M $3.100M $1.300M $1.800M $1.700M $1.500M $1.400M $2.200M $1.100M $1.100M $1.100M $1.500M $1.500M $1.700M $2.600M $2.900M $1.700M $2.000M $2.000M $2.100M $1.900M $1.800M $2.100M $1.700M $1.500M $1.300M $900.0K $1.400M $1.200M $1.500M $1.000M
YoY Change -17.96% 49.42% -1.73% 25.0% -29.41% 9.68% 138.46% -27.78% 5.88% 13.33% 7.14% -36.36% 100.0% 0.0% 0.0% -26.67% 0.0% -11.76% -34.62% -10.34% 70.59% -15.0% 0.0% -4.76% 10.53% 5.56% -14.29% 23.53% 13.33% 15.38% 44.44% -35.71% 16.67% -20.0% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $3.900M $4.100M $4.000M $5.400M $200.0K $300.0K $300.0K $400.0K $400.0K $500.0K $0.00 $0.00 $0.00 $0.00 $100.0K $700.0K $700.0K
YoY Change -100.0% -4.88% 2.5% -25.93% 2600.0% -33.33% 0.0% -25.0% 0.0% -20.0% -100.0% -85.71% 0.0%
Total Short-Term Liabilities $4.710M $5.960M $3.745M $3.800M $3.400M $5.300M $5.300M $3.000M $4.100M $9.000M $7.600M $7.800M $9.600M $1.900M $1.800M $1.800M $3.200M $3.400M $3.600M $4.300M $12.50M $2.300M $2.500M $2.600M $2.700M $2.400M $2.800M $4.100M $3.700M $3.400M $2.900M $2.600M $3.800M $3.200M $4.200M $2.700M
YoY Change -20.97% 59.15% -1.45% 11.76% -35.85% 0.0% 76.67% -26.83% -54.44% 18.42% -2.56% -18.75% 405.26% 5.56% 0.0% -43.75% -5.88% -5.56% -16.28% -65.6% 443.48% -8.0% -3.85% -3.7% 12.5% -14.29% -31.71% 10.81% 8.82% 17.24% 11.54% -31.58% 18.75% -23.81% 55.56%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $5.100M $9.000M $16.20M $900.0K $1.400M $1.800M $3.700M $4.400M $4.900M $0.00 $0.00 $5.000M $2.500M $10.00M $5.900M $3.100M $5.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $800.0K
YoY Change -100.0% -80.39% -43.33% -44.44% 1700.0% -35.71% -22.22% -51.35% -15.91% -10.2% -100.0% 100.0% -75.0% 69.49% 90.32% -44.64% -100.0% -87.5%
Other Long-Term Liabilities $993.0K $1.597M $2.071M $2.300M $2.500M $2.400M $5.800M $0.00 $0.00 $400.0K $500.0K $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $300.0K $300.0K $400.0K $0.00 $900.0K $600.0K $100.0K
YoY Change -37.82% -22.89% -9.96% -8.0% 4.17% -58.62% -100.0% -20.0% -100.0% -50.0% -33.33% 0.0% -25.0% -100.0% 50.0% 500.0%
Total Long-Term Liabilities $993.0K $1.597M $2.071M $2.300M $2.500M $2.400M $5.800M $0.00 $0.00 $1.000M $5.100M $9.400M $16.70M $900.0K $1.400M $1.800M $3.700M $4.400M $4.900M $0.00 $0.00 $5.000M $2.500M $10.00M $5.900M $3.100M $5.600M $100.0K $200.0K $300.0K $300.0K $400.0K $0.00 $900.0K $700.0K $900.0K
YoY Change -37.82% -22.89% -9.96% -8.0% 4.17% -58.62% -100.0% -80.39% -45.74% -43.71% 1755.56% -35.71% -22.22% -51.35% -15.91% -10.2% -100.0% 100.0% -75.0% 69.49% 90.32% -44.64% 5500.0% -50.0% -33.33% 0.0% -25.0% -100.0% 28.57% -22.22%
Total Liabilities $7.145M $9.620M $8.498M $8.900M $8.700M $10.80M $14.60M $6.900M $9.500M $16.50M $20.10M $26.00M $35.60M $3.400M $3.800M $4.000M $7.200M $8.100M $8.800M $5.100M $13.20M $7.700M $5.400M $13.10M $9.000M $6.000M $8.800M $4.500M $4.100M $3.900M $3.500M $3.100M $3.800M $4.100M $4.900M $3.600M
YoY Change -25.73% 13.2% -4.52% 2.3% -19.44% -26.03% 111.59% -27.37% -42.42% -17.91% -22.69% -26.97% 947.06% -10.53% -5.0% -44.44% -11.11% -7.95% 72.55% -61.36% 71.43% 42.59% -58.78% 45.56% 50.0% -31.82% 95.56% 9.76% 5.13% 11.43% 12.9% -18.42% -7.32% -16.33% 36.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 3.629M shares 3.637M shares 3.647M shares 3.658M shares
Diluted Shares Outstanding 3.637M shares 3.643M shares 3.660M shares 3.672M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $217.98 Million

About UTAH MEDICAL PRODUCTS INC

Utah Medical Products, Inc. engages in the manufacturing, developing, and marketing of disposable and reusable medical devices. The company is headquartered in Midvale, Utah and currently employs 169 full-time employees. The firm markets a range of medical devices used in critical care areas, especially the neonatal intensive care unit (NICU), the labor and delivery (L&D) department and the women's health center in hospitals, as well as medical devices sold to outpatient clinics and physician's offices. Its products include BT-CATH, CVX-RIPE, AROM-COT, MUC-X, CORDGUARD, DISPOSA-HOOD, DELTRAN PLUS, GESCO, PICC-NATE, LETZ System, Filshie Clip System, PATHFINDER PLUS, SUPRAPUBIC CATHETERIZATION, LIBERTY System, ENDOCURETTE, LUMIN, and BioPharm HP-PRT, among others. BT-CATH is a uterine balloon tamponade catheter for controlling severe postpartum hemorrhage. MUC-X is an aspiration device used immediately after birth to clear neonatal respiratory passages and reduce exposure to potential infections. AROM-CO is a finger cover with a prong designed to rupture maternal membranes with less patient pain and anxiety.

Industry: Surgical & Medical Instruments & Apparatus Peers: Bioventus Inc. RxSight, Inc. CERUS CORP Sanara MedTech Inc. ORASURE TECHNOLOGIES INC Pulmonx Corp SmileDirectClub, Inc. TELA Bio, Inc. UFP TECHNOLOGIES INC