|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.26M
191.5%
YoY
|
-$13.47M
77.11%
YoY
|
-$7.606M
39.07%
YoY
|
-$5.469M
-0.76%
YoY
|
-$5.511M
-0.28%
YoY
|
| Depreciation, Depletion And Amortization |
$2.740M
-0.14%
YoY
|
$2.743M
1433.94%
YoY
|
$178.8K
38.18%
YoY
|
$129.4K
12.59%
YoY
|
$115.0K
21.09%
YoY
|
| Cash From Operating Activities |
-$13.27M
133.97%
YoY
|
-$5.673M
42.65%
YoY
|
-$3.977M
-10.94%
YoY
|
-$4.465M
-17.73%
YoY
|
-$5.427M
43.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$876.0K
11.81%
YoY
|
$783.5K
-86.69%
YoY
|
$5.886M
142.57%
YoY
|
$2.427M
-775.46%
YoY
|
-$359.2K
-50.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
$0.00
-100.0%
YoY
|
$1.557M
N/A
|
| Cash From Investing Activities |
-$876.0K
11.81%
YoY
|
-$783.5K
-86.69%
YoY
|
-$5.886M
142.55%
YoY
|
-$2.427M
-302.52%
YoY
|
$1.198M
-265.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.03M
1685.58%
YoY
|
$2.410M
-51.58%
YoY
|
$4.976M
11.93%
YoY
|
$4.446M
-33.2%
YoY
|
$6.655M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.64M
480.09%
YoY
|
$6.834M
-12.93%
YoY
|
$7.848M
34.91%
YoY
|
$5.817M
-11.2%
YoY
|
$6.551M
142.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.27M
133.97%
YoY
|
-$5.673M
42.65%
YoY
|
-$3.977M
-10.94%
YoY
|
-$4.465M
-17.73%
YoY
|
-$5.427M
43.5%
YoY
|
| Cash From Investing Activities |
-$876.0K
11.81%
YoY
|
-$783.5K
-86.69%
YoY
|
-$5.886M
142.55%
YoY
|
-$2.427M
-302.52%
YoY
|
$1.198M
-265.43%
YoY
|
| Cash From Financing Activities |
$39.64M
480.09%
YoY
|
$6.834M
-12.93%
YoY
|
$7.848M
34.91%
YoY
|
$5.817M
-11.2%
YoY
|
$6.551M
142.67%
YoY
|
| Net Change In Cash |
$25.49M
6654.85%
YoY
|
$377.4K
-118.74%
YoY
|
-$2.014M
87.49%
YoY
|
-$1.074M
-146.25%
YoY
|
$2.322M
-228.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.27M
133.97%
YoY
|
-$5.673M
42.65%
YoY
|
-$3.977M
-10.94%
YoY
|
-$4.465M
-17.73%
YoY
|
-$5.427M
43.5%
YoY
|
| Capital Expenditures |
$876.0K
11.81%
YoY
|
$783.5K
-86.69%
YoY
|
$5.886M
142.57%
YoY
|
$2.427M
-775.46%
YoY
|
-$359.2K
-50.4%
YoY
|
| Free Cash Flow |
-$14.15M
119.14%
YoY
|
-$6.456M
-34.54%
YoY
|
-$9.863M
43.12%
YoY
|
-$6.891M
35.98%
YoY
|
-$5.068M
65.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.817M
726.89%
YoY
|
-$22.69M
757.35%
YoY
|
-$3.634M
-33.42%
YoY
|
-$5.124M
15.92%
YoY
|
-$945.3K
-63.14%
YoY
|
-$2.647M
36.63%
YoY
|
-$5.458M
272.6%
YoY
|
-$4.420M
169.52%
YoY
|
-$2.564M
65.84%
YoY
|
-$1.937M
19.12%
YoY
|
-$1.465M
50.16%
YoY
|
-$1.640M
26.74%
YoY
|
-$1.546M
11.66%
YoY
|
-$1.626M
-13.9%
YoY
|
-$975.6K
-19.39%
YoY
|
-$1.294M
25.99%
YoY
|
-$1.385M
19.45%
YoY
|
-$1.889M
133.2%
YoY
|
-$1.210M
-27.64%
YoY
|
-$1.027M
-19.81%
YoY
|
| Depreciation, Depletion And Amortization |
$689.5K
-0.16%
YoY
|
$688.6K
0.29%
YoY
|
$682.6K
-0.16%
YoY
|
$678.9K
-0.52%
YoY
|
$690.6K
660.99%
YoY
|
$686.6K
2237.76%
YoY
|
$683.7K
2228.71%
YoY
|
$682.5K
2768.68%
YoY
|
$90.75K
-804.58%
YoY
|
$29.37K
-58.09%
YoY
|
$29.36K
-25.03%
YoY
|
$23.79K
-28.06%
YoY
|
-$12.88K
-140.1%
YoY
|
$70.08K
160.04%
YoY
|
$39.16K
38.87%
YoY
|
$33.07K
19.43%
YoY
|
$32.12K
25.86%
YoY
|
$26.95K
16.46%
YoY
|
$28.20K
21.87%
YoY
|
$27.69K
19.66%
YoY
|
| Cash From Operating Activities |
-$5.709M
399.36%
YoY
|
-$1.276M
-17.44%
YoY
|
-$5.223M
61.09%
YoY
|
-$1.065M
-512.23%
YoY
|
-$1.143M
89.27%
YoY
|
-$1.546M
-30.0%
YoY
|
-$3.242M
392.37%
YoY
|
$258.3K
-151.01%
YoY
|
-$604.0K
-7.59%
YoY
|
-$2.208M
43.17%
YoY
|
-$658.5K
-28.66%
YoY
|
-$506.3K
-62.39%
YoY
|
-$653.6K
-63.42%
YoY
|
-$1.542M
73.03%
YoY
|
-$923.0K
-34.33%
YoY
|
-$1.346M
0.18%
YoY
|
-$1.787M
103.92%
YoY
|
-$891.2K
-1.07%
YoY
|
-$1.406M
22.56%
YoY
|
-$1.344M
56.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$427.0K
3488.24%
YoY
|
$412.9K
-2217.44%
YoY
|
$28.30K
-102.47%
YoY
|
$7.700K
-99.6%
YoY
|
$11.90K
-99.32%
YoY
|
-$19.50K
-100.96%
YoY
|
-$1.147M
-254.03%
YoY
|
$1.938M
41.95%
YoY
|
$1.751M
66.02%
YoY
|
$2.026M
-288.15%
YoY
|
$744.5K
-625.68%
YoY
|
$1.365M
-987.89%
YoY
|
$1.055M
-892.56%
YoY
|
-$1.077M
1192.51%
YoY
|
-$141.6K
166.25%
YoY
|
-$153.8K
71.4%
YoY
|
-$133.1K
86.48%
YoY
|
-$83.30K
1921.84%
YoY
|
-$53.19K
-91.08%
YoY
|
-$89.70K
71.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$617.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$939.8K
N/A
|
| Cash From Investing Activities |
-$427.0K
3488.24%
YoY
|
-$412.9K
-2217.44%
YoY
|
-$28.30K
-102.47%
YoY
|
-$7.700K
-99.6%
YoY
|
-$11.90K
-99.32%
YoY
|
$19.50K
-100.96%
YoY
|
$1.147M
-254.03%
YoY
|
-$1.938M
41.95%
YoY
|
-$1.750M
65.98%
YoY
|
-$2.026M
88.15%
YoY
|
-$744.5K
425.68%
YoY
|
-$1.365M
787.89%
YoY
|
-$1.055M
-317.63%
YoY
|
-$1.077M
1192.35%
YoY
|
-$141.6K
166.25%
YoY
|
-$153.8K
-118.09%
YoY
|
$484.5K
-779.09%
YoY
|
-$83.31K
1922.09%
YoY
|
-$53.19K
-91.08%
YoY
|
$850.2K
-1728.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.96M
520.64%
YoY
|
$8.936M
N/A
|
$15.77M
N/A
|
$3.366M
N/A
|
$2.410M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.972M
N/A
|
$4.550K
N/A
|
N/A
N/A
|
$4.446M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.655M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.93M
811.97%
YoY
|
$8.477M
601.46%
YoY
|
$15.21M
518.94%
YoY
|
$3.019M
72.59%
YoY
|
$1.418M
-11.93%
YoY
|
$1.209M
-75.56%
YoY
|
$2.458M
85.94%
YoY
|
$1.749M
-6423.79%
YoY
|
$1.610M
-56.22%
YoY
|
$4.944M
125.23%
YoY
|
$1.322M
-4877.34%
YoY
|
-$27.66K
0.0%
YoY
|
$3.677M
-17797.26%
YoY
|
$2.195M
-8033.32%
YoY
|
-$27.67K
0.04%
YoY
|
-$27.66K
-100.42%
YoY
|
-$20.78K
18.88%
YoY
|
-$27.67K
-2.09%
YoY
|
-$27.66K
-101.0%
YoY
|
$6.627M
-24112.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.709M
399.36%
YoY
|
-$1.276M
-17.44%
YoY
|
-$5.223M
61.09%
YoY
|
-$1.065M
-512.23%
YoY
|
-$1.143M
89.27%
YoY
|
-$1.546M
-30.0%
YoY
|
-$3.242M
392.37%
YoY
|
$258.3K
-151.01%
YoY
|
-$604.0K
-7.59%
YoY
|
-$2.208M
43.17%
YoY
|
-$658.5K
-28.66%
YoY
|
-$506.3K
-62.39%
YoY
|
-$653.6K
-63.42%
YoY
|
-$1.542M
73.03%
YoY
|
-$923.0K
-34.33%
YoY
|
-$1.346M
0.18%
YoY
|
-$1.787M
103.92%
YoY
|
-$891.2K
-1.07%
YoY
|
-$1.406M
22.56%
YoY
|
-$1.344M
56.56%
YoY
|
| Cash From Investing Activities |
-$427.0K
3488.24%
YoY
|
-$412.9K
-2217.44%
YoY
|
-$28.30K
-102.47%
YoY
|
-$7.700K
-99.6%
YoY
|
-$11.90K
-99.32%
YoY
|
$19.50K
-100.96%
YoY
|
$1.147M
-254.03%
YoY
|
-$1.938M
41.95%
YoY
|
-$1.750M
65.98%
YoY
|
-$2.026M
88.15%
YoY
|
-$744.5K
425.68%
YoY
|
-$1.365M
787.89%
YoY
|
-$1.055M
-317.63%
YoY
|
-$1.077M
1192.35%
YoY
|
-$141.6K
166.25%
YoY
|
-$153.8K
-118.09%
YoY
|
$484.5K
-779.09%
YoY
|
-$83.31K
1922.09%
YoY
|
-$53.19K
-91.08%
YoY
|
$850.2K
-1728.95%
YoY
|
| Cash From Financing Activities |
$12.93M
811.97%
YoY
|
$8.477M
601.46%
YoY
|
$15.21M
518.94%
YoY
|
$3.019M
72.59%
YoY
|
$1.418M
-11.93%
YoY
|
$1.209M
-75.56%
YoY
|
$2.458M
85.94%
YoY
|
$1.749M
-6423.79%
YoY
|
$1.610M
-56.22%
YoY
|
$4.944M
125.23%
YoY
|
$1.322M
-4877.34%
YoY
|
-$27.66K
0.0%
YoY
|
$3.677M
-17797.26%
YoY
|
$2.195M
-8033.32%
YoY
|
-$27.67K
0.04%
YoY
|
-$27.66K
-100.42%
YoY
|
-$20.78K
18.88%
YoY
|
-$27.67K
-2.09%
YoY
|
-$27.66K
-101.0%
YoY
|
$6.627M
-24112.14%
YoY
|
| Net Change In Cash |
$6.796M
2485.01%
YoY
|
$6.788M
-2238.02%
YoY
|
$9.962M
2648.75%
YoY
|
$1.946M
2694.95%
YoY
|
$262.9K
-135.33%
YoY
|
-$317.5K
-144.69%
YoY
|
$362.4K
-547.06%
YoY
|
$69.64K
-103.67%
YoY
|
-$744.1K
-137.78%
YoY
|
$710.5K
-267.72%
YoY
|
-$81.07K
-92.58%
YoY
|
-$1.899M
24.33%
YoY
|
$1.969M
-248.85%
YoY
|
-$423.6K
-57.73%
YoY
|
-$1.092M
-26.51%
YoY
|
-$1.527M
-124.9%
YoY
|
-$1.323M
37.09%
YoY
|
-$1.002M
7.39%
YoY
|
-$1.486M
-244.36%
YoY
|
$6.134M
-753.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.709M
399.36%
YoY
|
-$1.276M
-17.44%
YoY
|
-$5.223M
61.09%
YoY
|
-$1.065M
-512.23%
YoY
|
-$1.143M
89.27%
YoY
|
-$1.546M
-30.0%
YoY
|
-$3.242M
392.37%
YoY
|
$258.3K
-151.01%
YoY
|
-$604.0K
-7.59%
YoY
|
-$2.208M
43.17%
YoY
|
-$658.5K
-28.66%
YoY
|
-$506.3K
-62.39%
YoY
|
-$653.6K
-63.42%
YoY
|
-$1.542M
73.03%
YoY
|
-$923.0K
-34.33%
YoY
|
-$1.346M
0.18%
YoY
|
-$1.787M
103.92%
YoY
|
-$891.2K
-1.07%
YoY
|
-$1.406M
22.56%
YoY
|
-$1.344M
56.56%
YoY
|
| Capital Expenditures |
$427.0K
3488.24%
YoY
|
$412.9K
-2217.44%
YoY
|
$28.30K
-102.47%
YoY
|
$7.700K
-99.6%
YoY
|
$11.90K
-99.32%
YoY
|
-$19.50K
-100.96%
YoY
|
-$1.147M
-254.03%
YoY
|
$1.938M
41.95%
YoY
|
$1.751M
66.02%
YoY
|
$2.026M
-288.15%
YoY
|
$744.5K
-625.68%
YoY
|
$1.365M
-987.89%
YoY
|
$1.055M
-892.56%
YoY
|
-$1.077M
1192.51%
YoY
|
-$141.6K
166.25%
YoY
|
-$153.8K
71.4%
YoY
|
-$133.1K
86.48%
YoY
|
-$83.30K
1921.84%
YoY
|
-$53.19K
-91.08%
YoY
|
-$89.70K
71.87%
YoY
|
| Free Cash Flow |
-$6.136M
431.18%
YoY
|
-$1.689M
10.67%
YoY
|
-$5.251M
150.58%
YoY
|
-$1.072M
-36.15%
YoY
|
-$1.155M
-50.95%
YoY
|
-$1.526M
-63.95%
YoY
|
-$2.096M
49.37%
YoY
|
-$1.680M
-10.25%
YoY
|
-$2.355M
37.86%
YoY
|
-$4.234M
809.55%
YoY
|
-$1.403M
79.54%
YoY
|
-$1.871M
56.96%
YoY
|
-$1.708M
3.29%
YoY
|
-$465.5K
-42.39%
YoY
|
-$781.4K
-42.22%
YoY
|
-$1.192M
-4.91%
YoY
|
-$1.654M
105.46%
YoY
|
-$807.9K
-9.9%
YoY
|
-$1.352M
145.81%
YoY
|
-$1.254M
55.57%
YoY
|
Loading...