2015 Q3 Form 10-Q Financial Statement
#000114420415057285 Filed on September 28, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $3.278M | $2.936M | $2.514M |
YoY Change | 47.41% | 16.79% | -16.35% |
Cost Of Revenue | $2.590M | $2.050M | $1.900M |
YoY Change | 49.71% | 7.89% | -15.93% |
Gross Profit | $684.7K | $882.4K | $611.5K |
YoY Change | 38.73% | 44.31% | -18.39% |
Gross Profit Margin | 20.88% | 30.05% | 24.32% |
Selling, General & Admin | $1.154M | $1.164M | $1.187M |
YoY Change | 3.09% | -2.0% | 8.97% |
% of Gross Profit | 168.53% | 131.88% | 194.2% |
Research & Development | $147.1K | $200.3K | $162.0K |
YoY Change | -43.41% | 23.67% | 27.9% |
% of Gross Profit | 21.49% | 22.7% | 26.49% |
Depreciation & Amortization | $10.00K | $9.385K | $11.74K |
YoY Change | 0.0% | -20.04% | 15.75% |
% of Gross Profit | 1.46% | 1.06% | 1.92% |
Operating Expenses | $1.301M | $1.364M | $1.349M |
YoY Change | -5.67% | 1.08% | 10.94% |
Operating Profit | -$616.3K | -$481.7K | -$738.0K |
YoY Change | -30.42% | -34.73% | 58.0% |
Interest Expense | $210.0K | -$300.0K | $0.00 |
YoY Change | -191.3% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$4.701K | -$8.282K | |
YoY Change | |||
Pretax Income | -$4.701K | -$777.1K | -$742.8K |
YoY Change | -150.29% | 4.61% | 293.88% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$411.3K | -$777.1K | -$742.8K |
YoY Change | -63.02% | 4.61% | 3703.63% |
Net Earnings / Revenue | -12.55% | -26.46% | -29.54% |
Basic Earnings Per Share | -$0.34 | -$0.32 | |
Diluted Earnings Per Share | -$177.5K | -$0.34 | -$0.32 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M shares | 2.313M shares | 2.313M shares |
Diluted Shares Outstanding | 2.313M shares | 2.313M shares |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $150.0K | $250.0K | $2.960M |
YoY Change | -94.62% | -91.55% | 98.66% |
Cash & Equivalents | $148.8K | $253.4K | $2.957M |
Short-Term Investments | |||
Other Short-Term Assets | $340.0K | $480.0K | $350.0K |
YoY Change | -10.53% | 37.14% | -45.31% |
Inventory | $4.510M | $4.680M | $3.530M |
Prepaid Expenses | |||
Receivables | $530.0K | $930.0K | $520.0K |
Other Receivables | $1.480M | $1.330M | $1.090M |
Total Short-Term Assets | $7.000M | $7.670M | $8.440M |
YoY Change | -8.3% | -9.12% | -15.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $90.00K | $100.0K | $135.6K |
YoY Change | -25.0% | -26.25% | -5.3% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.74M | $12.56M | $14.13M |
YoY Change | -8.48% | -11.07% | -5.82% |
Other Assets | $10.00K | $30.00K | $38.13K |
YoY Change | -75.0% | -21.33% | 0.0% |
Total Long-Term Assets | $12.90M | $12.76M | $14.37M |
YoY Change | -8.88% | -11.25% | -18.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.000M | $7.670M | $8.440M |
Total Long-Term Assets | $12.90M | $12.76M | $14.37M |
Total Assets | $19.90M | $20.43M | $22.81M |
YoY Change | -8.67% | -10.47% | -17.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.310M | $1.940M | $712.2K |
YoY Change | 67.95% | 172.39% | 21.39% |
Accrued Expenses | $150.0K | $170.0K | $220.0K |
YoY Change | -48.28% | -22.73% | 57.14% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.000M | $430.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.460M | $2.540M | $1.000M |
YoY Change | 129.91% | 154.0% | 15.41% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $30.00K |
YoY Change | -100.0% | -100.0% | 20.0% |
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $30.00K |
YoY Change | -100.0% | -100.0% | 20.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.460M | $2.540M | $1.000M |
Total Long-Term Liabilities | $0.00 | $0.00 | $30.00K |
Total Liabilities | $2.460M | $2.540M | $1.030M |
YoY Change | 123.64% | 146.6% | 15.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $12.91M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.44M | $17.89M | $21.79M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.90M | $20.43M | $22.81M |
YoY Change | -9.34% | -10.43% | -17.79% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$411.3K | -$777.1K | -$742.8K |
YoY Change | -63.02% | 4.61% | 3703.63% |
Depreciation, Depletion And Amortization | $10.00K | $9.385K | $11.74K |
YoY Change | 0.0% | -20.04% | 15.75% |
Cash From Operating Activities | -$680.0K | -$854.7K | $906.5K |
YoY Change | 300.0% | -194.29% | -195.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 570.0K | $426.7K | $0.00 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -680.0K | -$854.7K | $906.5K |
Cash From Investing Activities | $0.00 | $0.00 | |
Cash From Financing Activities | 570.0K | $426.7K | $0.00 |
Net Change In Cash | -110.0K | -$428.0K | $906.5K |
YoY Change | -35.29% | -147.21% | -195.34% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$680.0K | -$854.7K | $906.5K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
253362 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49427 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
64288 | USD |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
111020 | USD |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
107257 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
20427152 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
19906028 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
70429 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
71547 | USD |
CY2015Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12562630 | USD |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1163786 | USD |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
-8282 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2936490 | USD |
CY2014Q2 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
1710999 | USD |
CY2015Q2 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
1911257 | USD |
CY2015Q2 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
142806 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
882427 | USD |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
161964 | USD |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
200303 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-742849 | USD |
CY2015Q1 | uuu |
Funds Held By Factor
FundsHeldByFactor
|
631906 | USD |
CY2015Q2 | uuu |
Funds Held By Factor
FundsHeldByFactor
|
0 | USD |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9385 | USD |
CY2015Q2 | uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
470055 | USD |
CY2015Q2 | us-gaap |
Interest Paid
InterestPaid
|
9785 | USD |
CY2015Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
964984 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-427971 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2957497 | USD |
CY2015Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q2 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
191898 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
611488 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
6024586 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2050993 | USD |
CY2014Q2 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-481662 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-737967 | USD |
CY2014Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-12527 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
381254 | USD |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1187491 | USD |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
7645 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-730322 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-742849 | USD |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | shares |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-489944 | USD |
CY2015Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-287133 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-777077 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-777077 | USD |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | shares |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2514385 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | shares |
CY2014Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
14597 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
0 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-20388 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-93515 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-748640 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-870592 | USD |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11737 | USD |
CY2014Q2 | uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-681394 | USD |
CY2014Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
218669 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
906504 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-854703 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
906594 | USD |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
CY2015Q2 | uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
869073 | USD |
CY2014Q2 | uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
-725026 | USD |
CY2014Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2015Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | |
CY2015Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | |
CY2015Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | |
CY2015Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2015Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q2 | dei |
Trading Symbol
TradingSymbol
|
UUU | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | shares |
CY2015Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
991807 | USD |
CY2015Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
571012 | USD |
CY2015Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
426732 | USD |
CY2015Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
CY2015Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
426732 | USD |
CY2015Q2 | uuu |
Products Purchased From Joint Venture
ProductsPurchasedFromJointVenture
|
2753772 | USD |
CY2014Q2 | uuu |
Products Purchased From Joint Venture
ProductsPurchasedFromJointVenture
|
1076376 | USD |
CY2014Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD |
CY2015Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
426732 | USD |
CY2014Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
4612505 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
3664900 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
366307 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
939947 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
11740633 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
17237635 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-784927 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-121206 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
31066085 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
35671149 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
7359434 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | pure |
CY2015Q2 | uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
105329 | USD |
CY2014Q2 | uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
48076 | USD |
CY2014Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | pure |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
bear interest at the prime commercial rate of interest, as published, plus two percent (Effective rate 3.25% at June 30, 2015). | |
CY2015Q2 | us-gaap |
Line Of Credit Facility Borrowing Capacity Description
LineOfCreditFacilityBorrowingCapacityDescription
|
The agreement replaces the financing and factoring agreement with CIT which was terminated on the same date. In accordance with the provisions of the Discount Factoring Agreement with Merchant, the Company may take advances, recorded as a liability of the Company, equal to eighty percent (80%) of the factored trade accounts receivable balance less applicable factoring commissions. Additionally, the Discount Factoring Agreement with Merchant enables the Company to borrow up to fifty percent (50%) of eligible inventories subject to a borrowing limitation on inventory of $1,000,000. | |
CY2015Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
814409 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
299985 | USD |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
426732 | USD |