2016 Q3 Form 10-K Financial Statement

#000114420416125749 Filed on September 28, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q1 2016
Revenue $3.278M $3.413M $13.74M
YoY Change 0.0% 22.68% 38.91%
Cost Of Revenue $2.970M $2.510M $9.961M
YoY Change 14.67% 29.38% 31.7%
Gross Profit $684.7K $904.0K $3.779M
YoY Change 0.0% 7.52% 62.34%
Gross Profit Margin 20.88% 26.48% 27.51%
Selling, General & Admin $1.155M $1.020M $4.480M
YoY Change 0.09% 15.91% 7.3%
% of Gross Profit 168.68% 112.83% 118.55%
Research & Development $182.4K $170.0K $670.0K
YoY Change 23.94% -15.0% -13.75%
% of Gross Profit 26.63% 18.81% 17.73%
Depreciation & Amortization $10.00K $10.00K $37.53K
YoY Change 0.0% 0.0% -18.52%
% of Gross Profit 1.46% 1.11% 0.99%
Operating Expenses $1.337M $1.190M $5.146M
YoY Change 2.79% 10.19% 3.9%
Operating Profit -$652.6K -$286.0K -$1.366M
YoY Change 5.89% 19.56% -47.94%
Interest Expense $30.00K -$490.0K -$771.6K
YoY Change -85.71% -12.5% -31.63%
% of Operating Profit
Other Income/Expense, Net -$24.55K -$29.77K
YoY Change 422.21% -230.41%
Pretax Income -$60.00K -$780.0K -$2.138M
YoY Change 1176.32% 1.3% -42.69%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$411.3K -$775.2K $2.138M
YoY Change 0.0% 3.57% -42.3%
Net Earnings / Revenue -12.55% -22.71% 15.56%
Basic Earnings Per Share
Diluted Earnings Per Share -$25.97K -$337.7K -$924.3K
COMMON SHARES
Basic Shares Outstanding 2.313M shares 2.313M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2016 Q1 2016
SHORT-TERM ASSETS
Cash & Short-Term Investments $140.0K $360.0K $362.7K
YoY Change -6.67% 620.0% 633.83%
Cash & Equivalents $141.8K $362.7K
Short-Term Investments
Other Short-Term Assets $210.0K $410.0K $410.2K
YoY Change -38.24% -61.68% -61.69%
Inventory $5.000M $3.883M $3.883M
Prepaid Expenses $410.2K
Receivables $200.0K $17.39K $77.90K
Other Receivables $1.690M $1.850M $1.852M
Total Short-Term Assets $7.240M $6.586M $6.586M
YoY Change 3.43% -2.59% -2.59%
LONG-TERM ASSETS
Property, Plant & Equipment $58.16K $71.56K $71.56K
YoY Change -35.38% -31.6% -31.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.33M $12.42M $12.42M
YoY Change -11.07% -8.57% -4.06%
Other Assets $0.00 $6.000K $6.000K
YoY Change -100.0% -76.92% -76.92%
Total Long-Term Assets $11.46M $11.92M $12.56M
YoY Change -11.15% -9.29% -4.44%
TOTAL ASSETS
Total Short-Term Assets $7.240M $6.586M $6.586M
Total Long-Term Assets $11.46M $11.92M $12.56M
Total Assets $18.70M $18.51M $19.15M
YoY Change -6.02% -7.01% -3.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.290M $587.3K $1.657M
YoY Change 74.81% -12.19% 71.08%
Accrued Expenses $110.0K $150.0K $150.8K
YoY Change -26.67% -16.67% -16.31%
Deferred Revenue
YoY Change
Short-Term Debt $660.0K $310.0K $313.9K
YoY Change -34.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.070M $2.122M $2.122M
YoY Change 24.8% 84.69% 84.69%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.070M $2.122M $2.122M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $3.070M $2.120M $2.122M
YoY Change 24.8% 84.5% 84.69%
SHAREHOLDERS EQUITY
Retained Earnings $3.022M
YoY Change -41.43%
Common Stock $12.91M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.63M $17.03M $17.03M
YoY Change
Total Liabilities & Shareholders Equity $18.70M $19.15M $19.15M
YoY Change -6.03% -3.81% -3.81%

Cashflow Statement

Concept 2016 Q3 2016 Q1 2016
OPERATING ACTIVITIES
Net Income -$411.3K -$775.2K $2.138M
YoY Change 0.0% 3.57% -42.3%
Depreciation, Depletion And Amortization $10.00K $10.00K $37.53K
YoY Change 0.0% 0.0% -18.52%
Cash From Operating Activities -$860.0K $1.450M $823.0K
YoY Change 26.47% -307.14% -160.08%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $160.0K $0.00 $822.4K
YoY Change -100.0% -230.14%
Cash From Investing Activities $160.0K $0.00 $822.4K
YoY Change -100.0% -230.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 660.0K -1.320M 313.9K
YoY Change 15.79%
NET CHANGE
Cash From Operating Activities -860.0K 1.450M $823.0K
Cash From Investing Activities 160.0K 0.000 822.4K
Cash From Financing Activities 660.0K -1.320M 313.9K
Net Change In Cash -40.00K 130.0K $823.0K
YoY Change -63.64% -109.77% -141.12%
FREE CASH FLOW
Cash From Operating Activities -$860.0K $1.450M $823.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4588332 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
12885841 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1259695 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
76480 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
23129 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 uuu Due From Factor
DueFromFactor
1789619 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
16387895 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
69180 USD
CY2016Q1 us-gaap Assets
Assets
18510039 USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
23129 USD
CY2016Q1 uuu Commissions And Other
CommissionsAndOther
74327 USD
CY2015Q1 us-gaap Assets
Assets
19906028 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
6760583 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19906028 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
668846 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1149031 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
18756997 USD
CY2015Q1 uuu Due From Factor
DueFromFactor
1217311 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
3852182 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
3883247 USD
CY2015Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
438745 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
410166 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
6585745 USD
CY2015Q1 us-gaap Equity Method Investments
EquityMethodInvestments
12943280 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
67075 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
587343 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
71547 USD
CY2015Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
299985 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2450540 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1028385 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18510039 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17389 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
11779663 USD
CY2016Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1070103 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
362728 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49427 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2122144 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
12885841 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3729985 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2137792 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-25000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
9891554 USD
CY2015 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-53289 USD
CY2016 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-156983 USD
CY2015 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
122856 USD
CY2016 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-74327 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
69567 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-231310 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3635418 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2369102 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
22392415 USD
CY2015 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
25000 USD
CY2016 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46067 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
37534 USD
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1128559 USD
CY2016 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-741846 USD
CY2016 uuu Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
141281 USD
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-28579 USD
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
659222 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-822957 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-631906 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
822367 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
313891 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
313301 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-288131 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
31065 USD
CY2016Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
26309 USD
CY2015Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2389602 USD
CY2016Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2821998 USD
CY2015Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
1190390 USD
CY2016Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
947347 USD
CY2015Q1 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
61701 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-38815 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2016Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
7527000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1268195 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-726849 USD
CY2015Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
57965 USD
CY2015 uuu Income Tax Reconciliation Non Repatriation Of Foreign Earnings
IncomeTaxReconciliationNonRepatriationOfForeignEarnings
383710 USD
CY2016 uuu Income Tax Reconciliation Non Repatriation Of Foreign Earnings
IncomeTaxReconciliationNonRepatriationOfForeignEarnings
252228 USD
CY2015 uuu Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
32713 USD
CY2016 uuu Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
83024 USD
CY2015 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-938672 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-430412 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-111900 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-12134 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-20000 USD
CY2015 uuu Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
0 USD
CY2016 uuu Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
190461 USD
CY2015 uuu Factoring Charges
FactoringCharges
68100 USD
CY2016 uuu Factoring Charges
FactoringCharges
102176 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
57000 USD
CY2015 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
248128 USD
CY2016 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
267128 USD
CY2016 uuu Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
1147951 USD
CY2015Q1 uuu Working Capital
WorkingCapital
5611552 USD
CY2016Q1 uuu Working Capital
WorkingCapital
4463601 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
800324 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
833386 USD
CY2015 uuu Factoring Agreement Receivables Sold
FactoringAgreementReceivablesSold
8917127 USD
CY2016 uuu Factoring Agreement Receivables Sold
FactoringAgreementReceivablesSold
12942571 USD
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
202950 USD
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
154188 USD
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
142628 USD
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
190375 USD
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
214072 USD
CY2009Q1 uuu Operating Lease Rent Increment Percentage
OperatingLeaseRentIncrementPercentage
0.03 pure
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-25000 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2016Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
57922 USD
CY2015Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
28250 USD
CY2016Q1 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
61701 USD
CY2015Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3727908 USD
CY2015Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2016Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2782210 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3413217 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2514385 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2936490 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2223943 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3278225 USD
CY2014Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2371016 USD
CY2015Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4112908 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
840771 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
903978 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
611488 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
882427 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
493516 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
684657 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
382335 USD
CY2015Q4 us-gaap Gross Profit
GrossProfit
1308368 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-748500 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-775241 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-742849 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-777077 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-1112264 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-411302 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-1101372 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-174172 USD
CY2016 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.04 pure
CY2015 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
50963 USD
CY2016 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
47338 USD
CY2016 uuu Capitalization Finite Lived Intangible Assets Legal Expenses
CapitalizationFiniteLivedIntangibleAssetsLegalExpenses
89434 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4472 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4472 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22359 USD
CY2016 dei Document Type
DocumentType
10-K
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 dei Entity Registrant Name
EntityRegistrantName
UNIVERSAL SECURITY INSTRUMENTS INC
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0000102109
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q3 dei Entity Public Float
EntityPublicFloat
11278438 USD
CY2016 dei Trading Symbol
TradingSymbol
UUU
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2312887 shares
CY2016Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
139985 USD
CY2015Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
571012 USD
CY2016Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
313891 USD
CY2015Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2312887 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2312887 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2312887 shares
CY2016 uuu Proceeds From Cash Withdrawn Deposited To Fund Held By Factor
ProceedsFromCashWithdrawnDepositedToFundHeldByFactor
631906 USD
CY2015 uuu Proceeds From Cash Withdrawn Deposited To Fund Held By Factor
ProceedsFromCashWithdrawnDepositedToFundHeldByFactor
-631906 USD
CY2016 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
313891 USD
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2312887 shares
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29768 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22826 USD
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.92
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.60
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2312887 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2312887 shares
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4472 USD
CY2015 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2015Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><u>Use of Estimates:</u> In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (US-GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2137792 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3704985 USD
CY2016 us-gaap Line Of Credit Facility Frequency Of Payment And Payment Terms
LineOfCreditFacilityFrequencyOfPaymentAndPaymentTerms
provides for repayment terms of ninety days for each advance thereunder
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
904942 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
904942 USD
CY2009Q1 us-gaap Description Of Lessor Leasing Arrangements Operating Leases
DescriptionOfLessorLeasingArrangementsOperatingLeases
During January 2009, the Company entered into an operating lease for its office and warehouse location in Owings Mills, Maryland which expires in March 2019.
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
499766 USD
CY2016Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2067000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
57000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4472 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4472 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4472 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4472 USD
CY2016 uuu Factoring Agreement Expiration Date
FactoringAgreementExpirationDate
2018-01-06
CY2016 uuu Factoring Agreement Term
FactoringAgreementTerm
P2Y
CY2016Q1 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2137792 USD
CY2016Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3338000 USD
CY2016 us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Collected cash maintained on deposit with the factor earns interest at the factors prime rate of interest less 2.5 percent (effective rate of 1.00% at March 31, 2016.)
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17887 USD

Files In Submission

Name View Source Status
0001144204-16-125749-index-headers.html Edgar Link pending
0001144204-16-125749-index.html Edgar Link pending
0001144204-16-125749.txt Edgar Link pending
0001144204-16-125749-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogoex99-1.jpg Edgar Link pending
uuu-20160331.xml Edgar Link completed
uuu-20160331.xsd Edgar Link pending
uuu-20160331_cal.xml Edgar Link unprocessable
uuu-20160331_def.xml Edgar Link unprocessable
uuu-20160331_lab.xml Edgar Link unprocessable
uuu-20160331_pre.xml Edgar Link unprocessable
v442952_10k.htm Edgar Link pending
v442952_ex23-1.htm Edgar Link pending
v442952_ex23-2.htm Edgar Link pending
v442952_ex31-1.htm Edgar Link pending
v442952_ex31-2.htm Edgar Link pending
v442952_ex32-1.htm Edgar Link pending
v442952_ex99-1.htm Edgar Link pending