2017 Q2 Form 10-K Financial Statement
#000114420417036858 Filed on July 14, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2017 |
---|---|---|---|
Revenue | $3.318M | $3.513M | $14.08M |
YoY Change | 13.0% | 2.94% | 2.49% |
Cost Of Revenue | $2.340M | $2.720M | $9.935M |
YoY Change | 10.38% | 8.37% | -0.27% |
Gross Profit | $981.5K | $790.2K | $4.149M |
YoY Change | -7.66% | -12.59% | 9.77% |
Gross Profit Margin | 29.58% | 22.49% | 29.46% |
Selling, General & Admin | $1.144M | $1.170M | $4.444M |
YoY Change | 2.71% | 14.71% | -0.81% |
% of Gross Profit | 116.54% | 148.06% | 107.13% |
Research & Development | $174.7K | $160.0K | $682.5K |
YoY Change | 26.95% | -5.88% | 1.87% |
% of Gross Profit | 17.8% | 20.25% | 16.45% |
Depreciation & Amortization | $10.03K | $10.00K | $29.73K |
YoY Change | 27.37% | 0.0% | -20.78% |
% of Gross Profit | 1.02% | 1.27% | 0.72% |
Operating Expenses | $1.319M | $1.330M | $4.444M |
YoY Change | 5.38% | 11.76% | -13.63% |
Operating Profit | -$337.1K | -$539.8K | -$978.1K |
YoY Change | 78.97% | 88.72% | -28.4% |
Interest Expense | $18.44K | -$520.0K | -$1.081M |
YoY Change | 335.39% | 6.12% | 40.06% |
% of Operating Profit | |||
Other Income/Expense, Net | -$63.25K | ||
YoY Change | 112.48% | ||
Pretax Income | -$540.0K | -$1.060M | -$2.059M |
YoY Change | 38.46% | 35.9% | -3.69% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$543.7K | -$1.055M | -$2.059M |
YoY Change | -30.04% | 36.13% | -196.31% |
Net Earnings / Revenue | -16.38% | -30.04% | -14.62% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$233.8K | -$458.9K | -$890.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2017 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $250.0K | $260.0K | $262.4K |
YoY Change | 38.89% | -27.78% | -27.67% |
Cash & Equivalents | $246.5K | $262.4K | |
Short-Term Investments | |||
Other Short-Term Assets | $520.0K | $490.0K | $491.9K |
YoY Change | -13.33% | 19.51% | 19.93% |
Inventory | $4.420M | $4.700M | $4.700M |
Prepaid Expenses | $491.9K | ||
Receivables | $870.0K | $190.0K | $187.6K |
Other Receivables | $1.700M | $2.070M | $2.070M |
Total Short-Term Assets | $7.760M | $7.710M | $7.712M |
YoY Change | 5.58% | 17.07% | 17.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $50.00K | $35.59K | $46.29K |
YoY Change | -16.67% | -50.27% | -35.31% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.53M | $10.56M | $10.56M |
YoY Change | -7.63% | -14.94% | -14.94% |
Other Assets | $0.00 | $0.00 | $4.000K |
YoY Change | -100.0% | -100.0% | -33.33% |
Total Long-Term Assets | $10.65M | $10.68M | $10.68M |
YoY Change | -7.63% | -10.46% | -15.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.760M | $7.710M | $7.712M |
Total Long-Term Assets | $10.65M | $10.68M | $10.68M |
Total Assets | $18.41M | $18.39M | $18.39M |
YoY Change | -2.49% | -0.66% | -3.97% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.730M | $1.730M | $1.732M |
YoY Change | -7.46% | 194.55% | 4.52% |
Accrued Expenses | $110.0K | $160.0K | $158.5K |
YoY Change | 0.0% | 6.67% | 5.11% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.730M | $2.260M | $2.264M |
YoY Change | 629.03% | 621.31% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.570M | $4.155M | $4.155M |
YoY Change | 48.86% | 95.79% | 95.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.570M | $4.155M | $4.155M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $4.570M | $4.160M | $4.155M |
YoY Change | 48.86% | 96.23% | 95.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $963.4K | ||
YoY Change | -68.12% | ||
Common Stock | $12.91M | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.84M | $14.23M | $14.23M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.41M | $18.39M | $18.39M |
YoY Change | -2.49% | -3.97% | -3.97% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2017 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$543.7K | -$1.055M | -$2.059M |
YoY Change | -30.04% | 36.13% | -196.31% |
Depreciation, Depletion And Amortization | $10.03K | $10.00K | $29.73K |
YoY Change | 27.37% | 0.0% | -20.78% |
Cash From Operating Activities | $536.5K | -$1.460M | $2.153M |
YoY Change | 85.02% | -200.69% | 161.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $102.6K |
YoY Change | -100.0% | -87.53% | |
Cash From Investing Activities | -$16.11K | $0.00 | $102.6K |
YoY Change | -89.93% | -87.53% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$536.3K | 1.570M | $1.950M |
YoY Change | 73.0% | -218.94% | 521.31% |
NET CHANGE | |||
Cash From Operating Activities | $536.5K | -1.460M | $2.153M |
Cash From Investing Activities | -$16.11K | 0.000 | $102.6K |
Cash From Financing Activities | -$536.3K | 1.570M | $1.950M |
Net Change In Cash | -$15.85K | 110.0K | $4.206M |
YoY Change | -91.2% | -15.38% | 411.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $536.5K | -$1.460M | $2.153M |
Capital Expenditures | -$20.00K | ||
Free Cash Flow | $556.5K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
659222 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-734522 | USD |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2369102 | USD |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2793424 | USD |
CY2016 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-28579 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-822957 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1950234 | USD |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
313301 | USD |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-100373 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49427 | USD |
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | dei |
Trading Symbol
TradingSymbol
|
UUU | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4155015 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1094380 | USD |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2137792 | USD |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2058902 | USD |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
13740840 | USD |
CY2017 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1017510 | USD |
CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-741846 | USD |
CY2017 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-63252 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-156983 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-231310 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-657806 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-74327 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-76716 | USD |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q3 | dei |
Entity Public Float
EntityPublicFloat
|
8788971 | USD |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | shares |
CY2016Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
76480 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2122144 | USD |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3022332 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
963430 | USD |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
359858 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17025682 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14232258 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19147826 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18387273 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46293 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17389 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
587343 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6000 | USD |
CY2016Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
12417450 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
491928 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
410166 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
4700104 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
1070103 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
362728 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
3883247 | USD |
CY2017Q1 | uuu |
Due From Factor
DueFromFactor
|
2009471 | USD |
CY2016Q1 | uuu |
Due From Factor
DueFromFactor
|
1789619 | USD |
CY2017Q1 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
17584 | USD |
CY2016Q1 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
60506 | USD |
CY2017Q1 | us-gaap |
Other Receivables
OtherReceivables
|
60087 | USD |
CY2016Q1 | us-gaap |
Other Receivables
OtherReceivables
|
62090 | USD |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
82894 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
18387273 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
19147826 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
62604 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
67075 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
71556 | USD |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10562837 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
1206731 | USD |
CY2017Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2264125 | USD |
CY2016Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
313891 | USD |
CY2016Q1 | uuu |
Working Capital
WorkingCapital
|
4463601 | USD |
CY2017 | uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
327548 | USD |
CY2017 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
81762 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
82637 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2153188 | USD |
CY2017 | uuu |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
907077 | USD |
CY2017Q1 | uuu |
Working Capital
WorkingCapital
|
3556524 | USD |
CY2017Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1385000 | USD |
CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
833386 | USD |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
29768 | USD |
CY2017 | us-gaap |
Interest Paid
InterestPaid
|
63252 | USD |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2017 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31065 | USD |
CY2017 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
816857 | USD |
CY2016 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-20000 | USD |
CY2017 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2000 | USD |
CY2016 | uuu |
Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
|
190461 | USD |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
37534 | USD |
CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29734 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
822367 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
102581 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
313891 | USD |
CY2017 | uuu |
Proceeds From Cash Distributions From Joint Venture
ProceedsFromCashDistributionsFromJointVenture
|
102581 | USD |
CY2017 | uuu |
Proceeds From Cash Withdrawn Deposited To Fund Held By Factor
ProceedsFromCashWithdrawnDepositedToFundHeldByFactor
|
0 | USD |
CY2016 | uuu |
Proceeds From Cash Withdrawn Deposited To Fund Held By Factor
ProceedsFromCashWithdrawnDepositedToFundHeldByFactor
|
631906 | USD |
CY2016 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
313891 | USD |
CY2016 | uuu |
Factoring Charges
FactoringCharges
|
102176 | USD |
CY2017 | uuu |
Factoring Charges
FactoringCharges
|
107879 | USD |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
57000 | USD |
CY2016 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
267128 | USD |
CY2017 | us-gaap |
Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
|
315957 | USD |
CY2017 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-30515 | USD |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
858649 | USD |
CY2009Q1 | uuu |
Operating Lease Rent Increment Percentage
OperatingLeaseRentIncrementPercentage
|
0.03 | pure |
CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
214072 | USD |
CY2017 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
220492 | USD |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
229082 | USD |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
174958 | USD |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
10170 | USD |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
414210 | USD |
CY2017Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
8418000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
|
57922 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
|
58558 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
26309 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
17966 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2821998 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3156643 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
947347 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
695827 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
|
61701 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
|
61701 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3915277 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3990695 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-726849 | USD |
CY2017 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-700027 | USD |
CY2016 | uuu |
Income Tax Reconciliation Non Repatriation Of Foreign Earnings
IncomeTaxReconciliationNonRepatriationOfForeignEarnings
|
252228 | USD |
CY2017 | uuu |
Income Tax Reconciliation Non Repatriation Of Foreign Earnings
IncomeTaxReconciliationNonRepatriationOfForeignEarnings
|
345953 | USD |
CY2016 | uuu |
Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
|
83024 | USD |
CY2017 | uuu |
Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
|
57651 | USD |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-38815 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.04 | pure |
CY2016 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
47338 | USD |
CY2017 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
37855 | USD |
CY2017 | uuu |
Capitalization Finite Lived Intangible Assets Legal Expenses
CapitalizationFiniteLivedIntangibleAssetsLegalExpenses
|
89434 | USD |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4472 | USD |
CY2017 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4471 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
26830 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
4472 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3413217 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3513484 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2936490 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3178607 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3278225 | USD |
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4213705 | USD |
CY2016Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4112908 | USD |
CY2017Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3177632 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
903978 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
790208 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
882427 | USD |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
1062994 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
684657 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
1246616 | USD |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
1308368 | USD |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
1048780 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-775241 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1055351 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-777077 | USD |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-389679 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-411302 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-64066 | USD |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174172 | USD |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-549806 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2017Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
247681 | USD |
CY2016Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
139985 | USD |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | shares |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19394784 | USD |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | shares |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | shares |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
325725 | USD |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><u><font style="FONT-SIZE: 10pt">Use of Estimates:</font></u> <font style="FONT-SIZE: 10pt">In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (US-GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
50 | USD |
CY2017 | us-gaap |
Line Of Credit Facility Frequency Of Payment And Payment Terms
LineOfCreditFacilityFrequencyOfPaymentAndPaymentTerms
|
provide for repayment terms of ninety days for each advance thereunder. | |
CY2017 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Collected cash maintained on deposit at March 31 2017 and 2016 with the factor earns interest at the factors prime rate of interest less 2.5 percent (effective rate of 1.50% at March 31, 2017.) | |
CY2017 | uuu |
Factoring Agreement Receivables Sold
FactoringAgreementReceivablesSold
|
13770764 | USD |
CY2016 | uuu |
Factoring Agreement Receivables Sold
FactoringAgreementReceivablesSold
|
12942571 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
904942 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
904942 | USD |
CY2009Q1 | us-gaap |
Description Of Lessor Leasing Arrangements Operating Leases
DescriptionOfLessorLeasingArrangementsOperatingLeases
|
During January 2009, the Company entered into an operating lease for its office and warehouse location in Owings Mills, Maryland which expires in March 2019. | |
CY2017 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-75418 | USD |
CY2016 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-187369 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
22359 | USD |
CY2015Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
13581067 | USD |
CY2017Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
75627 | USD |
CY2016Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
74327 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
4472 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
4472 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
4472 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
4472 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
983529 | USD |
CY2017 | uuu |
Effective Income Tax Rate Reconciliation Expiration Of Tax Credits Amount
EffectiveIncomeTaxRateReconciliationExpirationOfTaxCreditsAmount
|
251520 | USD |
CY2016 | uuu |
Effective Income Tax Rate Reconciliation Expiration Of Tax Credits Amount
EffectiveIncomeTaxRateReconciliationExpirationOfTaxCreditsAmount
|
243043 | USD |
CY2017 | uuu |
Expenses Incurred In Inventory Amount
ExpensesIncurredInInventoryAmount
|
43000 | USD |
CY2016 | uuu |
Expenses Incurred In Inventory Amount
ExpensesIncurredInInventoryAmount
|
37000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5160124 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1325690 | USD |