2021 Q3 Form 10-Q Financial Statement
#000141057821000338 Filed on November 19, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q1 |
---|---|---|---|
Revenue | $5.272M | $6.457M | $3.614M |
YoY Change | -18.35% | 42.66% | -20.12% |
Cost Of Revenue | $3.696M | $4.353M | $2.960M |
YoY Change | -15.1% | 71.94% | 8.52% |
Gross Profit | $1.576M | $2.104M | $653.7K |
YoY Change | -25.09% | 44.46% | -63.61% |
Gross Profit Margin | 29.9% | 32.58% | 18.09% |
Selling, General & Admin | $1.357M | $1.264M | $1.173M |
YoY Change | 7.35% | 11.39% | -18.95% |
% of Gross Profit | 86.1% | 60.09% | 179.48% |
Research & Development | $97.07K | $91.75K | $204.7K |
YoY Change | 5.8% | -48.08% | 44.1% |
% of Gross Profit | 6.16% | 4.36% | 31.32% |
Depreciation & Amortization | $4.270K | $2.170K | $159.8K |
YoY Change | 96.77% | -295.5% | 5688.04% |
% of Gross Profit | 0.27% | 0.1% | 24.44% |
Operating Expenses | $1.454M | $1.356M | $1.378M |
YoY Change | 7.24% | 3.38% | -13.32% |
Operating Profit | $122.0K | $748.1K | -$724.3K |
YoY Change | -83.69% | 416.47% | -450.67% |
Interest Expense | $14.31K | $22.22K | -$2.768M |
YoY Change | -35.61% | -104.63% | 479.84% |
% of Operating Profit | 11.73% | 2.97% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $107.7K | $725.9K | -$3.492M |
YoY Change | -85.16% | -203.57% | 1189.43% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $107.7K | $725.8K | -$3.492M |
YoY Change | -85.16% | -698.27% | 1189.45% |
Net Earnings / Revenue | 2.04% | 11.24% | -96.64% |
Basic Earnings Per Share | $0.05 | $0.31 | |
Diluted Earnings Per Share | $0.05 | $0.31 | -$1.510M |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M | 2.313M | |
Diluted Shares Outstanding | 2.313M | 2.313M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $168.6K | $146.4K | $93.79K |
YoY Change | 15.15% | 270.05% | -74.95% |
Cash & Equivalents | $168.6K | $146.4K | $93.79K |
Short-Term Investments | |||
Other Short-Term Assets | $529.2K | $162.1K | $113.2K |
YoY Change | 226.55% | 26.85% | -22.07% |
Inventory | $4.966M | $3.460M | $5.124M |
Prepaid Expenses | $529.2K | ||
Receivables | $302.4K | $21.73K | $109.6K |
Other Receivables | $3.580M | $4.602M | $2.337M |
Total Short-Term Assets | $9.546M | $8.393M | $7.777M |
YoY Change | 13.75% | -9.69% | -25.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $97.51K | $265.6K | $346.5K |
YoY Change | -63.29% | -37.57% | 1632.57% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Other Assets | $4.000K | $4.000K | $4.000K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $144.0K | $316.5K | $399.7K |
YoY Change | -54.51% | -95.99% | -95.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.546M | $8.393M | $7.777M |
Total Long-Term Assets | $144.0K | $316.5K | $399.7K |
Total Assets | $9.690M | $8.709M | $8.177M |
YoY Change | 11.27% | -49.3% | -56.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $396.4K | $560.1K | $772.3K |
YoY Change | -29.22% | -90.37% | 25.28% |
Accrued Expenses | $285.0K | $514.6K | $384.0K |
YoY Change | -44.62% | -20.18% | -36.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.495M | $1.380M | $1.562M |
YoY Change | 153.22% | 16.45% | -15.66% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.852M | $2.455M | $2.718M |
YoY Change | 97.63% | -67.89% | -66.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $1.081M | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $77.78K | $1.011M | |
YoY Change | -70.45% | ||
Total Long-Term Liabilities | $0.00 | $1.159M | $1.011M |
YoY Change | -100.0% | 340.4% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.852M | $2.455M | $2.718M |
Total Long-Term Liabilities | $0.00 | $1.159M | $1.011M |
Total Liabilities | $4.852M | $3.614M | $3.729M |
YoY Change | 34.24% | -54.3% | -53.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.070M | ||
YoY Change | |||
Common Stock | $12.91M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.839M | $5.095M | $4.448M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.690M | $8.709M | $8.177M |
YoY Change | 11.27% | -49.3% | -56.75% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $107.7K | $725.8K | -$3.492M |
YoY Change | -85.16% | -698.27% | 1189.45% |
Depreciation, Depletion And Amortization | $4.270K | $2.170K | $159.8K |
YoY Change | 96.77% | -295.5% | 5688.04% |
Cash From Operating Activities | -$2.190M | -$513.0K | -$300.6K |
YoY Change | 326.94% | -257.32% | 220.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.308M | 381.1K | 217.0K |
YoY Change | 505.64% | -174.71% | -33.0% |
NET CHANGE | |||
Cash From Operating Activities | -2.190M | -513.0K | -300.6K |
Cash From Investing Activities | |||
Cash From Financing Activities | 2.308M | 381.1K | 217.0K |
Net Change In Cash | 118.2K | -131.8K | -83.55K |
YoY Change | -189.65% | -28.36% | -136.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.190M | -$513.0K | -$300.6K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168570 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160604 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
302427 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
653172 | |
CY2021Q3 | uuu |
Receivables From Employees
ReceivablesFromEmployees
|
5000 | |
CY2021Q1 | uuu |
Receivables From Employees
ReceivablesFromEmployees
|
5000 | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
307427 | |
CY2021Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
658172 | |
CY2021Q3 | uuu |
Due From Factor
DueFromFactor
|
3575028 | |
CY2021Q1 | uuu |
Due From Factor
DueFromFactor
|
1925291 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
4966226 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
4181193 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-31747 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | ||
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
103381 | |
CY2021Q3 | uuu |
Commissions And Other
CommissionsAndOther
|
105662 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
CY2021Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
139242 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
uuu |
Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
|
P2Y | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
529196 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4851541 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1697358 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
CY2021Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1081440 | |
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-0898545 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1081440 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
336699 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11407 Cronhill Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Owings Mills | ||
dei |
Entity Address Country
EntityAddressCountry
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21117 | ||
dei |
City Area Code
CityAreaCode
|
410 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
363-3000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9546447 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7261959 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
42481 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
44717 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
97506 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
184678 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
9690434 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
7495354 | |
CY2021Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2413447 | |
CY2021Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
18904 | |
CY2021Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
1081440 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
87908 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
171122 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
396426 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
509561 | |
CY2021Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
675244 | |
CY2021Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
755148 | |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1264209 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
97070 | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
91750 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
91414 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
122005 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
748069 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
14309 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
22224 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107696 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
725845 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
5272223 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
6457295 | |
CY2021Q3 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
3696045 | |
CY2020Q3 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
4353267 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
1576178 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
2104028 | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1357103 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8070077 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8192414 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4838893 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4716556 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9690434 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7495354 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
us-gaap |
Revenues
Revenues
|
9940221 | ||
us-gaap |
Revenues
Revenues
|
9398063 | ||
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
7105718 | ||
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
6216892 | ||
us-gaap |
Gross Profit
GrossProfit
|
2834503 | ||
us-gaap |
Gross Profit
GrossProfit
|
3181171 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2490242 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-78982 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4369231 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
725845 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5095076 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4448213 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2250878 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
198126 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
225668 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
146135 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
704625 | ||
us-gaap |
Interest Expense
InterestExpense
|
23798 | ||
us-gaap |
Interest Expense
InterestExpense
|
57762 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
122337 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
646863 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4716556 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14641 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4731197 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107696 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4838893 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
122337 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
646863 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6193 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4843 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1298992 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
2177349 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
977530 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
-1614722 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-238585 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
144989 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2386577 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
234068 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2394543 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-402869 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
221400 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2394543 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-181469 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7966 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
52599 | ||
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160604 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
93794 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168570 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
146393 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
23798 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
54088 | ||
uuu |
Non Cash Conversion Of Trade Accounts Payable To Note Payable
NonCashConversionOfTradeAccountsPayableToNotePayable
|
1081440 | ||
CY2020Q3 | uuu |
Minimum Amount Of Stockholder S Equity After Reporting Loss From Operations
MinimumAmountOfStockholderSEquityAfterReportingLossFromOperations
|
6000000.0 | |
CY2015Q1 | uuu |
Percentage Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.80 | |
CY2015Q1 | uuu |
Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
1 | |
CY2015Q1 | uuu |
Maximum Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
MaximumPercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.50 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
500000 | |
CY2021Q3 | uuu |
Maximum Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
MaximumPercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.50 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
1500000 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
2413000 | |
CY2021Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
1889000 | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.02 | ||
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0525 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
5272223 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
6457295 | |
us-gaap |
Revenues
Revenues
|
9940221 | ||
us-gaap |
Revenues
Revenues
|
9398063 | ||
CY2021Q3 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
244000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
823256 | ||
CY2020Q3 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
119000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
367000 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
210773 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
89081 | ||
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
uuu |
Non Cash Right Of Use Asset In Exchange For Operating Lease Liability
NonCashRightOfUseAssetInExchangeForOperatingLeaseLiability
|
485000 | ||
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
87908 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
87908 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y6M | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.060 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
85562 | ||
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
89176 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
89176 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1268 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
87908 |