2017 Q3 Form 10-Q Financial Statement

#000138584917000043 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2017 Q2 2016 Q2
Revenue $5.499M $17.88M $7.006M
YoY Change -36.81% 155.25%
Cost Of Revenue $2.704M $11.07M $4.099M
YoY Change -37.71% 170.09%
Gross Profit $2.795M $6.812M $2.907M
YoY Change -35.91% 134.33%
Gross Profit Margin 50.83% 38.09% 41.49%
Selling, General & Admin $2.978M $3.423M $4.380M
YoY Change -22.89% -21.85%
% of Gross Profit 106.55% 50.25% 150.67%
Research & Development $2.470M $1.190M
YoY Change
% of Gross Profit 88.37% 17.47%
Depreciation & Amortization $620.0K $3.180M
YoY Change
% of Gross Profit 22.18% 46.68%
Operating Expenses $2.978M $3.423M $4.380M
YoY Change -22.89% -21.85%
Operating Profit -$5.011M -$7.657M -$10.33M
YoY Change -47.48% -25.85%
Interest Expense $562.0K $503.0K $585.0K
YoY Change -1.92% -14.02%
% of Operating Profit
Other Income/Expense, Net $689.0K $3.680M $471.0K
YoY Change -63.16% 681.32%
Pretax Income -$4.880M -$4.480M
YoY Change
Income Tax
% Of Pretax Income
Net Earnings $1.931M $4.855M -$10.41M
YoY Change -123.91% -146.65%
Net Earnings / Revenue 35.12% 27.15% -148.56%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.07 -$0.06
COMMON SHARES
Basic Shares Outstanding 71.41M shares 70.43M shares
Diluted Shares Outstanding 70.42M shares

Balance Sheet

Concept 2017 Q3 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.40M $18.70M
YoY Change
Cash & Equivalents $19.45M $18.72M $14.42M
Short-Term Investments
Other Short-Term Assets $6.600M $7.100M
YoY Change
Inventory $14.89M $13.35M
Prepaid Expenses $1.577M $1.878M
Receivables $300.0K $3.500M
Other Receivables $0.00 $0.00
Total Short-Term Assets $41.25M $42.63M
YoY Change -10.53%
LONG-TERM ASSETS
Property, Plant & Equipment $33.92M $34.76M
YoY Change -12.72%
Goodwill
YoY Change
Intangibles $2.502M $2.707M
YoY Change -58.96%
Long-Term Investments $1.700M $1.800M
YoY Change
Other Assets $22.40M $22.80M
YoY Change
Total Long-Term Assets $144.1M $145.7M
YoY Change -10.1%
TOTAL ASSETS
Total Short-Term Assets $41.25M $42.63M
Total Long-Term Assets $144.1M $145.7M
Total Assets $185.3M $188.3M
YoY Change -10.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.200M $5.100M
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.400M $3.300M
YoY Change
Total Short-Term Liabilities $8.570M $8.425M
YoY Change -44.56%
LONG-TERM LIABILITIES
Long-Term Debt $24.70M $25.10M
YoY Change
Other Long-Term Liabilities $22.50M $22.70M
YoY Change
Total Long-Term Liabilities $47.20M $47.80M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $8.570M $8.425M
Total Long-Term Liabilities $47.20M $47.80M
Total Liabilities $55.78M $56.28M
YoY Change -5.43%
SHAREHOLDERS EQUITY
Retained Earnings -$301.3M -$296.5M
YoY Change 11.83%
Common Stock $425.1M $422.0M
YoY Change 3.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $125.6M $128.0M
YoY Change
Total Liabilities & Shareholders Equity $185.3M $188.3M
YoY Change -10.19%

Cashflow Statement

Concept 2017 Q3 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $1.931M $4.855M -$10.41M
YoY Change -123.91% -146.65%
Depreciation, Depletion And Amortization $620.0K $3.180M
YoY Change
Cash From Operating Activities -$1.500M $5.110M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $820.0K $0.00
YoY Change
Cash From Investing Activities $820.0K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.520M -810.0K
YoY Change
NET CHANGE
Cash From Operating Activities -1.500M 5.110M
Cash From Investing Activities 820.0K 0.000
Cash From Financing Activities 1.520M -810.0K
Net Change In Cash 840.0K 4.300M
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$1.500M $5.110M
Capital Expenditures $0.00 $0.00
Free Cash Flow -$1.500M $5.110M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001385849
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
71405375 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENERGY FUELS INC
dei Trading Symbol
TradingSymbol
efr
efr Acquisition Of Alta Mesa Net Of Cash Acquired
AcquisitionOfAltaMesaNetOfCashAcquired
-1290000 USD
efr Acquisition Of Alta Mesa Net Of Cash Acquired
AcquisitionOfAltaMesaNetOfCashAcquired
0 USD
efr Acquisition Of Roca Honda Net Of Cash
AcquisitionOfRocaHondaNetOfCash
101000 USD
efr Acquisition Of Roca Honda Net Of Cash
AcquisitionOfRocaHondaNetOfCash
0 USD
CY2016 efr Asset Retirement Obligation Acquiredin Asset Acquisitionsor Business Combinations
AssetRetirementObligationAcquiredinAssetAcquisitionsorBusinessCombinations
5454000 USD
efr Asset Retirement Obligation Acquiredin Asset Acquisitionsor Business Combinations
AssetRetirementObligationAcquiredinAssetAcquisitionsorBusinessCombinations
0 USD
efr Average Trading Price Is Not Less Than Percent Of The Conversion Price
AverageTradingPriceIsNotLessThanPercentOfTheConversionPrice
1.25
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-698000 USD
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-542000 USD
efr Change In Cash Deposited With Regulatory Agencies For Asset Retirement Obligations
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
2147000 USD
efr Change In Cash Deposited With Regulatory Agencies For Asset Retirement Obligations
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
-386000 USD
CY2016Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
430000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1110000 USD
efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
2030000 USD
efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
25000 USD
CY2016Q2 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
448000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
701000 USD
CY2017Q2 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
3038000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
845000 USD
CY2016Q2 efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
4099000 USD
efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
16242000 USD
CY2017Q2 efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
9274000 USD
efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
11112000 USD
CY2016Q3 efr Debentures Held By The Debentureholders
DebenturesHeldByTheDebentureholders
0.2
CY2016Q2 efr Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
0 USD
CY2016Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
428000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
989000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
990000 USD
CY2017Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-150000 USD
CY2017Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-147000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
775000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
780000 USD
CY2016Q2 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
-69000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
0 USD
CY2017Q2 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
119000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
618000 USD
CY2016Q2 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
500000 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
481000 USD
CY2017Q2 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
-1000 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
-124000 USD
CY2012Q3 efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
15.00
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
4.15
CY2016Q2 efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
0 USD
efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
0 USD
CY2017Q2 efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
1797000 USD
CY2016Q2 efr Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
0 USD
efr Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
0 USD
CY2017Q2 efr Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
3599000 USD
CY2017Q2 efr Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
3600000 USD
efr Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
3599000 USD
CY2016Q4 efr Inflation Rate
InflationRate
0.020
CY2017Q2 efr Inflation Rate
InflationRate
0.020
CY2016Q2 efr Mineral Price Per Pound Low Range
MineralPricePerPoundLowRange
65.00 USD
CY2016Q2 efr Mineral Price Per Pound Upper Range
MineralPricePerPoundUpperRange
95.00 USD
efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
31000 USD
efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
287000 USD
CY2016Q4 efr Mineral Properties Held For Sale
MineralPropertiesHeldForSale
0 USD
CY2017Q2 efr Mineral Properties Held For Sale
MineralPropertiesHeldForSale
5200000 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
-1165000 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
744000 USD
efr Operations Whose Revenues Earnings Or Losses Or Assets Exceed Total Consolidated Revenue
OperationsWhoseRevenuesEarningsOrLossesOrAssetsExceedTotalConsolidatedRevenue
0.1
CY2016Q3 efr Price Of Aggregate Principal Amount Redeemed
PriceOfAggregatePrincipalAmountRedeemed
1.01
CY2012Q3 efr Price Per Debenture Issuance
PricePerDebentureIssuance
1000 CAD
CY2016Q3 efr Principal Amount Purchased Plus Accrued And Unpaid Interest
PrincipalAmountPurchasedPlusAccruedAndUnpaidInterest
1
efr Proceedsfrom Sale Of Mineral Properties
ProceedsfromSaleOfMineralProperties
845000 USD
efr Proceedsfrom Sale Of Mineral Properties
ProceedsfromSaleOfMineralProperties
0 USD
CY2012Q3 efr Public Offering Of Floating Rate Convertible Unsecured Subordinated Debentures
PublicOfferingOfFloatingRateConvertibleUnsecuredSubordinatedDebentures
22000 shares
CY2016 efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
0 USD
efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
13111000 USD
CY2016 efr Restricted Cash From Acquisitions
RestrictedCashFromAcquisitions
4532000 USD
efr Restricted Cash From Acquisitions
RestrictedCashFromAcquisitions
0 USD
CY2016 efr Restricted Cash Increase Due To Posting Of Collateral With Surety Agent
RestrictedCashIncreaseDueToPostingOfCollateralWithSuretyAgent
0 USD
efr Restricted Cash Increase Due To Posting Of Collateral With Surety Agent
RestrictedCashIncreaseDueToPostingOfCollateralWithSuretyAgent
12743000 USD
CY2016Q2 efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
7000 USD
CY2017Q2 efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
2840000 USD
efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
3099000 USD
CY2016Q2 efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
6999000 USD
efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
24977000 USD
CY2017Q2 efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
15043000 USD
efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
18540000 USD
CY2016 efr Revision Of Estimate
RevisionOfEstimate
4186000 USD
efr Revision Of Estimate
RevisionOfEstimate
0 USD
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Above Maximum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldAboveMaximumPriceThreshold
0.075
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Between Price Thresholds
RoyaltyPercentageofMineralsRecoveredSoldBetweenPriceThresholds
0.0625
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Under Minimum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldUnderMinimumPriceThreshold
0.03125
efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
7687000 USD
CY2017Q2 efr Testing Permitand Lease Option Agreement Accrued Liability
TestingPermitandLeaseOptionAgreementAccruedLiability
540000 USD
CY2016Q2 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
34000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
117000 USD
CY2017Q2 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-548000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-108000 USD
CY2012Q3 efr Volume Weighted Average Trading Price Of The Common Shares
VolumeWeightedAverageTradingPriceOfTheCommonShares
0.95
efr Weighted Average Expected Life Of Option
WeightedAverageExpectedLifeOfOption
P5Y
CY2016Q4 efr Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
3224000 USD
CY2017Q2 efr Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
3318000 USD
CY2016Q4 efr Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
10854000 USD
CY2017Q2 efr Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
9172000 USD
CY2016Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
364000 USD
CY2017Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3488000 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5756000 USD
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5075000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18621000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21441000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3308000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2556000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-337000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
182000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
90000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1138000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
223000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1110000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
740000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1780000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2219000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2438000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2887000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3092000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6760000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6760000 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9100000 shares
CY2015Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8573000 USD
CY2016Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
17033000 USD
CY2017Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
17182000 USD
CY2016Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
176000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
351000 USD
CY2016 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
906000 USD
CY2017Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
346000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
691000 USD
CY2016Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
32000 USD
CY2017Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
32000 USD
CY2016 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
2086000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
542000 USD
CY2016Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
17001000 USD
CY2017Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
17150000 USD
CY2016Q4 us-gaap Assets
Assets
196457000 USD
CY2017Q2 us-gaap Assets
Assets
188296000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
36130000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
42633000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12965000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14416000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16901000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18721000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1165000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1770000 USD
CY2016Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
5663000 USD
CY2017Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66205153 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
70566637 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66205153 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
70566637 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
412334000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
421952000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10080000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
98000 USD
CY2016Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19663000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1784000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5476000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15828000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
33000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
98000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-10047000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-19573000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5466000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-15730000 USD
CY2016Q2 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
3475000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
10917000 USD
CY2017Q2 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
1186000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
4509000 USD
CY2016Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
3095000 USD
CY2017Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2017Q2 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
15962000 USD
CY2016Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
12381000 USD
CY2017Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
15962000 USD
CY2016Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1365000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
3531000 USD
CY2017Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1029000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
2235000 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
4099000 USD
us-gaap Cost Of Revenue
CostOfRevenue
16242000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
11071000 USD
us-gaap Cost Of Revenue
CostOfRevenue
13142000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
1000 CAD
CY2013Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0575
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2339000 USD
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2416000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2591000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3688000 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.20
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
286000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
50000 USD
CY2016Q2 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
CY2016Q2 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
CY2017Q2 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
42000 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
287000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.35
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2017Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
345000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-845000 USD
CY2017Q2 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
-17206000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4285000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8113000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3378000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7806000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.20
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.38
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.22
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-2206000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
3124000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2715000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1727000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
257000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
77000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7681000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3683000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-508000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-226000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5799000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2707000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
585000 USD
us-gaap Interest Expense
InterestExpense
1161000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
503000 USD
us-gaap Interest Expense
InterestExpense
1045000 USD
us-gaap Interest Paid
InterestPaid
1161000 USD
us-gaap Interest Paid
InterestPaid
1045000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
16761000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
13346000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2973000 USD
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2783000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
13788000 USD
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
10563000 USD
CY2016Q2 us-gaap Inventory Write Down
InventoryWriteDown
1619000 USD
us-gaap Inventory Write Down
InventoryWriteDown
1619000 USD
CY2017Q2 us-gaap Inventory Write Down
InventoryWriteDown
1957000 USD
us-gaap Inventory Write Down
InventoryWriteDown
1957000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
20000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
40000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
32000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
61000 USD
CY2017Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
1909000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
58594000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
56278000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
196457000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
188296000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12107000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
233000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8425000 USD
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
25134000 USD
CY2016Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
23235000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10408000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-19216000 USD
CY2016Q4 us-gaap Loans Payable Current
LoansPayableCurrent
6319000 USD
CY2017Q2 us-gaap Loans Payable Current
LoansPayableCurrent
3318000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
23235000 USD
CY2017Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
25134000 USD
CY2016Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
92625000 USD
CY2017Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
83539000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
3742000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
4009000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5369000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2533000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
386000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6202000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3985000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-10408000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19216000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-4470000 USD
us-gaap Net Income Loss
NetIncomeLoss
-14978000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
33000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
90000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4470000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-14978000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
365000 USD
CY2017Q2 us-gaap Notes And Loans Payable
NotesAndLoansPayable
12490000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1146000 USD
CY2017Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1848000 USD
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
3320000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-10327000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-18378000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7657000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-15794000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
327000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-474000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-448000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-644000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
361000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-357000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-996000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-752000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-10441000 USD
us-gaap Profit Loss
ProfitLoss
-19306000 USD
CY2016Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
471000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
233000 USD
CY2017Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3680000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1763000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
471000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3680000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1763000 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2104000 USD
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1878000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11503000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7464000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
21550000 CAD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
365000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-4480000 USD
us-gaap Profit Loss
ProfitLoss
-15076000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56203000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56203000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37582000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34762000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1606000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2460000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
12980000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
23175000 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
22807000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
23175000 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
22807000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-281521000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-296499000 USD
CY2016Q2 us-gaap Revenues
Revenues
7006000 USD
us-gaap Revenues
Revenues
25002000 USD
CY2017Q2 us-gaap Revenues
Revenues
17883000 USD
us-gaap Revenues
Revenues
21639000 USD
CY2016Q2 us-gaap Selling Expense
SellingExpense
95000 USD
us-gaap Selling Expense
SellingExpense
169000 USD
CY2017Q2 us-gaap Selling Expense
SellingExpense
45000 USD
us-gaap Selling Expense
SellingExpense
115000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1112000 USD
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
200962 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
270980 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6295
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2045143 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0193
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.35
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
317960 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
93077 shares
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
449537 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
732328 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.19
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2122897 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2413414 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.54
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.69
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.59
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.12
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
8.03
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
7.88
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.52
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.38
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.13
CY2016 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
8369 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
370000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1784000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
134121000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
128009000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
137863000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
132018000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2660000 USD
CY2016Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3912000 USD
CY2017Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3153000 USD
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
53043512 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
50282647 shares
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
70423642 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
69597088 shares

Files In Submission

Name View Source Status
0001385849-17-000043-index-headers.html Edgar Link pending
0001385849-17-000043-index.html Edgar Link pending
0001385849-17-000043.txt Edgar Link pending
0001385849-17-000043-xbrl.zip Edgar Link pending
eflogoa02.jpg Edgar Link pending
efr-20170630.xml Edgar Link completed
efr-20170630.xsd Edgar Link pending
efr-20170630x10q.htm Edgar Link pending
efr-20170630_cal.xml Edgar Link unprocessable
efr-20170630_def.xml Edgar Link unprocessable
efr-20170630_lab.xml Edgar Link unprocessable
efr-20170630_pre.xml Edgar Link unprocessable
efr63017-exx231.htm Edgar Link pending
efr63017-exx311.htm Edgar Link pending
efr63017-exx312.htm Edgar Link pending
efr63017-exx321.htm Edgar Link pending
efr63017-exx322.htm Edgar Link pending
efr63017-exx951.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending