2017 Q3 Form 10-Q Financial Statement
#000138584917000043 Filed on August 03, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $5.499M | $17.88M | $7.006M |
YoY Change | -36.81% | 155.25% | |
Cost Of Revenue | $2.704M | $11.07M | $4.099M |
YoY Change | -37.71% | 170.09% | |
Gross Profit | $2.795M | $6.812M | $2.907M |
YoY Change | -35.91% | 134.33% | |
Gross Profit Margin | 50.83% | 38.09% | 41.49% |
Selling, General & Admin | $2.978M | $3.423M | $4.380M |
YoY Change | -22.89% | -21.85% | |
% of Gross Profit | 106.55% | 50.25% | 150.67% |
Research & Development | $2.470M | $1.190M | |
YoY Change | |||
% of Gross Profit | 88.37% | 17.47% | |
Depreciation & Amortization | $620.0K | $3.180M | |
YoY Change | |||
% of Gross Profit | 22.18% | 46.68% | |
Operating Expenses | $2.978M | $3.423M | $4.380M |
YoY Change | -22.89% | -21.85% | |
Operating Profit | -$5.011M | -$7.657M | -$10.33M |
YoY Change | -47.48% | -25.85% | |
Interest Expense | $562.0K | $503.0K | $585.0K |
YoY Change | -1.92% | -14.02% | |
% of Operating Profit | |||
Other Income/Expense, Net | $689.0K | $3.680M | $471.0K |
YoY Change | -63.16% | 681.32% | |
Pretax Income | -$4.880M | -$4.480M | |
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $1.931M | $4.855M | -$10.41M |
YoY Change | -123.91% | -146.65% | |
Net Earnings / Revenue | 35.12% | 27.15% | -148.56% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.07 | -$0.06 | |
COMMON SHARES | |||
Basic Shares Outstanding | 71.41M shares | 70.43M shares | |
Diluted Shares Outstanding | 70.42M shares |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.40M | $18.70M | |
YoY Change | |||
Cash & Equivalents | $19.45M | $18.72M | $14.42M |
Short-Term Investments | |||
Other Short-Term Assets | $6.600M | $7.100M | |
YoY Change | |||
Inventory | $14.89M | $13.35M | |
Prepaid Expenses | $1.577M | $1.878M | |
Receivables | $300.0K | $3.500M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $41.25M | $42.63M | |
YoY Change | -10.53% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $33.92M | $34.76M | |
YoY Change | -12.72% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $2.502M | $2.707M | |
YoY Change | -58.96% | ||
Long-Term Investments | $1.700M | $1.800M | |
YoY Change | |||
Other Assets | $22.40M | $22.80M | |
YoY Change | |||
Total Long-Term Assets | $144.1M | $145.7M | |
YoY Change | -10.1% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $41.25M | $42.63M | |
Total Long-Term Assets | $144.1M | $145.7M | |
Total Assets | $185.3M | $188.3M | |
YoY Change | -10.19% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.200M | $5.100M | |
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $3.400M | $3.300M | |
YoY Change | |||
Total Short-Term Liabilities | $8.570M | $8.425M | |
YoY Change | -44.56% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $24.70M | $25.10M | |
YoY Change | |||
Other Long-Term Liabilities | $22.50M | $22.70M | |
YoY Change | |||
Total Long-Term Liabilities | $47.20M | $47.80M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.570M | $8.425M | |
Total Long-Term Liabilities | $47.20M | $47.80M | |
Total Liabilities | $55.78M | $56.28M | |
YoY Change | -5.43% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$301.3M | -$296.5M | |
YoY Change | 11.83% | ||
Common Stock | $425.1M | $422.0M | |
YoY Change | 3.63% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $125.6M | $128.0M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $185.3M | $188.3M | |
YoY Change | -10.19% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.931M | $4.855M | -$10.41M |
YoY Change | -123.91% | -146.65% | |
Depreciation, Depletion And Amortization | $620.0K | $3.180M | |
YoY Change | |||
Cash From Operating Activities | -$1.500M | $5.110M | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $820.0K | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $820.0K | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.520M | -810.0K | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -1.500M | 5.110M | |
Cash From Investing Activities | 820.0K | 0.000 | |
Cash From Financing Activities | 1.520M | -810.0K | |
Net Change In Cash | 840.0K | 4.300M | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.500M | $5.110M | |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$1.500M | $5.110M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001385849 | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
71405375 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENERGY FUELS INC | ||
dei |
Trading Symbol
TradingSymbol
|
efr | ||
efr |
Acquisition Of Alta Mesa Net Of Cash Acquired
AcquisitionOfAltaMesaNetOfCashAcquired
|
-1290000 | USD | |
efr |
Acquisition Of Alta Mesa Net Of Cash Acquired
AcquisitionOfAltaMesaNetOfCashAcquired
|
0 | USD | |
efr |
Acquisition Of Roca Honda Net Of Cash
AcquisitionOfRocaHondaNetOfCash
|
101000 | USD | |
efr |
Acquisition Of Roca Honda Net Of Cash
AcquisitionOfRocaHondaNetOfCash
|
0 | USD | |
CY2016 | efr |
Asset Retirement Obligation Acquiredin Asset Acquisitionsor Business Combinations
AssetRetirementObligationAcquiredinAssetAcquisitionsorBusinessCombinations
|
5454000 | USD |
efr |
Asset Retirement Obligation Acquiredin Asset Acquisitionsor Business Combinations
AssetRetirementObligationAcquiredinAssetAcquisitionsorBusinessCombinations
|
0 | USD | |
efr |
Average Trading Price Is Not Less Than Percent Of The Conversion Price
AverageTradingPriceIsNotLessThanPercentOfTheConversionPrice
|
1.25 | ||
efr |
Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
|
-698000 | USD | |
efr |
Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
|
-542000 | USD | |
efr |
Change In Cash Deposited With Regulatory Agencies For Asset Retirement Obligations
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
|
2147000 | USD | |
efr |
Change In Cash Deposited With Regulatory Agencies For Asset Retirement Obligations
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
|
-386000 | USD | |
CY2016Q2 | efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
430000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1110000 | USD | |
efr |
Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
|
2030000 | USD | |
efr |
Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
|
25000 | USD | |
CY2016Q2 | efr |
Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
|
448000 | USD |
efr |
Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
|
701000 | USD | |
CY2017Q2 | efr |
Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
|
3038000 | USD |
efr |
Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
|
845000 | USD | |
CY2016Q2 | efr |
Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
|
4099000 | USD |
efr |
Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
|
16242000 | USD | |
CY2017Q2 | efr |
Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
|
9274000 | USD |
efr |
Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
|
11112000 | USD | |
CY2016Q3 | efr |
Debentures Held By The Debentureholders
DebenturesHeldByTheDebentureholders
|
0.2 | |
CY2016Q2 | efr |
Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
|
0 | USD |
CY2016Q2 | efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
428000 | USD |
efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
989000 | USD | |
efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
990000 | USD | |
CY2017Q2 | efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
-150000 | USD |
CY2017Q2 | efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
-147000 | USD |
efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
775000 | USD | |
efr |
Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
|
780000 | USD | |
CY2016Q2 | efr |
Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
|
-69000 | USD |
efr |
Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
|
0 | USD | |
CY2017Q2 | efr |
Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
|
119000 | USD |
efr |
Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
|
618000 | USD | |
CY2016Q2 | efr |
Component Of Other Income Expense
ComponentOfOtherIncomeExpense
|
500000 | USD |
efr |
Component Of Other Income Expense
ComponentOfOtherIncomeExpense
|
481000 | USD | |
CY2017Q2 | efr |
Component Of Other Income Expense
ComponentOfOtherIncomeExpense
|
-1000 | USD |
efr |
Component Of Other Income Expense
ComponentOfOtherIncomeExpense
|
-124000 | USD | |
CY2012Q3 | efr |
Consecutive Trading Days
ConsecutiveTradingDays
|
P20D | |
efr |
Consecutive Trading Days
ConsecutiveTradingDays
|
P20D | ||
CY2016Q3 | efr |
Conversion Price Per Share
ConversionPricePerShare
|
15.00 | |
CY2016Q3 | efr |
Conversion Price Per Share
ConversionPricePerShare
|
4.15 | |
CY2016Q2 | efr |
Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
|
0 | USD |
efr |
Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
|
0 | USD | |
CY2017Q2 | efr |
Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
|
1797000 | USD |
CY2016Q2 | efr |
Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
|
0 | USD |
efr |
Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
|
0 | USD | |
CY2017Q2 | efr |
Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
|
3599000 | USD |
CY2017Q2 | efr |
Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
|
3600000 | USD |
efr |
Impairmentof Mineral Propertiestobe Disposedof
ImpairmentofMineralPropertiestobeDisposedof
|
3599000 | USD | |
CY2016Q4 | efr |
Inflation Rate
InflationRate
|
0.020 | |
CY2017Q2 | efr |
Inflation Rate
InflationRate
|
0.020 | |
CY2016Q2 | efr |
Mineral Price Per Pound Low Range
MineralPricePerPoundLowRange
|
65.00 | USD |
CY2016Q2 | efr |
Mineral Price Per Pound Upper Range
MineralPricePerPoundUpperRange
|
95.00 | USD |
efr |
Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
|
31000 | USD | |
efr |
Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
|
287000 | USD | |
CY2016Q4 | efr |
Mineral Properties Held For Sale
MineralPropertiesHeldForSale
|
0 | USD |
CY2017Q2 | efr |
Mineral Properties Held For Sale
MineralPropertiesHeldForSale
|
5200000 | USD |
efr |
Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
|
-1165000 | USD | |
efr |
Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
|
744000 | USD | |
efr |
Operations Whose Revenues Earnings Or Losses Or Assets Exceed Total Consolidated Revenue
OperationsWhoseRevenuesEarningsOrLossesOrAssetsExceedTotalConsolidatedRevenue
|
0.1 | ||
CY2016Q3 | efr |
Price Of Aggregate Principal Amount Redeemed
PriceOfAggregatePrincipalAmountRedeemed
|
1.01 | |
CY2012Q3 | efr |
Price Per Debenture Issuance
PricePerDebentureIssuance
|
1000 | CAD |
CY2016Q3 | efr |
Principal Amount Purchased Plus Accrued And Unpaid Interest
PrincipalAmountPurchasedPlusAccruedAndUnpaidInterest
|
1 | |
efr |
Proceedsfrom Sale Of Mineral Properties
ProceedsfromSaleOfMineralProperties
|
845000 | USD | |
efr |
Proceedsfrom Sale Of Mineral Properties
ProceedsfromSaleOfMineralProperties
|
0 | USD | |
CY2012Q3 | efr |
Public Offering Of Floating Rate Convertible Unsecured Subordinated Debentures
PublicOfferingOfFloatingRateConvertibleUnsecuredSubordinatedDebentures
|
22000 | shares |
CY2016 | efr |
Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
|
0 | USD |
efr |
Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
|
13111000 | USD | |
CY2016 | efr |
Restricted Cash From Acquisitions
RestrictedCashFromAcquisitions
|
4532000 | USD |
efr |
Restricted Cash From Acquisitions
RestrictedCashFromAcquisitions
|
0 | USD | |
CY2016 | efr |
Restricted Cash Increase Due To Posting Of Collateral With Surety Agent
RestrictedCashIncreaseDueToPostingOfCollateralWithSuretyAgent
|
0 | USD |
efr |
Restricted Cash Increase Due To Posting Of Collateral With Surety Agent
RestrictedCashIncreaseDueToPostingOfCollateralWithSuretyAgent
|
12743000 | USD | |
CY2016Q2 | efr |
Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
|
7000 | USD |
CY2017Q2 | efr |
Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
|
2840000 | USD |
efr |
Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
|
3099000 | USD | |
CY2016Q2 | efr |
Revenues Uranium Concentrates
RevenuesUraniumConcentrates
|
6999000 | USD |
efr |
Revenues Uranium Concentrates
RevenuesUraniumConcentrates
|
24977000 | USD | |
CY2017Q2 | efr |
Revenues Uranium Concentrates
RevenuesUraniumConcentrates
|
15043000 | USD |
efr |
Revenues Uranium Concentrates
RevenuesUraniumConcentrates
|
18540000 | USD | |
CY2016 | efr |
Revision Of Estimate
RevisionOfEstimate
|
4186000 | USD |
efr |
Revision Of Estimate
RevisionOfEstimate
|
0 | USD | |
CY2016Q2 | efr |
Royalty Percentageof Minerals Recovered Sold Above Maximum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldAboveMaximumPriceThreshold
|
0.075 | |
CY2016Q2 | efr |
Royalty Percentageof Minerals Recovered Sold Between Price Thresholds
RoyaltyPercentageofMineralsRecoveredSoldBetweenPriceThresholds
|
0.0625 | |
CY2016Q2 | efr |
Royalty Percentageof Minerals Recovered Sold Under Minimum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldUnderMinimumPriceThreshold
|
0.03125 | |
efr |
Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
|
7687000 | USD | |
CY2017Q2 | efr |
Testing Permitand Lease Option Agreement Accrued Liability
TestingPermitandLeaseOptionAgreementAccruedLiability
|
540000 | USD |
CY2016Q2 | efr |
Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
|
34000 | USD |
efr |
Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
|
117000 | USD | |
CY2017Q2 | efr |
Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
|
-548000 | USD |
efr |
Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
|
-108000 | USD | |
CY2012Q3 | efr |
Volume Weighted Average Trading Price Of The Common Shares
VolumeWeightedAverageTradingPriceOfTheCommonShares
|
0.95 | |
efr |
Weighted Average Expected Life Of Option
WeightedAverageExpectedLifeOfOption
|
P5Y | ||
CY2016Q4 | efr |
Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
|
3224000 | USD |
CY2017Q2 | efr |
Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
|
3318000 | USD |
CY2016Q4 | efr |
Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
|
10854000 | USD |
CY2017Q2 | efr |
Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
|
9172000 | USD |
CY2016Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
364000 | USD |
CY2017Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
3488000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5756000 | USD |
CY2017Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5075000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18621000 | USD |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
21441000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3308000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2556000 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-337000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
182000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
90000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1138000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
223000 | USD | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1110000 | USD |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
740000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1780000 | USD | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2219000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2438000 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2887000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3092000 | USD | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6760000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6760000 | shares | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9100000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9100000 | shares | |
CY2015Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
8573000 | USD |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
17033000 | USD |
CY2017Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
17182000 | USD |
CY2016Q2 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
176000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
351000 | USD | |
CY2016 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
906000 | USD |
CY2017Q2 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
346000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
691000 | USD | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
32000 | USD |
CY2017Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
32000 | USD |
CY2016 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
2086000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
542000 | USD | |
CY2016Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
17001000 | USD |
CY2017Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
17150000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
196457000 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
188296000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
36130000 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
42633000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12965000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14416000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16901000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18721000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1165000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1770000 | USD | |
CY2016Q4 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
5663000 | USD |
CY2017Q2 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
0 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
66205153 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70566637 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
66205153 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70566637 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
412334000 | USD |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
421952000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10080000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
98000 | USD | |
CY2016Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19663000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1784000 | USD | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5476000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15828000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
33000 | USD |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
10000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
98000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-10047000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-19573000 | USD | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-5466000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-15730000 | USD | |
CY2016Q2 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
3475000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
10917000 | USD | |
CY2017Q2 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
1186000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
4509000 | USD | |
CY2016Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
3095000 | USD |
CY2017Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | USD |
CY2017Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
15962000 | USD |
CY2016Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
12381000 | USD |
CY2017Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
15962000 | USD |
CY2016Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
1365000 | USD |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
3531000 | USD | |
CY2017Q2 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
1029000 | USD |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
2235000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4099000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
16242000 | USD | |
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
11071000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13142000 | USD | |
CY2012Q3 | us-gaap |
Debt Current
DebtCurrent
|
1000 | CAD |
CY2013Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0575 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2339000 | USD |
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2416000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2591000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3688000 | USD | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.38 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
286000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
50000 | USD | |
CY2016Q2 | us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | USD |
CY2016Q2 | us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | USD |
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | USD | |
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
0 | USD | |
CY2017Q2 | us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
42000 | USD |
us-gaap |
Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
|
287000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.35 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2017Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
345000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-845000 | USD | |
CY2017Q2 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
-17206000 | USD |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4285000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8113000 | USD | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3378000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7806000 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.20 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.38 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.06 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.22 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-2206000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
3124000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2715000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1727000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
257000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
77000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7681000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3683000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-508000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-226000 | USD | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5799000 | USD |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2707000 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
585000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1161000 | USD | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
503000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1045000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1161000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1045000 | USD | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
16761000 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
13346000 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2973000 | USD |
CY2017Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2783000 | USD |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
13788000 | USD |
CY2017Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
10563000 | USD |
CY2016Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1619000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1619000 | USD | |
CY2017Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1957000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1957000 | USD | |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
20000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
40000 | USD | |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
61000 | USD | |
CY2017Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
1909000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
58594000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
56278000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
196457000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
188296000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12107000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
233000 | USD | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8425000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
25134000 | USD |
CY2016Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
23235000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-10408000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-19216000 | USD | |
CY2016Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
6319000 | USD |
CY2017Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
3318000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
23235000 | USD |
CY2017Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
25134000 | USD |
CY2016Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
92625000 | USD |
CY2017Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
83539000 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3742000 | USD |
CY2017Q2 | us-gaap |
Minority Interest
MinorityInterest
|
4009000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9900000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5369000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2533000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
386000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6202000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3985000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10408000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19216000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4470000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14978000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
33000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
90000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
10000 | USD |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4470000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-14978000 | USD | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
365000 | USD | |
CY2017Q2 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
12490000 | USD |
CY2016Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
1146000 | USD |
CY2017Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
1848000 | USD |
CY2017Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3320000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10327000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18378000 | USD | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7657000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15794000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
327000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-474000 | USD | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-448000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-644000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
361000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-357000 | USD | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-996000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-752000 | USD | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10441000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-19306000 | USD | |
CY2016Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
471000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
233000 | USD | |
CY2017Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
3680000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1763000 | USD | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
471000 | USD |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3680000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1763000 | USD | |
us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2104000 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1878000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11503000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7464000 | USD | |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
21550000 | CAD |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
365000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-4480000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-15076000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
56203000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
56203000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37582000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34762000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1606000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2460000 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
12980000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
23175000 | USD |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
22807000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
23175000 | USD |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
22807000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-281521000 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-296499000 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
7006000 | USD |
us-gaap |
Revenues
Revenues
|
25002000 | USD | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
17883000 | USD |
us-gaap |
Revenues
Revenues
|
21639000 | USD | |
CY2016Q2 | us-gaap |
Selling Expense
SellingExpense
|
95000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
169000 | USD | |
CY2017Q2 | us-gaap |
Selling Expense
SellingExpense
|
45000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
115000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1112000 | USD | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
200962 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
270980 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.6295 | ||
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2045143 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0193 | ||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.35 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
317960 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
93077 | shares | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
449537 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
732328 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.19 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2122897 | shares |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2413414 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.54 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.69 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.59 | |
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
2.12 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.00 | ||
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
8.03 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
7.88 | ||
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.52 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.38 | ||
CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.13 | |
CY2016 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
8369 | shares |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
370000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1784000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
134121000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
128009000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
137863000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
132018000 | USD |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
2660000 | USD | |
CY2016Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3912000 | USD |
CY2017Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3153000 | USD |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53043512 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
50282647 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70423642 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
69597088 | shares |