2018 Q2 Form 10-Q Financial Statement

#000138584918000056 Filed on August 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $26.97M $17.88M
YoY Change 50.83% 155.25%
Cost Of Revenue $10.67M $11.07M
YoY Change -3.62% 170.09%
Gross Profit $16.30M $6.812M
YoY Change 139.33% 134.33%
Gross Profit Margin 60.44% 38.09%
Selling, General & Admin $2.500M $3.423M
YoY Change -26.96% -21.85%
% of Gross Profit 15.33% 50.25%
Research & Development $1.000M $1.190M
YoY Change -15.97%
% of Gross Profit 6.13% 17.47%
Depreciation & Amortization $2.820M $3.180M
YoY Change -11.32%
% of Gross Profit 17.3% 46.68%
Operating Expenses $2.500M $3.423M
YoY Change -26.96% -21.85%
Operating Profit $7.120M -$7.657M
YoY Change -192.99% -25.85%
Interest Expense $475.0K $503.0K
YoY Change -5.57% -14.02%
% of Operating Profit 6.67%
Other Income/Expense, Net $499.0K $3.680M
YoY Change -86.44% 681.32%
Pretax Income $7.140M -$4.480M
YoY Change -259.38%
Income Tax
% Of Pretax Income
Net Earnings $14.96M $4.855M
YoY Change 208.22% -146.65%
Net Earnings / Revenue 55.48% 27.15%
Basic Earnings Per Share $0.09
Diluted Earnings Per Share $0.08 -$0.06
COMMON SHARES
Basic Shares Outstanding 77.51M shares 70.43M shares
Diluted Shares Outstanding 86.53M shares 70.42M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $43.20M $18.70M
YoY Change 131.02%
Cash & Equivalents $43.24M $18.72M
Short-Term Investments
Other Short-Term Assets $8.000M $7.100M
YoY Change 12.68%
Inventory $10.27M $13.35M
Prepaid Expenses $7.981M $1.878M
Receivables $3.400M $3.500M
Other Receivables $0.00 $0.00
Total Short-Term Assets $64.94M $42.63M
YoY Change 52.32%
LONG-TERM ASSETS
Property, Plant & Equipment $31.42M $34.76M
YoY Change -9.63%
Goodwill
YoY Change
Intangibles $0.00 $2.707M
YoY Change -100.0%
Long-Term Investments $1.300M $1.800M
YoY Change -27.78%
Other Assets $21.60M $22.80M
YoY Change -5.26%
Total Long-Term Assets $137.8M $145.7M
YoY Change -5.37%
TOTAL ASSETS
Total Short-Term Assets $64.94M $42.63M
Total Long-Term Assets $137.8M $145.7M
Total Assets $202.8M $188.3M
YoY Change 7.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.100M $5.100M
YoY Change 19.61%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.500M $3.300M
YoY Change 6.06%
Total Short-Term Liabilities $9.688M $8.425M
YoY Change 14.99%
LONG-TERM LIABILITIES
Long-Term Debt $21.20M $25.10M
YoY Change -15.54%
Other Long-Term Liabilities $23.30M $22.70M
YoY Change 2.64%
Total Long-Term Liabilities $44.50M $47.80M
YoY Change -6.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.688M $8.425M
Total Long-Term Liabilities $44.50M $47.80M
Total Liabilities $54.17M $56.28M
YoY Change -3.75%
SHAREHOLDERS EQUITY
Retained Earnings -$310.5M -$296.5M
YoY Change 4.72%
Common Stock $453.6M $422.0M
YoY Change 7.49%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $144.7M $128.0M
YoY Change
Total Liabilities & Shareholders Equity $202.8M $188.3M
YoY Change 7.69%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $14.96M $4.855M
YoY Change 208.22% -146.65%
Depreciation, Depletion And Amortization $2.820M $3.180M
YoY Change -11.32%
Cash From Operating Activities $14.84M $5.110M
YoY Change 190.41%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $2.940M $0.00
YoY Change
Cash From Investing Activities $2.940M $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.06M -810.0K
YoY Change -2576.54%
NET CHANGE
Cash From Operating Activities 14.84M 5.110M
Cash From Investing Activities 2.940M 0.000
Cash From Financing Activities 20.06M -810.0K
Net Change In Cash 37.84M 4.300M
YoY Change 780.0%
FREE CASH FLOW
Cash From Operating Activities $14.84M $5.110M
Capital Expenditures $0.00 $0.00
Free Cash Flow $14.84M $5.110M
YoY Change 190.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001385849
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
87997339 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENERGY FUELS INC
dei Trading Symbol
TradingSymbol
efr
efr Adjustmentsto Additional Paidin Capital Shares Issued For Consulting Services
AdjustmentstoAdditionalPaidinCapitalSharesIssuedForConsultingServices
311000 USD
efr Average Trading Price Is Not Less Than Percent Of The Conversion Price
AverageTradingPriceIsNotLessThanPercentOfTheConversionPrice
1.25
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-542000 USD
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-151000 USD
CY2017Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-150000 USD
CY2017Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-147000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
775000 USD
CY2018Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-465000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-320000 USD
CY2017Q2 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
119000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
618000 USD
CY2018Q2 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
667000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
443000 USD
CY2017Q2 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
3038000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
845000 USD
CY2018Q2 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
-1445000 USD
efr Stock Issued During Period Value Cash Paymentfor Tax Withholding
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
914000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
111000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
182000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
-1081000 USD
CY2017Q2 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
-2000 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
-160000 USD
CY2018Q2 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
48000 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
75000 USD
CY2012Q3 efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
15.00
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
4.15
CY2017Q2 efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
1797000 USD
efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
2030000 USD
CY2018Q2 efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
0 USD
efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
0 USD
CY2017Q2 efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
9274000 USD
efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
11112000 USD
CY2018Q2 efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
10670000 USD
efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
11908000 USD
CY2016Q3 efr Debentures Held By The Debentureholders
DebenturesHeldByTheDebentureholders
0.2
efr Increase Decreasein Contractwith Customer Liability
IncreaseDecreaseinContractwithCustomerLiability
77000 USD
efr Increase Decreasein Contractwith Customer Liability
IncreaseDecreaseinContractwithCustomerLiability
0 USD
CY2018Q2 efr Inflation Rate
InflationRate
0.020
CY2016Q2 efr Mineral Price Per Pound Low Range
MineralPricePerPoundLowRange
65.00 USD
CY2016Q2 efr Mineral Price Per Pound Upper Range
MineralPricePerPoundUpperRange
95.00 USD
efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
287000 USD
efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
0 USD
CY2017Q4 efr Mineral Properties Held For Sale
MineralPropertiesHeldForSale
5000000 USD
CY2018Q2 efr Mineral Properties Held For Sale
MineralPropertiesHeldForSale
0 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
762000 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
464000 USD
CY2016Q3 efr Price Of Aggregate Principal Amount Redeemed
PriceOfAggregatePrincipalAmountRedeemed
1.01
CY2012Q3 efr Price Per Debenture Issuance
PricePerDebentureIssuance
1000 CAD
CY2016Q3 efr Principal Amount Purchased Plus Accrued And Unpaid Interest
PrincipalAmountPurchasedPlusAccruedAndUnpaidInterest
1
CY2012Q3 efr Public Offering Of Floating Rate Convertible Unsecured Subordinated Debentures
PublicOfferingOfFloatingRateConvertibleUnsecuredSubordinatedDebentures
22000 shares
CY2017 efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
14657000 USD
efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
635000 USD
CY2017Q2 efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
2840000 USD
efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
3099000 USD
CY2018Q2 efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
196000 USD
efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
212000 USD
CY2017Q2 efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
15043000 USD
efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
18540000 USD
CY2018Q2 efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
26777000 USD
efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
28015000 USD
CY2017 efr Revision Of Estimate
RevisionOfEstimate
249000 USD
efr Revision Of Estimate
RevisionOfEstimate
0 USD
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Above Maximum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldAboveMaximumPriceThreshold
0.075
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Between Price Thresholds
RoyaltyPercentageofMineralsRecoveredSoldBetweenPriceThresholds
0.0625
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
236000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-644000 USD
CY2018Q2 efr Testing Permitand Lease Option Agreement Accrued Liability
TestingPermitandLeaseOptionAgreementAccruedLiability
1080000 USD
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Under Minimum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldUnderMinimumPriceThreshold
0.03125
efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
22618000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9100000 shares
CY2018Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3445000 USD
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9040000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9020000 shares
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6449000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6144000 USD
CY2016Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
17033000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
23127000 USD
CY2017Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
18280000 USD
CY2017Q2 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-548000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-108000 USD
CY2018Q2 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-156000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-380000 USD
CY2012Q3 efr Volume Weighted Average Trading Price Of The Common Shares
VolumeWeightedAverageTradingPriceOfTheCommonShares
0.95
efr Weighted Average Expected Life Of Option
WeightedAverageExpectedLifeOfOption
P5Y
CY2017Q4 efr Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
3414000 USD
CY2018Q2 efr Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
3512000 USD
CY2017Q4 efr Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
7441000 USD
CY2018Q2 efr Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
5660000 USD
CY2017Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1253000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24801000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2289000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1671000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
565000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
740000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1784000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
520000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1720000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2887000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3092000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2502000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2502000 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10170000 shares
CY2018Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
19046000 USD
CY2017Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
346000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
691000 USD
CY2017 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1733000 USD
CY2018Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
458000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
917000 USD
CY2017Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
32000 USD
CY2018Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
32000 USD
CY2017 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
735000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
151000 USD
CY2017Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
18248000 USD
CY2018Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
19014000 USD
CY2017Q4 us-gaap Assets
Assets
185338000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-238000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
64937000 USD
CY2018Q2 us-gaap Assets
Assets
202776000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
43191000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18574000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43239000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40076000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41528000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40701000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
64833000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1402000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
25396000 USD
CY2016 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
40701000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
64833000 USD
CY2017Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
13609000 USD
CY2018Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
102000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
74366824 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75977269 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
74366824 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
75977269 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
430383000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
453555000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5476000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15828000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7213000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4303000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
98000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5466000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-15730000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
7218000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4291000 USD
CY2017Q2 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
1186000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
4509000 USD
CY2018Q2 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
998000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
2598000 USD
CY2018Q2 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
15538000 USD
CY2017Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
16636000 USD
CY2018Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
15538000 USD
CY2017Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1029000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
2235000 USD
CY2018Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1386000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
3898000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
11071000 USD
us-gaap Cost Of Revenue
CostOfRevenue
13142000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
3124000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5369000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3404000 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
10670000 USD
us-gaap Cost Of Revenue
CostOfRevenue
11908000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
1000 CAD
CY2013Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0575
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3688000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3150000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
50000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1264000 USD
CY2017Q2 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
42000 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
287000 USD
CY2018Q2 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-845000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1081000 USD
CY2018Q2 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
-15106000 USD
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
36000 USD
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
134000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
341000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
341000 USD
CY2017Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
345000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1138000 USD
CY2018Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
265000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
279000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3378000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7806000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2477000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7247000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3599000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.22
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.09
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
2192000 USD
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.05
CY2017Q2 us-gaap Inventory Write Down
InventoryWriteDown
1957000 USD
us-gaap Inventory Write Down
InventoryWriteDown
1957000 USD
CY2018Q2 us-gaap Inventory Write Down
InventoryWriteDown
1339000 USD
us-gaap Inventory Write Down
InventoryWriteDown
2349000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2432000 USD
CY2018Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2846000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
14118000 USD
CY2018Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
7426000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1727000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1637000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3683000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4954000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-226000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2502000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
503000 USD
us-gaap Interest Expense
InterestExpense
1045000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
475000 USD
us-gaap Interest Expense
InterestExpense
967000 USD
us-gaap Interest Paid
InterestPaid
1045000 USD
us-gaap Interest Paid
InterestPaid
988000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
16550000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
10272000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
32000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
61000 USD
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
74000 USD
CY2018Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
4697000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
55596000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
54165000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
185338000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
202776000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9895000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9688000 USD
CY2017Q4 us-gaap Loans Payable Current
LoansPayableCurrent
3414000 USD
CY2018Q2 us-gaap Loans Payable Current
LoansPayableCurrent
3512000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
24077000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
21198000 USD
CY2017Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
24077000 USD
CY2018Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
21198000 USD
CY2017Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
83539000 USD
CY2018Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
83539000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
3883000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
3871000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19457000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2927000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
225000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3280000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-448000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3967000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3012000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-4470000 USD
us-gaap Net Income Loss
NetIncomeLoss
-14978000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
7149000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3673000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
98000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4470000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-14978000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
7149000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3673000 USD
CY2018Q2 us-gaap Notes And Loans Payable
NotesAndLoansPayable
9170000 USD
CY2017Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
903000 USD
CY2018Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1290000 USD
CY2018Q2 us-gaap Notes Payable Current
NotesPayableCurrent
3510000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7657000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-15794000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7120000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-996000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-752000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
69000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-618000 USD
CY2017Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3680000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1763000 USD
CY2018Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
499000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
562000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3680000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1763000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
499000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
562000 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
0 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
914000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1814000 USD
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7981000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7464000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-306813000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2940000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-4480000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-310486000 USD
us-gaap Profit Loss
ProfitLoss
-15076000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-306813000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22053000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
21550000 CAD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
365000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
7144000 USD
us-gaap Profit Loss
ProfitLoss
-3685000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56203000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56217000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33076000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31416000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2460000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1682000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
23175000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
22127000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
21594000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
22127000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
21594000 USD
CY2017Q2 us-gaap Revenues
Revenues
17883000 USD
us-gaap Revenues
Revenues
21639000 USD
CY2018Q2 us-gaap Revenues
Revenues
26973000 USD
us-gaap Revenues
Revenues
28227000 USD
CY2017Q2 us-gaap Selling Expense
SellingExpense
45000 USD
us-gaap Selling Expense
SellingExpense
115000 USD
CY2018Q2 us-gaap Selling Expense
SellingExpense
23000 USD
us-gaap Selling Expense
SellingExpense
88000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1722000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.0590
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.2840
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
438900 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
83264 shares
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
316289 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
31610 shares
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
738893 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
422956 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.96
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2045143 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2028847 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2336929 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.08
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.69
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.48
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.74
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.34
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
77513180 shares
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.00
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
8.42
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
10.05
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.93
CY2018Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.70
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.70
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2017 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1722000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
125859000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
144740000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
129742000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
148611000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
30000 USD
CY2017Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3376000 USD
CY2018Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
4265000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70423642 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69597088 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86534484 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77131395 shares
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
70423642 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
69597088 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
77131395 shares

Files In Submission

Name View Source Status
0001385849-18-000056-index-headers.html Edgar Link pending
0001385849-18-000056-index.html Edgar Link pending
0001385849-18-000056.txt Edgar Link pending
0001385849-18-000056-xbrl.zip Edgar Link pending
eflogoa07.jpg Edgar Link pending
efr-20180630.xml Edgar Link completed
efr-20180630.xsd Edgar Link pending
efr-2018063010xq.htm Edgar Link pending
efr-20180630_cal.xml Edgar Link unprocessable
efr-20180630_def.xml Edgar Link unprocessable
efr-20180630_lab.xml Edgar Link unprocessable
efr-20180630_pre.xml Edgar Link unprocessable
efr63018-exx211.htm Edgar Link pending
efr63018-exx231.htm Edgar Link pending
efr63018-exx311.htm Edgar Link pending
efr63018-exx312.htm Edgar Link pending
efr63018-exx321.htm Edgar Link pending
efr63018-exx322.htm Edgar Link pending
efr63018-exx951.htm Edgar Link pending
ex211a02.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending