2019 Q2 Form 10-Q Financial Statement

#000138584919000049 Filed on August 05, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q2 2017 Q1
Revenue $3.071M $26.97M $3.756M
YoY Change -88.61% 50.83% -79.13%
Cost Of Revenue $2.686M $10.67M $2.071M
YoY Change -74.83% -3.62% -82.94%
Gross Profit -$4.521M $16.30M $1.685M
YoY Change -127.73% 139.33% -71.21%
Gross Profit Margin -147.22% 60.44% 44.86%
Selling, General & Admin $3.852M $2.500M $4.498M
YoY Change 54.08% -26.96% 15.27%
% of Gross Profit 15.33% 266.94%
Research & Development $1.400M $1.000M $3.320M
YoY Change 40.0% -15.97%
% of Gross Profit 6.13% 197.03%
Depreciation & Amortization $320.0K $2.820M $508.0K
YoY Change -88.65% -11.32% 59.75%
% of Gross Profit 17.3% 30.15%
Operating Expenses $3.852M $2.500M $4.498M
YoY Change 54.08% -26.96% 15.27%
Operating Profit -$11.50M $7.120M -$8.137M
YoY Change -261.57% -192.99% -2.86%
Interest Expense $362.0K $475.0K $542.0K
YoY Change -23.79% -5.57% -5.9%
% of Operating Profit 6.67%
Other Income/Expense, Net $2.552M $499.0K -$1.917M
YoY Change 411.42% -86.44% -2278.41%
Pretax Income -$9.310M $7.140M -$10.60M
YoY Change -230.39% -259.38%
Income Tax
% Of Pretax Income
Net Earnings -$9.314M $14.96M $1.685M
YoY Change -162.24% 208.22% -119.01%
Net Earnings / Revenue -303.29% 55.48% 44.86%
Basic Earnings Per Share $0.09
Diluted Earnings Per Share -$0.10 $0.08 -$0.15
COMMON SHARES
Basic Shares Outstanding 93.92M shares 77.51M shares 70.05M shares
Diluted Shares Outstanding 93.92M shares 86.53M shares

Balance Sheet

Concept 2019 Q2 2018 Q2 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.00M $43.20M $12.20M
YoY Change -35.19% 131.02%
Cash & Equivalents $16.58M $43.24M $12.16M
Short-Term Investments $11.40M
Other Short-Term Assets $900.0K $8.000M $2.600M
YoY Change -88.75% 12.68%
Inventory $20.35M $10.27M $20.33M
Prepaid Expenses $870.0K $7.981M $2.609M
Receivables $900.0K $3.400M $500.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $48.31M $64.94M $35.60M
YoY Change -25.61% 52.32%
LONG-TERM ASSETS
Property, Plant & Equipment $28.19M $31.42M $36.13M
YoY Change -10.26% -9.63%
Goodwill
YoY Change
Intangibles $0.00 $5.594M
YoY Change -100.0%
Long-Term Investments $700.0K $1.300M $1.700M
YoY Change -46.15% -27.78%
Other Assets $21.80M $21.60M $25.10M
YoY Change 0.93% -5.26%
Total Long-Term Assets $135.3M $137.8M $160.9M
YoY Change -1.85% -5.37%
TOTAL ASSETS
Total Short-Term Assets $48.31M $64.94M $35.60M
Total Long-Term Assets $135.3M $137.8M $160.9M
Total Assets $183.6M $202.8M $196.5M
YoY Change -9.46% 7.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.400M $6.100M $5.200M
YoY Change -11.48% 19.61%
Accrued Expenses $300.0K
YoY Change
Deferred Revenue $0.00
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.500M $6.600M
YoY Change 6.06%
Total Short-Term Liabilities $5.709M $9.688M $11.78M
YoY Change -41.07% 14.99%
LONG-TERM LIABILITIES
Long-Term Debt $17.10M $21.20M $23.20M
YoY Change -19.34% -15.54%
Other Long-Term Liabilities $26.50M $23.30M $25.70M
YoY Change 13.73% 2.64%
Total Long-Term Liabilities $43.60M $44.50M $48.90M
YoY Change -2.02% -6.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.709M $9.688M $11.78M
Total Long-Term Liabilities $43.60M $44.50M $48.90M
Total Liabilities $49.30M $54.17M $60.72M
YoY Change -8.99% -3.75%
SHAREHOLDERS EQUITY
Retained Earnings -$353.5M -$310.5M -$292.0M
YoY Change 13.85% 4.72%
Common Stock $481.1M $453.6M $420.6M
YoY Change 6.06% 7.49%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $130.5M $144.7M $132.1M
YoY Change
Total Liabilities & Shareholders Equity $183.6M $202.8M $196.5M
YoY Change -9.46% 7.69%

Cashflow Statement

Concept 2019 Q2 2018 Q2 2017 Q1
OPERATING ACTIVITIES
Net Income -$9.314M $14.96M $1.685M
YoY Change -162.24% 208.22% -119.01%
Depreciation, Depletion And Amortization $320.0K $2.820M $508.0K
YoY Change -88.65% -11.32% 59.75%
Cash From Operating Activities -$11.44M $14.84M -$9.078M
YoY Change -177.09% 190.41% 4.31%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $6.170M $2.940M
YoY Change 109.86%
Cash From Investing Activities $6.170M $2.940M $0.00
YoY Change 109.86% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $6.965M
YoY Change -39.45%
Debt Paid & Issued, Net $789.0K
YoY Change -2.35%
Cash From Financing Activities 6.540M 20.06M $6.176M
YoY Change -67.4% -2576.54% -42.27%
NET CHANGE
Cash From Operating Activities -11.44M 14.84M -$9.078M
Cash From Investing Activities 6.170M 2.940M $0.00
Cash From Financing Activities 6.540M 20.06M $6.176M
Net Change In Cash 1.270M 37.84M $34.29M
YoY Change -96.64% 780.0% 1148.34%
FREE CASH FLOW
Cash From Operating Activities -$11.44M $14.84M -$9.078M
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$11.44M $14.84M -$9.078M
YoY Change -177.09% 190.41% 3.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
974000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Type
DocumentType
10-Q
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.96
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
75000 USD
efr Revenues Vanadium Concentrates
RevenuesVanadiumConcentrates
0 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001385849
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENERGY FUELS INC
dei Trading Symbol
TradingSymbol
efr
CY2019Q2 efr Adjustmentsto Additional Paidin Capital Shares Issued For Consulting Services
AdjustmentstoAdditionalPaidinCapitalSharesIssuedForConsultingServices
-63000 USD
CY2019Q2 efr Availableforsale Securities Debt Maturities Less Than One Year
AvailableforsaleSecuritiesDebtMaturitiesLessThanOneYear
8893000 USD
CY2019Q2 efr Availableforsale Securities Debt Maturities Maturing In More Than Two Years Fair Value
AvailableforsaleSecuritiesDebtMaturitiesMaturingInMoreThanTwoYearsFairValue
0 USD
CY2019Q2 efr Availableforsale Securities Debt Maturities Maturing One Year To Two Years Fair Value
AvailableforsaleSecuritiesDebtMaturitiesMaturingOneYearToTwoYearsFairValue
1403000 USD
efr Average Trading Price Is Not Less Than Percent Of The Conversion Price
AverageTradingPriceIsNotLessThanPercentOfTheConversionPrice
1.25
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-151000 USD
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
USD
CY2018Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-465000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-320000 USD
CY2019Q2 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-943000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
493000 USD
CY2018Q2 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
667000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
443000 USD
CY2019Q2 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
-362000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
13000 USD
CY2018Q2 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
-1445000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
-1081000 USD
CY2019Q2 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
1846000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
1115000 USD
CY2019Q1 efr Classof Warrantor Right Issued
ClassofWarrantorRightIssued
2328925 shares
CY2018Q2 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
48000 USD
CY2019Q2 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
-1000 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
1000 USD
CY2012Q3 efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
15.00
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
4.15
CY2018Q2 efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
0 USD
efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
0 USD
CY2019Q2 efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
1695000 USD
efr Costof Revenue Alternate Feed Materialsand Other
CostofRevenueAlternateFeedMaterialsandOther
2079000 USD
CY2018Q2 efr Costof Revenue Applicable To Vanadium Concentrates
CostofRevenueApplicableToVanadiumConcentrates
0 USD
efr Costof Revenue Applicable To Vanadium Concentrates
CostofRevenueApplicableToVanadiumConcentrates
0 USD
CY2019Q2 efr Costof Revenue Applicable To Vanadium Concentrates
CostofRevenueApplicableToVanadiumConcentrates
928000 USD
efr Costof Revenue Applicable To Vanadium Concentrates
CostofRevenueApplicableToVanadiumConcentrates
1460000 USD
CY2018Q2 efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
10670000 USD
efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
11908000 USD
CY2019Q2 efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
63000 USD
efr Costof Revenue Uranium Concentrates
CostofRevenueUraniumConcentrates
63000 USD
CY2016Q3 efr Debentures Held By The Debentureholders
DebenturesHeldByTheDebentureholders
0.2
CY2018Q2 efr Development Permitting And Land Holding
DevelopmentPermittingAndLandHolding
998000 USD
efr Development Permitting And Land Holding
DevelopmentPermittingAndLandHolding
2598000 USD
CY2019Q2 efr Development Permitting And Land Holding
DevelopmentPermittingAndLandHolding
1399000 USD
efr Development Permitting And Land Holding
DevelopmentPermittingAndLandHolding
5741000 USD
CY2019Q2 efr Inflation Rate
InflationRate
0.020
CY2018Q4 efr Inventory Current
InventoryCurrent
16550000 USD
CY2019Q2 efr Inventory Current
InventoryCurrent
18574000 USD
CY2018Q4 efr Inventory Of Ore In Stockpiles
InventoryOfOreInStockpiles
883000 USD
CY2019Q2 efr Inventory Of Ore In Stockpiles
InventoryOfOreInStockpiles
749000 USD
CY2016Q2 efr Mineral Price Per Pound Low Range
MineralPricePerPoundLowRange
65.00 USD
CY2016Q2 efr Mineral Price Per Pound Upper Range
MineralPricePerPoundUpperRange
95.00 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
464000 USD
CY2016Q3 efr Price Of Aggregate Principal Amount Redeemed
PriceOfAggregatePrincipalAmountRedeemed
1.01
CY2012Q3 efr Price Per Debenture Issuance
PricePerDebentureIssuance
1000 CAD
CY2016Q3 efr Principal Amount Purchased Plus Accrued And Unpaid Interest
PrincipalAmountPurchasedPlusAccruedAndUnpaidInterest
1
CY2012Q3 efr Public Offering Of Floating Rate Convertible Unsecured Subordinated Debentures
PublicOfferingOfFloatingRateConvertibleUnsecuredSubordinatedDebentures
22000 shares
efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
2592000 USD
efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
0 USD
CY2018Q2 efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
196000 USD
efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
212000 USD
CY2019Q2 efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
2232000 USD
efr Revenues Alternate Feed Materials Processingand Other
RevenuesAlternateFeedMaterialsProcessingandOther
2734000 USD
CY2018Q2 efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
26777000 USD
efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
28015000 USD
CY2019Q2 efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
66000 USD
efr Revenues Uranium Concentrates
RevenuesUraniumConcentrates
66000 USD
CY2018Q2 efr Revenues Vanadium Concentrates
RevenuesVanadiumConcentrates
0 USD
CY2019Q2 efr Revenues Vanadium Concentrates
RevenuesVanadiumConcentrates
773000 USD
efr Revenues Vanadium Concentrates
RevenuesVanadiumConcentrates
1941000 USD
CY2018 efr Revision Of Estimate
RevisionOfEstimate
-662000 USD
efr Revision Of Estimate
RevisionOfEstimate
151000 USD
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Above Maximum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldAboveMaximumPriceThreshold
0.075
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Between Price Thresholds
RoyaltyPercentageofMineralsRecoveredSoldBetweenPriceThresholds
0.0625
CY2016Q2 efr Royalty Percentageof Minerals Recovered Sold Under Minimum Price Threshold
RoyaltyPercentageofMineralsRecoveredSoldUnderMinimumPriceThreshold
0.03125
CY2018Q1 efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
1176000 USD
CY2018Q2 efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
21442000 USD
CY2019Q1 efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
2471000 USD
CY2019Q2 efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
6595000 USD
CY2018Q2 efr Stock Issued During Period Value Cash Paymentfor Tax Withholding
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
-311000 USD
CY2019Q1 efr Stock Issued During Period Value Cash Paymentfor Tax Withholding
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
-52000 USD
CY2019Q2 efr Stock Issued During Period Value Cash Paymentfor Tax Withholding
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
0 USD
CY2019Q2 efr Testing Permitand Lease Option Agreement Accrued Liability
TestingPermitandLeaseOptionAgreementAccruedLiability
1350000 USD
efr Testing Permitand Lease Option Agreement Payments
TestingPermitandLeaseOptionAgreementPayments
1030000 USD
CY2018Q2 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-156000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
-380000 USD
CY2019Q2 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
0 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
0 USD
CY2012Q3 efr Volume Weighted Average Trading Price Of The Common Shares
VolumeWeightedAverageTradingPriceOfTheCommonShares
0.95
CY2018Q4 efr Warrant Liabilities Current
WarrantLiabilitiesCurrent
662000 USD
CY2019Q2 efr Warrant Liabilities Current
WarrantLiabilitiesCurrent
0 USD
efr Warrant Liability Transferred To Upon Equity Exercise
WarrantLiabilityTransferredToUponEquityExercise
0 USD
efr Warrant Liability Transferred To Upon Equity Exercise
WarrantLiabilityTransferredToUponEquityExercise
2000 USD
efr Weighted Average Expected Life Of Option
WeightedAverageExpectedLifeOfOption
P5Y
CY2018Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1191000 USD
CY2019Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
850000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7921000 USD
CY2019Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5369000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26467000 USD
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28117000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3843000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9020000 shares
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
994000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2018Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
270000 USD
CY2019Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
32000 USD
CY2018 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
349000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
CY2018Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
18834000 USD
CY2019Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
20217000 USD
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2936000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
29000 USD
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
536000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
62000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
151000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
520000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1720000 USD
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
660000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1780000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2502000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2502000 USD
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2017Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
18280000 USD
CY2018Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
19104000 USD
CY2019Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
20249000 USD
CY2018Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
458000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
917000 USD
CY2018 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1835000 USD
CY2019Q2 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
481000 USD
CY2018Q4 us-gaap Assets
Assets
196766000 USD
CY2019Q2 us-gaap Assets
Assets
183592000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
60853000 USD
CY2019Q2 us-gaap Assets Current
AssetsCurrent
48309000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1030000 USD
CY2019Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
709000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
554000 USD
CY2019Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
535000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
26585000 USD
CY2019Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
11260000 USD
CY2019Q2 us-gaap Available For Sale Securities Debt Maturities Single Maturity Date
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate
10296000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
27061000 USD
CY2019Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
11434000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14640000 USD
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16581000 USD
us-gaap Interest Paid
InterestPaid
691000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40701000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
64833000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34292000 USD
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36576000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
25396000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2174000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
34292000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
36576000 USD
CY2018Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
117000 USD
CY2019Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
343000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91445066 shares
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
95551357 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91445066 shares
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
95551357 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
469303000 USD
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
481053000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7213000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4303000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10085000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22355000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
7218000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4291000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-10083000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-22346000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2724000 USD
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 USD
CY2019Q2 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
17055000 USD
CY2018Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
15880000 USD
CY2019Q2 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
17060000 USD
CY2018Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1386000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
3898000 USD
CY2019Q2 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1251000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
2335000 USD
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
10670000 USD
us-gaap Cost Of Revenue
CostOfRevenue
11908000 USD
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
2686000 USD
us-gaap Cost Of Revenue
CostOfRevenue
3602000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
1000 CAD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3150000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
625000 USD
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
5000 USD
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2019Q2 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
-10312000 USD
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
134000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
111000 USD
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1264000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
110000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1081000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1115000 USD
CY2019Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2477000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7247000 USD
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3725000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7476000 USD
CY2019Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-19000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
236000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
216000 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
341000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
341000 USD
CY2019Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2018Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
265000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
279000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.09
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
CY2019Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.10
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.23
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.08
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.05
CY2019Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.10
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.23
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
2192000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-343000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1637000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2397000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2724000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4954000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7079000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3404000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-541000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
475000 USD
us-gaap Interest Expense
InterestExpense
967000 USD
CY2019Q2 us-gaap Interest Expense
InterestExpense
362000 USD
us-gaap Interest Expense
InterestExpense
691000 USD
us-gaap Interest Paid
InterestPaid
988000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
18322000 USD
CY2019Q2 us-gaap Inventory Net
InventoryNet
20346000 USD
CY2019Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
1772000 USD
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2693000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.27
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.75
CY2018Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
1772000 USD
CY2019Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
721000 USD
CY2018Q2 us-gaap Lease Cost
LeaseCost
170000 USD
CY2019Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2872000 USD
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
14746000 USD
CY2019Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
16725000 USD
CY2018Q2 us-gaap Inventory Write Down
InventoryWriteDown
1339000 USD
us-gaap Inventory Write Down
InventoryWriteDown
2349000 USD
us-gaap Lease Cost
LeaseCost
340000 USD
CY2019Q2 us-gaap Lease Cost
LeaseCost
142000 USD
us-gaap Lease Cost
LeaseCost
280000 USD
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1422000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
51912000 USD
CY2019Q2 us-gaap Liabilities
Liabilities
49297000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
196766000 USD
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
183592000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8853000 USD
CY2019Q2 us-gaap Inventory Write Down
InventoryWriteDown
4906000 USD
us-gaap Inventory Write Down
InventoryWriteDown
6082000 USD
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
74000 USD
CY2019Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
142000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
252000 USD
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5709000 USD
CY2018Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
15880000 USD
CY2019Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
17055000 USD
CY2018Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
83539000 USD
CY2019Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
83539000 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
3766000 USD
CY2019Q2 us-gaap Minority Interest
MinorityInterest
3803000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19457000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9050000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2927000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
16116000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3012000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22992000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-10829000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
7144000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3685000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-12134000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-9314000 USD
us-gaap Net Income Loss
NetIncomeLoss
-21448000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12000 USD
CY2019Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7149000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3673000 USD
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9312000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-21439000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
7149000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3673000 USD
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-9312000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-21439000 USD
CY2019Q2 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
46000 USD
CY2018Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1107000 USD
CY2019Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
721000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7120000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3280000 USD
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-11504000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-21626000 USD
CY2019Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
105000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
210000 USD
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1212000 USD
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 USD
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
308000 USD
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
904000 USD
CY2019Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
56000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
138000 USD
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1063000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
225000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-238000 USD
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-771000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-907000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-687000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
69000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-618000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-136000 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-771000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-907000 USD
CY2018Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
499000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
562000 USD
CY2019Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2552000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
869000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
499000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
562000 USD
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2552000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
869000 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
0 USD
us-gaap Payments For Royalties
PaymentsForRoyalties
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
914000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1411000 USD
CY2019Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
870000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
21550000 CAD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
46000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22053000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8853000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16116000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2940000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
146000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
7149000 USD
us-gaap Profit Loss
ProfitLoss
-3673000 USD
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-9312000 USD
us-gaap Profit Loss
ProfitLoss
-21439000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56310000 USD
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56310000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29843000 USD
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28193000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1682000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
22127000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
19652000 USD
CY2019Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
19995000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
19652000 USD
CY2019Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
19995000 USD
CY2018Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-914000 USD
CY2018Q2 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-332058000 USD
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-353497000 USD
CY2018Q2 us-gaap Revenues
Revenues
26973000 USD
us-gaap Revenues
Revenues
28227000 USD
CY2019Q2 us-gaap Revenues
Revenues
3071000 USD
us-gaap Revenues
Revenues
4741000 USD
CY2018Q2 us-gaap Selling Expense
SellingExpense
23000 USD
us-gaap Selling Expense
SellingExpense
88000 USD
CY2019Q2 us-gaap Selling Expense
SellingExpense
127000 USD
us-gaap Selling Expense
SellingExpense
137000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1722000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1784000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.0594
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0262
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
170564 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
144100 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
213393 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
239402 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
442956 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
296450 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.54
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2028847 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1732754 shares
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1590897 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.48
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.84
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.40
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.15
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.27
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
8.18
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
6.92
CY2019Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.92
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.92
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2019Q2 us-gaap Short Term Investments
ShortTermInvestments
10296000 USD
CY2019Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
65000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
126000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
355092 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
54805 shares
CY2019Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
847000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1202000 USD
CY2018Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
520000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1121000 USD
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
663000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
102000 USD
CY2019Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
44000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
141088000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
130492000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
129742000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
119661000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
148611000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144854000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
136268000 USD
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
134295000 USD
CY2019Q2 us-gaap Sublease Income
SubleaseIncome
28000 USD
us-gaap Sublease Income
SubleaseIncome
56000 USD
CY2019Q2 us-gaap Time Deposits
TimeDeposits
1138000 USD
CY2018Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
5621000 USD
CY2019Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
5412000 USD
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86534484 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77131395 shares
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93920953 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93041783 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77513180 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77131395 shares
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93920953 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93041783 shares

Files In Submission

Name View Source Status
0001385849-19-000049-index-headers.html Edgar Link pending
0001385849-19-000049-index.html Edgar Link pending
0001385849-19-000049.txt Edgar Link pending
0001385849-19-000049-xbrl.zip Edgar Link pending
eflogoa12.jpg Edgar Link pending
efr-20190630.xml Edgar Link completed
efr-20190630.xsd Edgar Link pending
efr-2019063010xq.htm Edgar Link pending
efr-20190630_cal.xml Edgar Link unprocessable
efr-20190630_def.xml Edgar Link unprocessable
efr-20190630_lab.xml Edgar Link unprocessable
efr-20190630_pre.xml Edgar Link unprocessable
efr63019-exx101.htm Edgar Link pending
efr63019-exx231.htm Edgar Link pending
efr63019-exx311v2.htm Edgar Link pending
efr63019-exx312.htm Edgar Link pending
efr63019-exx321.htm Edgar Link pending
efr63019-exx322.htm Edgar Link pending
efr63019-exx951.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending