|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$183.0M
210.47%
YoY
|
$58.93M
-11.81%
YoY
|
$66.82M
-400.23%
YoY
|
-$22.26M
-209.07%
YoY
|
$20.41M
6.81%
YoY
|
| Depreciation, Depletion And Amortization |
$250.0K
20.19%
YoY
|
$208.0K
11.83%
YoY
|
$186.0K
-99.91%
YoY
|
$217.2M
-3.07%
YoY
|
$224.1M
12.54%
YoY
|
| Cash From Operating Activities |
$381.5M
177.74%
YoY
|
$137.4M
93.54%
YoY
|
$70.97M
-78.13%
YoY
|
$324.5M
38.46%
YoY
|
$234.4M
698.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.438M
-39.77%
YoY
|
$7.368M
83.33%
YoY
|
$4.019M
-17.96%
YoY
|
$4.899M
-32.2%
YoY
|
$7.226M
-58.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$109.2M
-49.91%
YoY
|
-$218.0M
1840.53%
YoY
|
-$11.23M
-92.2%
YoY
|
-$144.0M
-35.2%
YoY
|
-$222.2M
-665.32%
YoY
|
| Cash From Investing Activities |
-$113.6M
-50.19%
YoY
|
-$228.1M
1395.59%
YoY
|
-$15.25M
-89.75%
YoY
|
-$148.9M
-35.11%
YoY
|
-$229.4M
-1140.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.37M
2.08%
YoY
|
$21.91M
-0.49%
YoY
|
$22.02M
89.14%
YoY
|
$11.64M
623.62%
YoY
|
$1.609M
-94.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.12M
10.59%
YoY
|
-$47.13M
0.02%
YoY
|
-$47.12M
25.8%
YoY
|
-$37.46M
-154.84%
YoY
|
$68.30M
-221.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$381.5M
177.74%
YoY
|
$137.4M
93.54%
YoY
|
$70.97M
-78.13%
YoY
|
$324.5M
38.46%
YoY
|
$234.4M
698.62%
YoY
|
| Cash From Investing Activities |
-$113.6M
-50.19%
YoY
|
-$228.1M
1395.59%
YoY
|
-$15.25M
-89.75%
YoY
|
-$148.9M
-35.11%
YoY
|
-$229.4M
-1140.76%
YoY
|
| Cash From Financing Activities |
-$52.12M
10.59%
YoY
|
-$47.13M
0.02%
YoY
|
-$47.12M
25.8%
YoY
|
-$37.46M
-154.84%
YoY
|
$68.30M
-221.39%
YoY
|
| Net Change In Cash |
$215.8M
-256.5%
YoY
|
-$137.9M
-1703.08%
YoY
|
$8.600M
-93.78%
YoY
|
$138.2M
88.61%
YoY
|
$73.27M
-1603.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$381.5M
177.74%
YoY
|
$137.4M
93.54%
YoY
|
$70.97M
-78.13%
YoY
|
$324.5M
38.46%
YoY
|
$234.4M
698.62%
YoY
|
| Capital Expenditures |
$4.438M
-39.77%
YoY
|
$7.368M
83.33%
YoY
|
$4.019M
-17.96%
YoY
|
$4.899M
-32.2%
YoY
|
$7.226M
-58.03%
YoY
|
| Free Cash Flow |
$377.1M
190.06%
YoY
|
$130.0M
94.15%
YoY
|
$66.95M
-79.05%
YoY
|
$319.6M
40.71%
YoY
|
$227.2M
1772.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$54.29M
31.01%
YoY
|
$66.59M
1006.5%
YoY
|
$39.83M
-346.38%
YoY
|
$35.09M
-0.91%
YoY
|
$41.44M
23.12%
YoY
|
$6.018M
-69.91%
YoY
|
-$16.17M
173.31%
YoY
|
$35.41M
23.98%
YoY
|
$33.66M
39.23%
YoY
|
$20.00M
-20.36%
YoY
|
-$5.915M
-91.82%
YoY
|
$28.56M
287.57%
YoY
|
$24.17M
37.84%
YoY
|
$25.11M
-152.18%
YoY
|
-$72.28M
-458.1%
YoY
|
$7.370M
-66.41%
YoY
|
$17.54M
-33.59%
YoY
|
-$48.13M
172.28%
YoY
|
$20.18M
-736.89%
YoY
|
| Depreciation, Depletion And Amortization |
$51.00K
-32.0%
YoY
|
N/A
|
$50.00K
2.04%
YoY
|
$75.00K
59.57%
YoY
|
$75.00K
63.04%
YoY
|
N/A
|
$49.00K
-99.91%
YoY
|
$47.00K
-99.91%
YoY
|
$46.00K
-99.91%
YoY
|
N/A
|
$52.93M
-3.2%
YoY
|
$51.74M
-3.96%
YoY
|
$51.76M
-4.86%
YoY
|
N/A
|
$54.67M
-4.16%
YoY
|
$53.87M
-4.56%
YoY
|
$54.40M
0.47%
YoY
|
N/A
|
$57.05M
11.94%
YoY
|
| Cash From Operating Activities |
$154.8M
-17.11%
YoY
|
$26.08M
-125.74%
YoY
|
$62.00M
-24.96%
YoY
|
$106.2M
45.2%
YoY
|
$186.8M
125.25%
YoY
|
-$101.3M
-29905.59%
YoY
|
$82.62M
19.4%
YoY
|
$73.16M
41.62%
YoY
|
$82.92M
-264.98%
YoY
|
$340.0K
-99.66%
YoY
|
$69.20M
-3152.49%
YoY
|
$51.66M
-79.54%
YoY
|
-$50.26M
85.58%
YoY
|
$101.4M
-355.94%
YoY
|
-$2.267M
-113.45%
YoY
|
$252.5M
28.95%
YoY
|
-$27.08M
-144.2%
YoY
|
-$39.60M
-72.54%
YoY
|
$16.86M
-197.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.580M
28.77%
YoY
|
$1.077M
-70.53%
YoY
|
$1.160M
-30.2%
YoY
|
$977.0K
-35.6%
YoY
|
$1.227M
-62.8%
YoY
|
$3.655M
217.83%
YoY
|
$1.662M
66.2%
YoY
|
$1.517M
29.44%
YoY
|
$3.298M
377.97%
YoY
|
$1.150M
122.44%
YoY
|
$1.000M
-268.07%
YoY
|
$1.172M
-172.89%
YoY
|
$690.0K
-68.42%
YoY
|
$517.0K
-122.04%
YoY
|
-$595.0K
-68.06%
YoY
|
-$1.608M
-11.84%
YoY
|
$2.185M
80.43%
YoY
|
-$2.346M
-9.77%
YoY
|
-$1.863M
-57.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.54M
-54.03%
YoY
|
-$3.330M
-80.65%
YoY
|
-$8.000M
-62.31%
YoY
|
-$57.99M
-46.53%
YoY
|
-$40.32M
-43.28%
YoY
|
-$17.21M
-4867.59%
YoY
|
-$21.23M
-1217.26%
YoY
|
-$108.4M
835.21%
YoY
|
-$71.08M
3565.96%
YoY
|
$361.0K
-104.34%
YoY
|
$1.900M
-111.6%
YoY
|
-$11.60M
-84.12%
YoY
|
-$1.939M
-95.81%
YoY
|
-$8.313M
-74.4%
YoY
|
-$16.38M
-72.8%
YoY
|
-$73.01M
-10100.68%
YoY
|
-$46.26M
-64.47%
YoY
|
-$32.47M
-62.93%
YoY
|
-$60.23M
-146.76%
YoY
|
| Cash From Investing Activities |
-$20.12M
-51.58%
YoY
|
-$4.407M
-78.88%
YoY
|
-$8.000M
-65.05%
YoY
|
-$58.96M
-46.37%
YoY
|
-$41.55M
-44.14%
YoY
|
-$20.87M
2544.61%
YoY
|
-$22.89M
-2643.33%
YoY
|
-$110.0M
761.24%
YoY
|
-$74.38M
2729.25%
YoY
|
-$789.0K
-91.06%
YoY
|
$900.0K
-105.3%
YoY
|
-$12.77M
-82.89%
YoY
|
-$2.629M
-94.57%
YoY
|
-$8.830M
-74.64%
YoY
|
-$16.98M
-72.66%
YoY
|
-$74.61M
6720.2%
YoY
|
-$48.44M
-63.13%
YoY
|
-$34.82M
-61.44%
YoY
|
-$62.09M
-149.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.149M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.508M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.879M
1483.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.14M
118.25%
YoY
|
-$18.06M
0.15%
YoY
|
-$15.00M
60.94%
YoY
|
-$12.34M
20.21%
YoY
|
-$6.478M
-31.94%
YoY
|
-$18.03M
42.77%
YoY
|
-$9.320M
-46.74%
YoY
|
-$10.26M
-9.7%
YoY
|
-$9.518M
68.01%
YoY
|
-$12.63M
11.52%
YoY
|
-$17.50M
127.39%
YoY
|
-$11.36M
28.42%
YoY
|
-$5.665M
-40.91%
YoY
|
-$11.33M
-113.03%
YoY
|
-$7.696M
14.22%
YoY
|
-$8.848M
56.05%
YoY
|
-$9.587M
54.78%
YoY
|
$86.91M
-830.3%
YoY
|
-$6.738M
-56.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$154.8M
-17.11%
YoY
|
$26.08M
-125.74%
YoY
|
$62.00M
-24.96%
YoY
|
$106.2M
45.2%
YoY
|
$186.8M
125.25%
YoY
|
-$101.3M
-29905.59%
YoY
|
$82.62M
19.4%
YoY
|
$73.16M
41.62%
YoY
|
$82.92M
-264.98%
YoY
|
$340.0K
-99.66%
YoY
|
$69.20M
-3152.49%
YoY
|
$51.66M
-79.54%
YoY
|
-$50.26M
85.58%
YoY
|
$101.4M
-355.94%
YoY
|
-$2.267M
-113.45%
YoY
|
$252.5M
28.95%
YoY
|
-$27.08M
-144.2%
YoY
|
-$39.60M
-72.54%
YoY
|
$16.86M
-197.46%
YoY
|
| Cash From Investing Activities |
-$20.12M
-51.58%
YoY
|
-$4.407M
-78.88%
YoY
|
-$8.000M
-65.05%
YoY
|
-$58.96M
-46.37%
YoY
|
-$41.55M
-44.14%
YoY
|
-$20.87M
2544.61%
YoY
|
-$22.89M
-2643.33%
YoY
|
-$110.0M
761.24%
YoY
|
-$74.38M
2729.25%
YoY
|
-$789.0K
-91.06%
YoY
|
$900.0K
-105.3%
YoY
|
-$12.77M
-82.89%
YoY
|
-$2.629M
-94.57%
YoY
|
-$8.830M
-74.64%
YoY
|
-$16.98M
-72.66%
YoY
|
-$74.61M
6720.2%
YoY
|
-$48.44M
-63.13%
YoY
|
-$34.82M
-61.44%
YoY
|
-$62.09M
-149.91%
YoY
|
| Cash From Financing Activities |
-$14.14M
118.25%
YoY
|
-$18.06M
0.15%
YoY
|
-$15.00M
60.94%
YoY
|
-$12.34M
20.21%
YoY
|
-$6.478M
-31.94%
YoY
|
-$18.03M
42.77%
YoY
|
-$9.320M
-46.74%
YoY
|
-$10.26M
-9.7%
YoY
|
-$9.518M
68.01%
YoY
|
-$12.63M
11.52%
YoY
|
-$17.50M
127.39%
YoY
|
-$11.36M
28.42%
YoY
|
-$5.665M
-40.91%
YoY
|
-$11.33M
-113.03%
YoY
|
-$7.696M
14.22%
YoY
|
-$8.848M
56.05%
YoY
|
-$9.587M
54.78%
YoY
|
$86.91M
-830.3%
YoY
|
-$6.738M
-56.81%
YoY
|
| Net Change In Cash |
$134.7M
-2.91%
YoY
|
$3.614M
-102.58%
YoY
|
$39.00M
-22.64%
YoY
|
$34.92M
-174.21%
YoY
|
$138.7M
-14214.24%
YoY
|
-$140.2M
972.23%
YoY
|
$50.41M
-4.16%
YoY
|
-$47.06M
-270.96%
YoY
|
-$983.0K
-98.32%
YoY
|
-$13.08M
-116.11%
YoY
|
$52.60M
-295.26%
YoY
|
$27.53M
-83.72%
YoY
|
-$58.55M
-31.21%
YoY
|
$81.20M
550.4%
YoY
|
-$26.94M
-48.16%
YoY
|
$169.0M
-10.59%
YoY
|
-$85.11M
11.51%
YoY
|
$12.48M
-105.07%
YoY
|
-$51.97M
-156.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$154.8M
-17.11%
YoY
|
$26.08M
-125.74%
YoY
|
$62.00M
-24.96%
YoY
|
$106.2M
45.2%
YoY
|
$186.8M
125.25%
YoY
|
-$101.3M
-29905.59%
YoY
|
$82.62M
19.4%
YoY
|
$73.16M
41.62%
YoY
|
$82.92M
-264.98%
YoY
|
$340.0K
-99.66%
YoY
|
$69.20M
-3152.49%
YoY
|
$51.66M
-79.54%
YoY
|
-$50.26M
85.58%
YoY
|
$101.4M
-355.94%
YoY
|
-$2.267M
-113.45%
YoY
|
$252.5M
28.95%
YoY
|
-$27.08M
-144.2%
YoY
|
-$39.60M
-72.54%
YoY
|
$16.86M
-197.46%
YoY
|
| Capital Expenditures |
$1.580M
28.77%
YoY
|
$1.077M
-70.53%
YoY
|
$1.160M
-30.2%
YoY
|
$977.0K
-35.6%
YoY
|
$1.227M
-62.8%
YoY
|
$3.655M
217.83%
YoY
|
$1.662M
66.2%
YoY
|
$1.517M
29.44%
YoY
|
$3.298M
377.97%
YoY
|
$1.150M
122.44%
YoY
|
$1.000M
-268.07%
YoY
|
$1.172M
-172.89%
YoY
|
$690.0K
-68.42%
YoY
|
$517.0K
-122.04%
YoY
|
-$595.0K
-68.06%
YoY
|
-$1.608M
-11.84%
YoY
|
$2.185M
80.43%
YoY
|
-$2.346M
-9.77%
YoY
|
-$1.863M
-57.66%
YoY
|
| Free Cash Flow |
$153.2M
-17.41%
YoY
|
$25.00M
-123.81%
YoY
|
$60.84M
-24.85%
YoY
|
$105.2M
46.91%
YoY
|
$185.5M
133.04%
YoY
|
-$105.0M
12862.22%
YoY
|
$80.96M
18.71%
YoY
|
$71.64M
41.9%
YoY
|
$79.62M
-256.28%
YoY
|
-$810.0K
-100.8%
YoY
|
$68.20M
-4178.95%
YoY
|
$50.49M
-80.13%
YoY
|
-$50.95M
74.08%
YoY
|
$100.8M
-370.67%
YoY
|
-$1.672M
-108.93%
YoY
|
$254.1M
28.57%
YoY
|
-$29.27M
-148.73%
YoY
|
-$37.26M
-73.69%
YoY
|
$18.72M
-245.14%
YoY
|
Loading...