|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$90.76M
19.53%
YoY
|
$75.93M
6.79%
YoY
|
$71.10M
-8.98%
YoY
|
$78.12M
-14.9%
YoY
|
$91.80M
95.67%
YoY
|
| Depreciation, Depletion And Amortization |
$5.505M
0.58%
YoY
|
$5.473M
8.23%
YoY
|
$5.057M
13.26%
YoY
|
$4.465M
-5.0%
YoY
|
$4.700M
-2.08%
YoY
|
| Cash From Operating Activities |
$101.5M
35.16%
YoY
|
$75.11M
-16.31%
YoY
|
$89.74M
-18.01%
YoY
|
$109.5M
6.96%
YoY
|
$102.3M
99.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.585M
47.71%
YoY
|
$3.104M
-53.84%
YoY
|
$6.724M
28.79%
YoY
|
$5.221M
-188.49%
YoY
|
-$5.900M
55.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.820M
N/A
|
| Other Investing Activities |
$4.174M
466.35%
YoY
|
$737.0K
-100.16%
YoY
|
-$447.7M
-49.83%
YoY
|
-$892.4M
638.12%
YoY
|
-$120.9M
-86.0%
YoY
|
| Cash From Investing Activities |
-$83.68M
-67.78%
YoY
|
-$259.7M
-42.84%
YoY
|
-$454.4M
-49.37%
YoY
|
-$897.6M
608.01%
YoY
|
-$126.8M
-85.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.63M
83.38%
YoY
|
$18.88M
3987.01%
YoY
|
$462.0K
-95.94%
YoY
|
$11.38M
3757.97%
YoY
|
$295.0K
-93.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$207.0M
-21.48%
YoY
|
$263.7M
-42.89%
YoY
|
$461.7M
808.74%
YoY
|
$50.81M
-92.69%
YoY
|
$694.7M
-23.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.5M
35.16%
YoY
|
$75.11M
-16.31%
YoY
|
$89.74M
-18.01%
YoY
|
$109.5M
6.96%
YoY
|
$102.3M
99.96%
YoY
|
| Cash From Investing Activities |
-$83.68M
-67.78%
YoY
|
-$259.7M
-42.84%
YoY
|
-$454.4M
-49.37%
YoY
|
-$897.6M
608.01%
YoY
|
-$126.8M
-85.38%
YoY
|
| Cash From Financing Activities |
$207.0M
-21.48%
YoY
|
$263.7M
-42.89%
YoY
|
$461.7M
808.74%
YoY
|
$50.81M
-92.69%
YoY
|
$694.7M
-23.73%
YoY
|
| Net Change In Cash |
$224.9M
184.48%
YoY
|
$79.05M
-18.51%
YoY
|
$97.00M
-113.16%
YoY
|
-$737.4M
-210.0%
YoY
|
$670.3M
607.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.5M
35.16%
YoY
|
$75.11M
-16.31%
YoY
|
$89.74M
-18.01%
YoY
|
$109.5M
6.96%
YoY
|
$102.3M
99.96%
YoY
|
| Capital Expenditures |
$4.585M
47.71%
YoY
|
$3.104M
-53.84%
YoY
|
$6.724M
28.79%
YoY
|
$5.221M
-188.49%
YoY
|
-$5.900M
55.26%
YoY
|
| Free Cash Flow |
$96.93M
34.62%
YoY
|
$72.00M
-13.27%
YoY
|
$83.02M
-20.36%
YoY
|
$104.2M
-3.7%
YoY
|
$108.2M
96.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.09M
20.97%
YoY
|
$22.75M
20.08%
YoY
|
$25.64M
-79.49%
YoY
|
$19.98M
10.33%
YoY
|
$22.40M
10.29%
YoY
|
$18.94M
16.53%
YoY
|
$125.0M
634.7%
YoY
|
$18.11M
7.78%
YoY
|
$20.31M
-3.47%
YoY
|
$16.25M
-31.81%
YoY
|
$17.02M
-18.2%
YoY
|
$16.80M
27.6%
YoY
|
$21.03M
3.53%
YoY
|
$23.84M
36.91%
YoY
|
$20.80M
-0.53%
YoY
|
$13.17M
-36.93%
YoY
|
$20.32M
-37.68%
YoY
|
$17.41M
-32.71%
YoY
|
$20.91M
15.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.378M
0.07%
YoY
|
$1.396M
1.31%
YoY
|
$1.380M
0.22%
YoY
|
$1.351M
0.75%
YoY
|
$1.377M
5.52%
YoY
|
$1.378M
6.0%
YoY
|
$1.377M
8.51%
YoY
|
$1.341M
13.55%
YoY
|
$1.305M
14.27%
YoY
|
$1.300M
15.04%
YoY
|
$1.269M
16.1%
YoY
|
$1.181M
7.36%
YoY
|
$1.142M
-4.83%
YoY
|
$1.130M
2.73%
YoY
|
$1.093M
-8.92%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
0.0%
YoY
|
$1.100M
-8.33%
YoY
|
| Cash From Operating Activities |
$22.13M
41.86%
YoY
|
$30.67M
9.36%
YoY
|
$31.98M
-17.79%
YoY
|
$23.26M
-781.76%
YoY
|
$15.60M
34.88%
YoY
|
$28.04M
0.61%
YoY
|
$38.91M
78.46%
YoY
|
-$3.411M
-117.65%
YoY
|
$11.57M
-44.22%
YoY
|
$27.87M
7.3%
YoY
|
$21.80M
-8.19%
YoY
|
$19.32M
-46.07%
YoY
|
$20.74M
-13.37%
YoY
|
$25.98M
-29.41%
YoY
|
$23.74M
38.85%
YoY
|
$35.83M
93.69%
YoY
|
$23.94M
-19.86%
YoY
|
$36.80M
621.57%
YoY
|
$17.10M
-16.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$670.0K
5.18%
YoY
|
$622.0K
1.14%
YoY
|
$1.345M
65.64%
YoY
|
$1.948M
87.31%
YoY
|
$637.0K
-57.65%
YoY
|
$615.0K
-31.67%
YoY
|
$812.0K
-51.78%
YoY
|
$1.040M
-59.85%
YoY
|
$1.504M
-2.84%
YoY
|
$900.0K
-156.85%
YoY
|
$1.684M
-221.15%
YoY
|
$2.590M
-470.0%
YoY
|
$1.548M
-157.33%
YoY
|
-$1.583M
427.67%
YoY
|
-$1.390M
-13.12%
YoY
|
-$700.0K
-46.15%
YoY
|
-$2.700M
92.86%
YoY
|
-$300.0K
-57.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$569.0K
-69.49%
YoY
|
-$123.9M
19.28%
YoY
|
$501.0K
-101.1%
YoY
|
$1.122M
-101.2%
YoY
|
$1.865M
-113.87%
YoY
|
-$103.9M
-596.43%
YoY
|
-$45.57M
-47.68%
YoY
|
-$93.76M
-60.15%
YoY
|
-$13.45M
-90.8%
YoY
|
$20.92M
-107.7%
YoY
|
-$87.10M
-56.74%
YoY
|
-$235.3M
-19.98%
YoY
|
-$146.2M
16.5%
YoY
|
-$271.6M
64.58%
YoY
|
-$201.3M
-354.87%
YoY
|
-$294.0M
-499.44%
YoY
|
-$125.5M
15.67%
YoY
|
-$165.0M
67.17%
YoY
|
$79.00M
-136.24%
YoY
|
| Cash From Investing Activities |
-$37.13M
1097.77%
YoY
|
-$124.5M
19.19%
YoY
|
$16.75M
-136.27%
YoY
|
$27.21M
-128.77%
YoY
|
-$3.100M
-78.61%
YoY
|
-$104.5M
-638.17%
YoY
|
-$46.19M
-47.63%
YoY
|
-$94.57M
-60.09%
YoY
|
-$14.49M
-90.26%
YoY
|
$19.42M
-107.11%
YoY
|
-$88.20M
-56.54%
YoY
|
-$236.9M
-19.79%
YoY
|
-$148.8M
17.9%
YoY
|
-$273.1M
62.85%
YoY
|
-$202.9M
-357.85%
YoY
|
-$295.4M
-510.25%
YoY
|
-$126.2M
14.92%
YoY
|
-$167.7M
67.53%
YoY
|
$78.70M
-135.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.89M
81.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.544M
1.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.478M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$316.4M
83.7%
YoY
|
-$169.2M
70.16%
YoY
|
$607.6M
89.25%
YoY
|
-$59.23M
-167.86%
YoY
|
-$172.2M
280.41%
YoY
|
-$99.41M
13.18%
YoY
|
$321.1M
48.51%
YoY
|
$87.29M
-60.27%
YoY
|
-$45.27M
-139.86%
YoY
|
-$87.83M
-130.64%
YoY
|
$216.2M
9.35%
YoY
|
$219.7M
-152.38%
YoY
|
$113.6M
-905.36%
YoY
|
$286.6M
141.66%
YoY
|
$197.7M
-67.22%
YoY
|
-$419.4M
463.74%
YoY
|
-$14.10M
-129.75%
YoY
|
$118.6M
-262.91%
YoY
|
$603.1M
154.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.13M
41.86%
YoY
|
$30.67M
9.36%
YoY
|
$31.98M
-17.79%
YoY
|
$23.26M
-781.76%
YoY
|
$15.60M
34.88%
YoY
|
$28.04M
0.61%
YoY
|
$38.91M
78.46%
YoY
|
-$3.411M
-117.65%
YoY
|
$11.57M
-44.22%
YoY
|
$27.87M
7.3%
YoY
|
$21.80M
-8.19%
YoY
|
$19.32M
-46.07%
YoY
|
$20.74M
-13.37%
YoY
|
$25.98M
-29.41%
YoY
|
$23.74M
38.85%
YoY
|
$35.83M
93.69%
YoY
|
$23.94M
-19.86%
YoY
|
$36.80M
621.57%
YoY
|
$17.10M
-16.59%
YoY
|
| Cash From Investing Activities |
-$37.13M
1097.77%
YoY
|
-$124.5M
19.19%
YoY
|
$16.75M
-136.27%
YoY
|
$27.21M
-128.77%
YoY
|
-$3.100M
-78.61%
YoY
|
-$104.5M
-638.17%
YoY
|
-$46.19M
-47.63%
YoY
|
-$94.57M
-60.09%
YoY
|
-$14.49M
-90.26%
YoY
|
$19.42M
-107.11%
YoY
|
-$88.20M
-56.54%
YoY
|
-$236.9M
-19.79%
YoY
|
-$148.8M
17.9%
YoY
|
-$273.1M
62.85%
YoY
|
-$202.9M
-357.85%
YoY
|
-$295.4M
-510.25%
YoY
|
-$126.2M
14.92%
YoY
|
-$167.7M
67.53%
YoY
|
$78.70M
-135.99%
YoY
|
| Cash From Financing Activities |
-$316.4M
83.7%
YoY
|
-$169.2M
70.16%
YoY
|
$607.6M
89.25%
YoY
|
-$59.23M
-167.86%
YoY
|
-$172.2M
280.41%
YoY
|
-$99.41M
13.18%
YoY
|
$321.1M
48.51%
YoY
|
$87.29M
-60.27%
YoY
|
-$45.27M
-139.86%
YoY
|
-$87.83M
-130.64%
YoY
|
$216.2M
9.35%
YoY
|
$219.7M
-152.38%
YoY
|
$113.6M
-905.36%
YoY
|
$286.6M
141.66%
YoY
|
$197.7M
-67.22%
YoY
|
-$419.4M
463.74%
YoY
|
-$14.10M
-129.75%
YoY
|
$118.6M
-262.91%
YoY
|
$603.1M
154.15%
YoY
|
| Net Change In Cash |
-$331.4M
107.47%
YoY
|
-$263.0M
49.57%
YoY
|
$656.4M
109.18%
YoY
|
-$8.769M
-18.01%
YoY
|
-$159.7M
231.4%
YoY
|
-$175.9M
333.76%
YoY
|
$313.8M
109.47%
YoY
|
-$10.70M
-612.46%
YoY
|
-$48.19M
232.94%
YoY
|
-$40.54M
-202.67%
YoY
|
$149.8M
708.29%
YoY
|
$2.087M
-100.31%
YoY
|
-$14.48M
-87.56%
YoY
|
$39.49M
-421.05%
YoY
|
$18.53M
-97.35%
YoY
|
-$679.0M
-4317.22%
YoY
|
-$116.4M
257.61%
YoY
|
-$12.30M
-92.67%
YoY
|
$698.9M
1687.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.13M
41.86%
YoY
|
$30.67M
9.36%
YoY
|
$31.98M
-17.79%
YoY
|
$23.26M
-781.76%
YoY
|
$15.60M
34.88%
YoY
|
$28.04M
0.61%
YoY
|
$38.91M
78.46%
YoY
|
-$3.411M
-117.65%
YoY
|
$11.57M
-44.22%
YoY
|
$27.87M
7.3%
YoY
|
$21.80M
-8.19%
YoY
|
$19.32M
-46.07%
YoY
|
$20.74M
-13.37%
YoY
|
$25.98M
-29.41%
YoY
|
$23.74M
38.85%
YoY
|
$35.83M
93.69%
YoY
|
$23.94M
-19.86%
YoY
|
$36.80M
621.57%
YoY
|
$17.10M
-16.59%
YoY
|
| Capital Expenditures |
N/A
|
$670.0K
5.18%
YoY
|
$622.0K
1.14%
YoY
|
$1.345M
65.64%
YoY
|
$1.948M
87.31%
YoY
|
$637.0K
-57.65%
YoY
|
$615.0K
-31.67%
YoY
|
$812.0K
-51.78%
YoY
|
$1.040M
-59.85%
YoY
|
$1.504M
-2.84%
YoY
|
$900.0K
-156.85%
YoY
|
$1.684M
-221.15%
YoY
|
$2.590M
-470.0%
YoY
|
$1.548M
-157.33%
YoY
|
-$1.583M
427.67%
YoY
|
-$1.390M
-13.12%
YoY
|
-$700.0K
-46.15%
YoY
|
-$2.700M
92.86%
YoY
|
-$300.0K
-57.14%
YoY
|
| Free Cash Flow |
N/A
|
$30.00M
9.46%
YoY
|
$31.36M
-18.09%
YoY
|
$21.91M
-618.83%
YoY
|
$13.66M
29.7%
YoY
|
$27.41M
3.93%
YoY
|
$38.29M
83.21%
YoY
|
-$4.223M
-123.94%
YoY
|
$10.53M
-41.99%
YoY
|
$26.37M
7.94%
YoY
|
$20.90M
-17.48%
YoY
|
$17.64M
-52.61%
YoY
|
$18.15M
-26.34%
YoY
|
$24.43M
-38.15%
YoY
|
$25.33M
45.56%
YoY
|
$37.22M
85.19%
YoY
|
$24.64M
-20.96%
YoY
|
$39.50M
507.69%
YoY
|
$17.40M
-17.92%
YoY
|
Loading...