|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.35M
14.58%
YoY
|
$9.908M
15.26%
YoY
|
$8.596M
4.21%
YoY
|
$8.249M
-18.19%
YoY
|
$10.08M
24.37%
YoY
|
| Depreciation, Depletion And Amortization |
$994.0K
-9.64%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
0.0%
YoY
|
| Cash From Operating Activities |
$9.856M
-30.01%
YoY
|
$14.08M
50.82%
YoY
|
$9.337M
-69.79%
YoY
|
$30.90M
-971.03%
YoY
|
-$3.548M
-264.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.659M
96.1%
YoY
|
$846.0K
-52.92%
YoY
|
$1.797M
312.16%
YoY
|
$436.0K
-156.62%
YoY
|
-$770.0K
-206.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.45M
-51.4%
YoY
|
-$70.90M
-28.38%
YoY
|
-$99.00M
-11.88%
YoY
|
-$112.3M
13.05%
YoY
|
-$99.37M
-55.76%
YoY
|
| Cash From Investing Activities |
-$36.11M
-49.66%
YoY
|
-$71.74M
-28.82%
YoY
|
-$100.8M
-10.62%
YoY
|
-$112.8M
12.62%
YoY
|
-$100.1M
-55.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.070M
-27.06%
YoY
|
$1.467M
101.51%
YoY
|
$728.0K
61.42%
YoY
|
$451.0K
-82.94%
YoY
|
$2.644M
166.8%
YoY
|
| Debt Paid & Issued, Net |
$190.0K
850.0%
YoY
|
$20.00K
-96.55%
YoY
|
$580.0K
N/A
|
N/A
|
$1.000M
N/A
|
| Cash From Financing Activities |
$47.32M
1.77%
YoY
|
$46.50M
15.34%
YoY
|
$40.31M
-60.5%
YoY
|
$102.0M
-6.58%
YoY
|
$109.2M
-30.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.856M
-30.01%
YoY
|
$14.08M
50.82%
YoY
|
$9.337M
-69.79%
YoY
|
$30.90M
-971.03%
YoY
|
-$3.548M
-264.49%
YoY
|
| Cash From Investing Activities |
-$36.11M
-49.66%
YoY
|
-$71.74M
-28.82%
YoY
|
-$100.8M
-10.62%
YoY
|
-$112.8M
12.62%
YoY
|
-$100.1M
-55.56%
YoY
|
| Cash From Financing Activities |
$47.32M
1.77%
YoY
|
$46.50M
15.34%
YoY
|
$40.31M
-60.5%
YoY
|
$102.0M
-6.58%
YoY
|
$109.2M
-30.36%
YoY
|
| Net Change In Cash |
$21.06M
-288.61%
YoY
|
-$11.17M
-78.17%
YoY
|
-$51.15M
-353.57%
YoY
|
$20.17M
263.97%
YoY
|
$5.542M
-108.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.856M
-30.01%
YoY
|
$14.08M
50.82%
YoY
|
$9.337M
-69.79%
YoY
|
$30.90M
-971.03%
YoY
|
-$3.548M
-264.49%
YoY
|
| Capital Expenditures |
$1.659M
96.1%
YoY
|
$846.0K
-52.92%
YoY
|
$1.797M
312.16%
YoY
|
$436.0K
-156.62%
YoY
|
-$770.0K
-206.94%
YoY
|
| Free Cash Flow |
$8.197M
-38.07%
YoY
|
$13.24M
75.54%
YoY
|
$7.540M
-75.25%
YoY
|
$30.47M
-1196.76%
YoY
|
-$2.778M
-293.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.215M
25.93%
YoY
|
$2.943M
37.85%
YoY
|
$2.890M
-4.78%
YoY
|
$2.824M
27.61%
YoY
|
$2.553M
7.13%
YoY
|
$2.135M
0.38%
YoY
|
$3.035M
41.23%
YoY
|
$2.213M
-0.45%
YoY
|
$2.383M
21.95%
YoY
|
$2.127M
-23.98%
YoY
|
$2.149M
-23.93%
YoY
|
$2.223M
32.16%
YoY
|
$1.954M
143.95%
YoY
|
$2.798M
161.5%
YoY
|
$2.825M
5.25%
YoY
|
$1.682M
4.86%
YoY
|
$801.0K
-82.52%
YoY
|
$1.070M
-75.96%
YoY
|
$2.684M
69.66%
YoY
|
| Depreciation, Depletion And Amortization |
$580.0K
-11.72%
YoY
|
$632.0K
-3.66%
YoY
|
$591.0K
-3.27%
YoY
|
$678.0K
16.49%
YoY
|
$657.0K
16.08%
YoY
|
$656.0K
13.69%
YoY
|
$611.0K
2.52%
YoY
|
$582.0K
110.87%
YoY
|
$566.0K
105.07%
YoY
|
$577.0K
109.82%
YoY
|
$596.0K
109.12%
YoY
|
$276.0K
-4.17%
YoY
|
$276.0K
-3.83%
YoY
|
$275.0K
-1.79%
YoY
|
$285.0K
5.56%
YoY
|
$288.0K
-7.1%
YoY
|
$287.0K
6.3%
YoY
|
$280.0K
3.7%
YoY
|
$270.0K
-6.9%
YoY
|
| Cash From Operating Activities |
$1.647M
-46.37%
YoY
|
$2.000K
-99.95%
YoY
|
$6.507M
176.66%
YoY
|
$276.0K
-95.28%
YoY
|
$3.071M
49.51%
YoY
|
$3.827M
60.93%
YoY
|
$2.352M
23.72%
YoY
|
$5.849M
69.39%
YoY
|
$2.054M
27.98%
YoY
|
$2.378M
-58.1%
YoY
|
$1.901M
-84.59%
YoY
|
$3.453M
151.49%
YoY
|
$1.605M
-86.07%
YoY
|
$5.676M
-149.79%
YoY
|
$12.33M
174.07%
YoY
|
$1.373M
-64.24%
YoY
|
$11.52M
-2446.64%
YoY
|
-$11.40M
-450.77%
YoY
|
$4.500M
-428.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.259M
1514.1%
YoY
|
$930.0K
737.84%
YoY
|
$459.0K
-18.33%
YoY
|
$192.0K
1376.92%
YoY
|
$78.00K
-51.25%
YoY
|
$111.0K
-63.0%
YoY
|
$562.0K
72.92%
YoY
|
$13.00K
-98.72%
YoY
|
$160.0K
0.0%
YoY
|
$300.0K
44.23%
YoY
|
$325.0K
-31.87%
YoY
|
$1.012M
-262.44%
YoY
|
$160.0K
95.12%
YoY
|
$208.0K
-199.05%
YoY
|
$477.0K
-1054.0%
YoY
|
-$623.0K
41.59%
YoY
|
$82.00K
13.89%
YoY
|
-$210.0K
-22.22%
YoY
|
-$50.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.878M
14.46%
YoY
|
-$12.90M
-52.94%
YoY
|
-$8.514M
-150.47%
YoY
|
-$6.157M
-82.39%
YoY
|
-$6.883M
-72.89%
YoY
|
-$27.41M
255.84%
YoY
|
$16.87M
-129.41%
YoY
|
-$34.97M
136.52%
YoY
|
-$25.39M
32.67%
YoY
|
-$7.703M
-61.5%
YoY
|
-$57.37M
63.01%
YoY
|
-$14.78M
-27.47%
YoY
|
-$19.14M
-47.93%
YoY
|
-$20.01M
-36.41%
YoY
|
-$35.19M
-60.27%
YoY
|
-$20.38M
-250.76%
YoY
|
-$36.76M
-614.07%
YoY
|
-$31.46M
129.13%
YoY
|
-$88.58M
11.28%
YoY
|
| Cash From Investing Activities |
-$9.137M
31.26%
YoY
|
-$13.83M
-49.75%
YoY
|
-$8.973M
-155.02%
YoY
|
-$6.349M
-81.85%
YoY
|
-$6.961M
-72.76%
YoY
|
-$27.52M
243.88%
YoY
|
$16.31M
-128.27%
YoY
|
-$34.98M
121.45%
YoY
|
-$25.55M
32.4%
YoY
|
-$8.003M
-60.41%
YoY
|
-$57.70M
66.19%
YoY
|
-$15.80M
-24.8%
YoY
|
-$19.30M
-47.61%
YoY
|
-$20.21M
-36.15%
YoY
|
-$34.72M
-60.83%
YoY
|
-$21.01M
-260.47%
YoY
|
-$36.84M
-620.75%
YoY
|
-$31.66M
126.14%
YoY
|
-$88.63M
11.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$274.0K
87.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$146.0K
-12.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$167.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$254.0K
206.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.35M
74.69%
YoY
|
-$23.86M
-50.22%
YoY
|
$40.21M
-15.82%
YoY
|
$2.147M
-91.04%
YoY
|
$28.82M
26.9%
YoY
|
-$47.94M
444.06%
YoY
|
$47.77M
19.98%
YoY
|
$23.95M
-314.21%
YoY
|
$22.71M
10.84%
YoY
|
-$8.811M
-63.44%
YoY
|
$39.81M
-25.23%
YoY
|
-$11.18M
-142.55%
YoY
|
$20.49M
-56.04%
YoY
|
-$24.10M
-212.66%
YoY
|
$53.25M
-27.2%
YoY
|
$26.28M
100.91%
YoY
|
$46.62M
2797.2%
YoY
|
$21.39M
-26.7%
YoY
|
$73.14M
84.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.647M
-46.37%
YoY
|
$2.000K
-99.95%
YoY
|
$6.507M
176.66%
YoY
|
$276.0K
-95.28%
YoY
|
$3.071M
49.51%
YoY
|
$3.827M
60.93%
YoY
|
$2.352M
23.72%
YoY
|
$5.849M
69.39%
YoY
|
$2.054M
27.98%
YoY
|
$2.378M
-58.1%
YoY
|
$1.901M
-84.59%
YoY
|
$3.453M
151.49%
YoY
|
$1.605M
-86.07%
YoY
|
$5.676M
-149.79%
YoY
|
$12.33M
174.07%
YoY
|
$1.373M
-64.24%
YoY
|
$11.52M
-2446.64%
YoY
|
-$11.40M
-450.77%
YoY
|
$4.500M
-428.47%
YoY
|
| Cash From Investing Activities |
-$9.137M
31.26%
YoY
|
-$13.83M
-49.75%
YoY
|
-$8.973M
-155.02%
YoY
|
-$6.349M
-81.85%
YoY
|
-$6.961M
-72.76%
YoY
|
-$27.52M
243.88%
YoY
|
$16.31M
-128.27%
YoY
|
-$34.98M
121.45%
YoY
|
-$25.55M
32.4%
YoY
|
-$8.003M
-60.41%
YoY
|
-$57.70M
66.19%
YoY
|
-$15.80M
-24.8%
YoY
|
-$19.30M
-47.61%
YoY
|
-$20.21M
-36.15%
YoY
|
-$34.72M
-60.83%
YoY
|
-$21.01M
-260.47%
YoY
|
-$36.84M
-620.75%
YoY
|
-$31.66M
126.14%
YoY
|
-$88.63M
11.27%
YoY
|
| Cash From Financing Activities |
$50.35M
74.69%
YoY
|
-$23.86M
-50.22%
YoY
|
$40.21M
-15.82%
YoY
|
$2.147M
-91.04%
YoY
|
$28.82M
26.9%
YoY
|
-$47.94M
444.06%
YoY
|
$47.77M
19.98%
YoY
|
$23.95M
-314.21%
YoY
|
$22.71M
10.84%
YoY
|
-$8.811M
-63.44%
YoY
|
$39.81M
-25.23%
YoY
|
-$11.18M
-142.55%
YoY
|
$20.49M
-56.04%
YoY
|
-$24.10M
-212.66%
YoY
|
$53.25M
-27.2%
YoY
|
$26.28M
100.91%
YoY
|
$46.62M
2797.2%
YoY
|
$21.39M
-26.7%
YoY
|
$73.14M
84.98%
YoY
|
| Net Change In Cash |
$42.86M
71.9%
YoY
|
-$37.69M
-47.38%
YoY
|
$37.74M
-43.18%
YoY
|
-$3.926M
-24.18%
YoY
|
$24.93M
-3276.18%
YoY
|
-$71.63M
396.2%
YoY
|
$66.43M
-515.61%
YoY
|
-$5.178M
-77.99%
YoY
|
-$785.0K
-128.07%
YoY
|
-$14.44M
-62.64%
YoY
|
-$15.98M
-151.79%
YoY
|
-$23.53M
-453.97%
YoY
|
$2.797M
-86.87%
YoY
|
-$38.64M
78.3%
YoY
|
$30.86M
-380.82%
YoY
|
$6.646M
-77.85%
YoY
|
$21.30M
160.01%
YoY
|
-$21.67M
-217.58%
YoY
|
-$10.99M
-73.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.647M
-46.37%
YoY
|
$2.000K
-99.95%
YoY
|
$6.507M
176.66%
YoY
|
$276.0K
-95.28%
YoY
|
$3.071M
49.51%
YoY
|
$3.827M
60.93%
YoY
|
$2.352M
23.72%
YoY
|
$5.849M
69.39%
YoY
|
$2.054M
27.98%
YoY
|
$2.378M
-58.1%
YoY
|
$1.901M
-84.59%
YoY
|
$3.453M
151.49%
YoY
|
$1.605M
-86.07%
YoY
|
$5.676M
-149.79%
YoY
|
$12.33M
174.07%
YoY
|
$1.373M
-64.24%
YoY
|
$11.52M
-2446.64%
YoY
|
-$11.40M
-450.77%
YoY
|
$4.500M
-428.47%
YoY
|
| Capital Expenditures |
$1.259M
1514.1%
YoY
|
$930.0K
737.84%
YoY
|
$459.0K
-18.33%
YoY
|
$192.0K
1376.92%
YoY
|
$78.00K
-51.25%
YoY
|
$111.0K
-63.0%
YoY
|
$562.0K
72.92%
YoY
|
$13.00K
-98.72%
YoY
|
$160.0K
0.0%
YoY
|
$300.0K
44.23%
YoY
|
$325.0K
-31.87%
YoY
|
$1.012M
-262.44%
YoY
|
$160.0K
95.12%
YoY
|
$208.0K
-199.05%
YoY
|
$477.0K
-1054.0%
YoY
|
-$623.0K
41.59%
YoY
|
$82.00K
13.89%
YoY
|
-$210.0K
-22.22%
YoY
|
-$50.00K
0.0%
YoY
|
| Free Cash Flow |
$388.0K
-87.04%
YoY
|
-$928.0K
-124.97%
YoY
|
$6.048M
237.88%
YoY
|
$84.00K
-98.56%
YoY
|
$2.993M
58.03%
YoY
|
$3.716M
78.83%
YoY
|
$1.790M
13.58%
YoY
|
$5.836M
139.08%
YoY
|
$1.894M
31.07%
YoY
|
$2.078M
-62.0%
YoY
|
$1.576M
-86.71%
YoY
|
$2.441M
22.29%
YoY
|
$1.445M
-87.37%
YoY
|
$5.468M
-148.87%
YoY
|
$11.86M
160.57%
YoY
|
$1.996M
-53.36%
YoY
|
$11.44M
-2131.97%
YoY
|
-$11.19M
-417.9%
YoY
|
$4.550M
-444.7%
YoY
|
Loading...