|
Q4 FY2025
As of Sep 30, 2025
|
Q4 FY2024
As of Sep 30, 2024
|
Q4 FY2023
As of Sep 30, 2023
|
|
|---|---|---|---|
| Current assets | |||
| Cash and cash equivalents | |||
| Accounts receivable, net | |||
| Inventories, net | |||
| Deferred offering costs | |||
| Deposits paid to media platforms | |||
| Prepaid expenses and other current assets, net | |||
| Amount due from related parties | |||
| Short-term loan to third party | |||
| Interest receivable from loan to third party | |||
| Total current assets | |||
| Non-current assets | |||
| Property and equipment, net | |||
| Deferred tax assets | |||
| Right-of-use assets, net | |||
| Other non-current assets | |||
| Total non-current assets | |||
| TOTAL ASSETS | |||
| Current liabilities | |||
| Accounts payable | |||
| Accrued expenses and other current liabilities | |||
| Short-term debts | |||
| Current portion of long-term debts | |||
| Contract liabilities | |||
| Amounts due to related parties | |||
| Related Party | |||
| Total amounts due to related parties | |||
| Lease liabilities - current | |||
| Convertible notes | |||
| Interest payable of convertible notes | |||
| Income tax payable | |||
| Total current liabilities | |||
| Non-current liabilities | |||
| Long-term debts | |||
| Lease liabilities - noncurrent | |||
| Total non-current liabilities | |||
| Total liabilities | |||
| Shareholders’ equity | |||
| Ordinary shares | |||
| Class A ordinary shares | |||
| Class B ordinary shares | |||
| Total ordinary shares | |||
| Additional paid in capital | |||
| Treasury Shares | |||
| Statutory reserve | |||
| Retained earnings | |||
| Derivative Liability – Embedded Conversion Option | |||
| Accumulated other comprehensive loss | |||
| Total shareholders’ equity | |||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
Loading...