|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.368M
1577.1%
YoY
|
-$439.3K
-32.69%
YoY
|
-$652.7K
-161.21%
YoY
|
$1.066M
41.87%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$86.91K
4.43%
YoY
|
$83.23K
1.96%
YoY
|
$81.63K
144.64%
YoY
|
| Cash From Operating Activities |
-$4.685M
186.45%
YoY
|
-$1.635M
-57.89%
YoY
|
-$3.883M
-432.2%
YoY
|
$1.169M
-4.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$171.1K
N/A
|
$0.00
-100.0%
YoY
|
$12.14K
-97.48%
YoY
|
$481.4K
-84.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$365.4K
-119.87%
YoY
|
$1.839M
50.08%
YoY
|
$1.225M
N/A
|
| Cash From Investing Activities |
-$9.251M
2431.58%
YoY
|
-$365.4K
-120.01%
YoY
|
$1.827M
145.59%
YoY
|
$743.7K
-123.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.812M
-66.16%
YoY
|
$5.356M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$406.2K
-69.36%
YoY
|
$1.326M
-30.89%
YoY
|
$1.918M
91.47%
YoY
|
$1.002M
18.39%
YoY
|
| Cash From Financing Activities |
$12.56M
336.66%
YoY
|
$2.876M
-821.92%
YoY
|
-$398.4K
-970.79%
YoY
|
$45.75K
-97.74%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.685M
186.45%
YoY
|
-$1.635M
-57.89%
YoY
|
-$3.883M
-432.2%
YoY
|
$1.169M
-4.04%
YoY
|
| Cash From Investing Activities |
-$9.251M
2431.58%
YoY
|
-$365.4K
-120.01%
YoY
|
$1.827M
145.59%
YoY
|
$743.7K
-123.19%
YoY
|
| Cash From Financing Activities |
$12.56M
336.66%
YoY
|
$2.876M
-821.92%
YoY
|
-$398.4K
-970.79%
YoY
|
$45.75K
-97.74%
YoY
|
| Net Change In Cash |
-$1.266M
-241.73%
YoY
|
$893.3K
-134.64%
YoY
|
-$2.579M
-231.68%
YoY
|
$1.958M
7653.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.685M
186.45%
YoY
|
-$1.635M
-57.89%
YoY
|
-$3.883M
-432.2%
YoY
|
$1.169M
-4.04%
YoY
|
| Capital Expenditures |
$171.1K
N/A
|
$0.00
-100.0%
YoY
|
$12.14K
-97.48%
YoY
|
$481.4K
-84.31%
YoY
|
| Free Cash Flow |
-$4.856M
196.91%
YoY
|
-$1.635M
-58.02%
YoY
|
-$3.895M
-666.56%
YoY
|
$687.5K
-137.18%
YoY
|
|
Concept
|
2025 Q3 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
$458.8K
-170.29%
YoY
|
-$898.1K
-261.87%
YoY
|
-$652.7K
-161.21%
YoY
|
$554.8K
-4.27%
YoY
|
$1.066M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$228.9K
329.62%
YoY
|
$34.83K
22.86%
YoY
|
$53.28K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$2.073M
-259.04%
YoY
|
-$1.810M
1246.5%
YoY
|
$1.303M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$100.00
-99.07%
YoY
|
$12.23K
-97.52%
YoY
|
-$10.77K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$124.6K
68.36%
YoY
|
$1.963M
51.12%
YoY
|
-$74.01K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$124.5K
96.87%
YoY
|
$1.951M
141.77%
YoY
|
-$63.24K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.456M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$242.8K
-129.15%
YoY
|
-$155.6K
-80.23%
YoY
|
$833.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$2.073M
-259.04%
YoY
|
-$1.810M
1246.5%
YoY
|
$1.303M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$124.5K
96.87%
YoY
|
$1.951M
141.77%
YoY
|
-$63.24K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$242.8K
-129.15%
YoY
|
-$155.6K
-80.23%
YoY
|
$833.0K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$2.440M
-217.71%
YoY
|
-$14.83K
-87.07%
YoY
|
$2.073M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$2.073M
-259.04%
YoY
|
-$1.810M
1246.5%
YoY
|
$1.303M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$100.00
-99.07%
YoY
|
$12.23K
-97.52%
YoY
|
-$10.77K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$2.073M
-257.73%
YoY
|
-$1.822M
190.85%
YoY
|
$1.314M
N/A
|
Loading...